CELLSLSTISS SEs sess eel LL SSSA LLALAADAAAUEN CORPORATE Finanos Risk - aaa 4 Yeburne f) tiwea tmout Pra france - Corporat fnauue — Snvutments - Flaanaal Ant bdo - International fnance Onvutmeut Speculation Gada Morctcautk baukiig Buc managencat- Chuden uming FEDAI- forugn Grime dealers anoiiahion a India. Loan frome maski hebouhane EPS- Garmys per pore - determiner marke jonice per pawity Finanual nth phous - Couwerael batks Mertraut trate Mutual fumdo Pritaanu Companube Beta - How saa respond to mast _vdep : Whi. BETA io hag, onrk do Aig Rust anoccuahd wihatock peter | glares eoa = Gapitnd budgeting : a i Bid vaG- by ing oa ; — Ark vat - sellsry vAe = a Partamaant decinon, Atel me devin - Capital pudgilrny L | Pusha coateflow - Terminal caalifind \ OD fama - - BC Art and sui 4 mnansying racneg _ LD lope _ fra SES Ee TT 2 Orve bmn — =! @~ Peunonr a fraanu manager baker - — Dywttmevte denen - in deunog — OC tien - dpikel budgcbin deus po Es Puapentacn | PS f cpilel budgchy Leunon- * r > Fin pS eeeereare 8 Dvd deunon ee ‘ - = - : ‘ o — -Date AJulKn naemeraon vt but amomsrne can Oe Wet madaanusalion ur of bo yore manmichore becmin Ma b main aime ¢ Mn punnem comm amber Ten Camu bo \ fo ampreve tea value 4 Hoe autustdin Provides cfpruat allieabion { ryouster Wealle rneninusedron conndirs Lotte hme avd ik 4 he bummer _conumm © Shakuwldis 4 busnen + Equily cleans holder + Debertue toldr + Bako | : + Gevernmune | oe # Souety + Gurtower on 4 Curployer | —_ Aagersey poids - Tee tog te 2 feraionats —_ s niry amd prrifperromale Digerunu 4 prion dye ow) mA pr Q Mah in 4m_cxgueney jprrolean ? Blow de_you Muink lee Aigeraig paoieluws cam be resoluel 7Date | Peat Vans nt fost fale CTVIP) — (l+r)* (i+)! lo —— Ue)"[> We au comm. - a au tan feat pes “cadet Fhe aie. contatiy justin tadefla, fg prent tat Ot flows au tama, We une weet eve A) — — + b Etn vod (cowpeas , ——— | an Aanvdmut- - ae : ‘4 oe dewcams 1 indi pe : | i a Mak gk 107 Paks Qanteveat 10 Wank tt Adtimatiy pecowsr PVE tebe flay fol.) __ ————— Futur vals “tabter au und whew wee ae gaye mebs watson power Tampa at © iy det Toss anal thould be auumnetil one fable sh tin tad FS psn _&K x_FVIEA lox “years = loooee — xXx 6: loci s (00000 X= 100 p00 _ ~ —— ae —etors = —— - = te 894-A —haan 100. 000 Onto toy, Tima. S Cletate Mee quali cumnanh + btallyupl PVIPA Comer fet presse KX PVIER loy, = l0gae0 XX 3-Ja0e 2199000 X= 100000 2:1 40r = 26334.¢ Find Hex Praak vali tanseatnenk Alu Ls expe bp give a vehwn 4 2.000 pa _foriwer gerd Ne vals 9 sykuret- tr 127. CPERPE TAL itv) Pere 2 Arg et fow Jr = 9g00 By\2 2 BB = 208.3) ———— PPP IIPIIP EPP PP POPP T TT IVIVVG Ga aareeDate, _/_ agpwer : | T06L deruss a bond folay. Ves inverter coer eubsnibe —_ 401 Mu bond af 6000 par valu and at ka oad 4 20 you, Ha anver will gee £ 20006 No: ature to papal 4 bbwun- - — Covspute Wa reburre fan her Auction. _ = 2 feera 20000 ww S000 v7. ree werngy 2 Ff approx Haw bo 40d rate 9 athaeat BC Uae Free thle S000 X FMk (% 20) = 20060 Computation G Pelev ak Gotifows +-— = 9nthol Costffove . = = 27 fudat uaa Codh{lov2 : -ete Shavgts Line meteod (SLM) Deprecadsion = Omnigeaol tort - Salwap, Vedus No. 4 yin Written down metiod (WDM) _ Sahin - hin Vanbi Gr CONTRIBUTION | en Ave Lore Ee vit = Mes dipmecsaon 5 ryedueed $0 fyndiay Mee toad anor a _ Add dipereuchon >A dipreunbion ‘ the — ace Ho taryllt Cook {ow Tberefere dt to adhe bask. | Discounting Factor - oeoan ee ld_p lank ba) | EEE Ne SSO | Cate ae a0 tat Ga flows = _bost 4 Nuo Plant + SnstoUahion sapanns | + = ean + add rortiyespint Si an al fal pink hag } = —Sakvay. value ¢ Ad plaut tae Mak i =o ON Ato yut G-cecpi th gaan. — _ Seba cart Flows = Phofat ater 4 fax + Dapresation — a — eee eee8 Roby Che replace exachy ieee op kos Ongral cort J’ ofp syekan 2 Dnctalhed 5 yeas Cenenk valour + Soe Peprecsadion 9 0 sythen hurged fer 10 “pans , meee sashen charged fey over yao: 000 © + ef F 99949121 Solaense valu 9 old aythim 20 Lod G- capita Wracut Valin 9 nw myshin + Covoe Salvay vate J new tye += (ooo Emmetd tort san. new hun = Sooo/. Pin salir wile a oie are om Omgnol fotal cat = 100000 wWwni1i: Present cot 9 nw syshin = So0000 Nek Lor» @ hen Ne salir velit 4 old rystaw oe CQ) Marte vat Sov0 U) Tax saved on Lov 2150 ao. ¢ We (307. 9 Feo (Less) € Orginal cort : C1) 21000 q Est ov- 12) ° « Ae 63) to « Pepretiabun (4) 2000 i Expired be tr) — ( Acmulatid apreunbion i) l2co00 { Book valu (1)-&)) (2500 ' WN + peeuaeenaseee Book vakux 12r00 Market valu Bieci Low 4rooPPPPISIS LCCC OO LE LETT TATATTTIT TS WNA : Computahion 9 uamiutal eperabronsl flow 4) thiman 40 Sater (Jo0000x10/ ) = lo000 b) Sanings an_wik Seco [soee ©) Aniumubal Leprecsadion $0000 — 1000 -aro0 9) New asoet- Ss po 2000 | | Old aret On venurtiol Bayrvabion = co = 4300 4) Prope bedere tap (Invimetaly - F400 © tx ab 307. = 2310 $y Priremuntod petit afer town ye S890. | 9) Savumakod. CERT ra) 2 12690 UL _ CY Gao dons afer tre | Wns fSs . e © Qq . whan Cpa Bad . — —— € Non descousnted Dstounted € v v Tame voduee 4 money « 4o_nok taken into © a oust « v v © + fog buck period 4 NE prem volun € A Accountiy. 7a, g chin A Internal rate 9 Wt TF 4 FrOitowili by Andee © e Reugback ferod - e = Heil Arocectmmuanc e Annseh Gatefiow e Roi = PAT x10 pa Ongral. rovedorane be Payback pried e Muha ar tAWesmed 100000 e Anuumal cate {ow 20000 e Faupes pad ~ (00000 2 S yan € 20000 « Qnihel swertkyport D600 60 « Year Arnal cash flay Casalain ent fo i (ov000e looove « 2 \S0000 2¢0 000 ‘ 5 2650000 So000e , 4 Yovovo 4feoooa f c yoo 000 1300 000 . 4 yoous 4 3 manta = Dnmal och ‘ How. “meorernerny,bate _/_ —_t On'ginal wt 300000 300000 — %»0000 Sater od rtd. prin $0000 Yow Gee C0000. NA cot 9 grodt a E Dire materiel 40000 $0000 i — Dined- Lalowe __. S0000 30000 Fackoy oft _._ bee00 ___ S000 — Adwun wry 20000 too00 | Shing kdit cove (o0o0 10000 7 Heelan 4 Maen 2 Marcle | esha 8 _— ——T | _l?o 000 2 €00000 - \tovee = $20000 - 130000 ~ - = 2000 _=_ 320000 - \Syooo teboog fofe 7 83000, [wooo = 2% 000 ee hh beuk pe a = g0000 | o m Zigooo ca - 1 losrnthermatoneMature 2. Onginal Loft = 200000 Cor) prod" = 130000 | wrt = loooo SUbb dar» loooo (Se 00 Ravens - _ 4ppo00 Past befor tay > Apo0e0 = (0000 = 2rooee Dpreuiabin = 209000 - 25000 2ogoee - 28000 3 = 2¢roon U6 te aaa —— Itret &7% = 300000% 0.& = 2Up00 Rox = ABUL 250000 -WSCes = 13y32y RAK ™ Ton val = 64164 PAT = 671 Fougpask pred = 300000 |reesy = Lee = PVF VTVIPPPPPPIPPPITIIVIIVIIIAANIAI TY(IRR ws Wat 7 mttume nev 20 § Date _/_ | Drterned Cate Rene to be cabaletid in “Un bal dnd berey mattiod 4 | Step to Aver ant cad flow Cifoo00 + n.s000 t\90000 # 16 0ve urea) — __= loweo e — ' ee “pve 4 iV yo (38 yovo) (yore) —_iaysro Nsaso_ Py € (2% _ (Beqory | tspare CO | minee Artes | 2e9sq - - el | 319 es —— | wre) GSAT E EEE ETO HO Oy 4| | | [oleae feet eeeSeEe: Eee __ Yom me a Batre polahon = \Dilferene 1a ce Np ae cadetSEES ARasARH@ CCCCGaOCMerreroree eee H) J xtoo = x00 div- texie loti a ao oY prone 4 fete 2) Far valu at 10% disco \_ xtov = 1 xroo miei Assume [2%4 Shoe. w srucd ab IO) [Premium @ Spends 5) q the deri Pri ab vumdin — Aonih . Gliwhale cet fp prefercmbink tamer Ayre pre - = sy. bon cae KE 2 OST a Pr [oD Ly wpo = 0 lore ies - > lot a prdgershial Mar Kp = 9 x (fa8¢) Toni ST hapa oe er 1ane We applied An a) cn 4 Aen don ax valu > 10 "Wee Promdo= 440. No 9 yon | 9 Aime hom 20% | Pind = NOs _ = WO Ajany(p2 9O/2 Be ie (AT: eee - : Yn | ‘ t t 4 ‘ ‘ 1 \ . Wind + Gra. aprons. - —e Div 4 Grow Ne ee Nhe ne ys | Bev vg equi than tom - _ Prewaven polos 6 a (ete erg) 2 YF | leant) esmarenyonmidun = 07,9 1F « Vo ; t | ltrs tar oe Sy EL EBS AAAZHAHAEFEECHEGESEOOOEOMOH KE *eSOeSeEeOeeeee Hlearntheeako) a, Brey mmargan mh On hid eur omRee KY Grae eh low mn GMRow Vw yon Laka : jo oa . _Realeind Yodd _ —————— = Cote retained — Ege (et) (aen el) = a ee — B- Sroleraye - ure Book Voli Markee Vet — + Guth ae 4sv00 Gece — _(Et0/ chon) — gh ha — ees OS — ice __ [0000 Pieooe 30000 12.0 00 — hetuened tanning teo00 1 vq | NgSELES E TE HOO et yh tt | | | | ve | | Lyi) yy EE EL LL ETHEL PELL | ERLE ATE Bi SEE EHTTELETL EEE Ueki NINTH WH | Ere BT Mis | \ | I ria) | | blobs! STLT | NW are Vly yyy HEE NNN W AT Re POLE WET PE CLEELELEEL ELLE EL ELLEL Se eeaaeeaee eae Reet ee eeewe Leverage Cost <— hind core ON Vansible corte igh fred eon 3 Phot meh. Fixed cots ~ > Optrabrig firad worts 7 Non operabng raed conta mney ppranuad pany 4 Ot wu. trhvrent vot) Prdt befor rakret € faxes — C61 Consribudaion fet Sedeo hun ve 2 4 Conbmbabion - Lonataned Conbnahis oe ° ae TAT Ge Pair peggy Et aa Opa fe iT Xxx fess y hen Non operadny 6 rot lpg => borrowing west We inttadlid capaciy a fatkny de 600 dunite. Achral dapasiy sad bo Bn iti 10° Vaasable con per amit do 6 er Cable Poe pperntng Leverage. an tach 9 thn Lollowtiy can PrIFIVPIVPVIMOKOPPPP IRR PP amen naaccaaecrzsaeno-eee a) When pred lore iv % 400 | +) when Fo >» Zlo00 © When Fo we 2100 | Sales = 400x109 = 4000 2. rz wn Salen 4000 4000 4000 ve R4Do 2400 2400 nual HP Contnbubin Looe Gaeee=tKs8) eras (Boo ret it) o« oo loos Foe eect 3s a ao PEC PPPPEEIE ETT E RES E KE Pepererrrecce ty Tord ta saler fads to 4 brer Pord on oprehy pepe Dogeres of oprah haveragte - = change Ade. operabing preg x % change an salir = Aooe (0004 ey ==Opedlrig hevernpe > Cownbution “E61 Cousri bubon = Gales - Varrabl- Con- = 3yo000 - Goooo 2 2°R0 2” laeorone EBIT = RQa0000 Sn aa = 12> Finanued Levey 2 EBIT > Yorehy sm BOT capable momen +_22¢00 0 (60000 7 1:38 Con ced Lena. «Open leverage» Finamusl Lvevay z 29x 13 2 bay OR = Gulnbubon x EST Cert cet = 290000 = +2 60000 ae tL EL iggeanan teatDate 6 Conapaa Aun oll erey Cxptlad, Pract | Guily show. Capitol loweo0 | NOY. phif Haass “Capthak, Lec G00 | Py. drat lateve | rl E@\T = Sooo Tax vats +504 } Finamu'ad Careroge = EBT = scoce , 12" eet =, Srtwut > ty dibutwre = loaco ty EBT = S0000 ~ 10000 td = 40000 { Kasco ee bn Tora'sos. 20000 = Profit after tae 20000 Rag dividind 000 [oeooo 1 Eat §0,000 Iutavat &1 lo,r00 _ Ou Ov (0K) 20, 000 (i=rs) + 10000 cer 20,000 CEGEEsa EEE SESE SOO TT- 8. Company doar fillowing capiled Mructue _ [jose uly eta apie 9 R10 NB 0000 | acc00 to pry chau apilel 9 bs toc 200000 - 2000 Joy Deburtirin 9 4.00 | feu tun mis bb be 507. { - To x — EBIT —__ e000 60000 (440000 - Ont. 20000 20000 20000 - _pet 000 40000 b22006 | Ty Aono 2c000 bo0eg, | Pat 40000 Dooow Loo0v0 bah div __Rowwo 20000 20000 a M0000 Oo —enusler ogy 9.0000 _ 2 400000 Meron. bluod ad cent Fae kuverap Zz Grange 1 am Ere 4% Change a Ee+, fF ye ei e “oer oT TtTTtPrPrTrreoerrrrTrrereeee see Coulm bubon Gauss Ft. 3000 6 esp 30000 Whur looo Fer. 20000 lax Retz @v0r 10000 EG: eeeeneEERT oo Operebrg Learerge = _ © | Opurahry Lun We determaned by Mex colt thu _ jo aed prone Wen nk pr G te fom. Gapladn ___ aCag CL he aun — Soa dulediry Yale 9 us Covperimve Hw have by athy caphid Prudu+ High ake aawenen Mutssl de Retovl Aavedhon AS Mop. 4 Taverbon 1) Opens cayche 8 Aree Dice = Aewrage raw gmatin nh thre Ay om purr chane = 200 “eo z 20 u) Dwrahon 4 aon k ta \progren = Matra | ~ 32 . 24 Day as Wi) Duvahon q finitad goods strap. = Aeron. frnahed gard = to _10 Arse. tor 9 goods Sotdjdon lc iv) Puaabion 9 avery. nec wele Mag. = Avy Ml neuen 2 B00 = 6 days Avy cucdal toder |dovg 20 Y Prsation Mee aarerays payable Cay = Avy _pespadl = 180/10 _=_(r daa Avy 4) sabe |doug Oprahny yc = 20% 24 tio tC ~ te ch hy| bate /_/ “Merkin, diel estat Annsat produdion * (4000 mits Moutlby + = Syooo/ ia = Aron web {| ___ a Currenky amet - - {Raw yp madirinky , wit, Fitted tent [Db a GAs me am ely + sameoak [4 foox2es ext jy xco ye. =4sooo sas _ Overhsale = (4500 x 20x )XFoy. 2 64500 7 ~ ; > L 7 _ Brak = RM wie t oF - ee = 22r000 # yso00 + GFLOo —_ - - - 834800 __| | — Findstd Goode - _ _ eYyipe x00 x | + 4sowe a | Debts = (yro0k oo x!) B.9e = 449500 Chal torn = | = Aerroo +337Foer aasvoe | | - - a = '3ro000 Hlearnthesmarter wayTTITTITITTIIITVTISTS QR, Opunang raw meatuasls > 8y sy ey Llonig 2a maton ahr = Nonamte Yor erage > 2Y4cyrry + Your: 4 2 = 3975 12— Avereye wit « Sb 1+ Fore 2 = 64-327 Annual wit 9 produchin = : Open wie + Lonmmphon 4 omatomsl + My exp + Opuain yeh wiP = Bes + Ye te + 247-92 — F200 siete £6 ols G4 gad jo goods + wrk 9 produ chon + gM ng aunt ctem ¢ bin — oun to joint * 14 tok 624-98 + [lyot-6¢4+ ter ysoeye 42roar- 5% — 1032.94 ~ ©os4e ay No adn ma * _ 20 operand citdaa nio a pan Jprnig eye dog >FPPIIRIPIPPPPow 1 || J 3 : U | | | | | apt rt | . — | 1 - | : iF L | T 7 — I a - = ~ } j TT pa : a —T 7 | _t | } 2 = - . learnthesmarery syG Aho to pal a ’ a he yer Iharh Me Aenny hernlurcd 7. t+ = OAb1e ay . ! 9 § antherer} Fh Ne mw Citr) = ne. J yor tL). 043 la } nace An yw an a pyre oe an de a ae - a we ae PvE eta ©. Hou am convirhyy flu fut a foe rin de prt Ld futine ade flow fer tae ayers iil, _ Apo - Fabel anverhnnt e [bv, e00 Ue arr fav Qoooe = O44 x 2f000 - 0. 6204 Boove = OFE|S yoove = 0: 6880 Speoo — 0/8204. Pitrowwt vale © toy , NT VVVAARAMPPPPPRTITKTPTRTTTTITTTTTTITTTeTyY| Date: _/_/__ Year Gare flow Duc fash pareousteel Lert 1 Aepoe ogy Qs ove RAH ego - BS Qoo0d 0 BG —_—|_4 Ypooo BEBO 9720 ye Sovaa 0: 6204 — BaF = : \e air bore —_| ake sand fF gener — Je spo “ith hay yaa wed _Ro1_talhad— r a | Xx FVIEA Wr fr C yen = 100 000 : = MAR Ls to s = - 7 © 10,00, be _ a | WM > 24 It -_ — - : Hlearnthesmartory oyEEA A ddd debacle leet T iilididaail Seoo x vats fe-_22 Heat 220,000 7 checing Ti fur = BRE AF 2e000¢e a Sooo Se b4> wil be Aastha anvesment 1 Qmbed Valu = 130000 ~ 20008 = _Ioe°d Annual case flow > |gov00 — !f ooo * (12 900 4 = 2€000 Suabrac-4 asst > are - 6e& sore Puhnr Cf = j29920 = 20000 = |lo000 Subicguent: sinvuunertal binetfit — 60002 Nuw opp 4) = 180000 —~\fovo = (IRoove =1k000 - — ————©& ~~ a ¢ Qd (dp 2) + 2ypoo ~ 9 ¢ 4 € = 6000 ¢ Firsk dp = ptoon ~ boov -22ev0 e e Qh ltr bop0v -22000 +7000 + eer. t Tod (401) Koy e ar [g200° CAT Beoo00 ~1 F200 — = 220d & (rT + ap 22100 £22900 ~ YYsov@ Crwarsl «b2t00. hw quand Pebys whe Aeudel Aevepoe tu mth wmpile 9 Muir aquirhon Brroov UMd © das ansaid C yw ¢ Te ‘ehion 9 fa mus as Crhunetel tedwage velo 9 Tee ol sythin vo 0. Lin: t) wi: Book vata g ald tytken . Ons Life = Dypreciahion 26-00 WA Sele vole 9 th ute Matt Val = toco Tor Sowrd 29590 > 42950" mal wih + 2000 0 mali Sv: o. lo —3393999999979779000,Date ff eis Beso yoo ee - Marbit valine —iB0e - - Lae 500 : a fa 2 law sowing 210 Compubration Mf _intummertd nperedtinal farm - Pin salen UL) ~_logooe Samays va one = Gooo Molol ntumrentl flow = 000 - Gavel diy > 93,000 Mew ant [30 t-o¢}]/ eo -Vtoo old ark _- 240 - 4) e6T Cd) ~ Fteo te @ Boy +2810 —- 2) Qaun'mented profit After bar Ch) + —_—— = $340 ee ATC 44d) z= 12620- —— ——+ —__— — a —— a | Co - a = loarnthesmarter a— ae -_ eT e oe oo eo a Meetuuiqus 4 apiel budgeting E Pashark Pa « Onthal Dvetnwt Annul ach for hol = Pat Pyrnl wwethrnat KOO See lv = tou Paral aah flow = 2C FP = (0 se oee ERE CHEE & Mauum 1 Hannon ¢ Life 2-4 34 By. Scanp valu Yovee 25000 Z000%e Torre = 607. aw Nh Lovey Mackunn 4 oer Be Cot Q porvdluchion sire Adwun larvt = 20 Seleng Dh dct = 10, 000 \g000 PEDIT = %20000 { GL- I+) Deprusahoa « \26,000 Quiemse = Sl + 24000 per = 320900 = LsYyooe = [p4000 Tan “6 = €3000 Add. Op ~__ 130,000 Prwl Gh foow 2 213000 > _pagbact ar ety e — 2.1300 — =yo * bosas] Toe mS + cag ape _pomntty jer pribizg = prog hroy hears, + nap yea permy 2971b = dy wy twice = 1¥d ereg. Peo hed hey = eq all= +O = Lad aooht © Lp = aang £ 207b = coset = e aooe =e = MoMenuhg qa = Wan= Fh = Had Th = preamp ja > py bmg Yor = er wonpy goer veered P27] 1s 7 99 2 myooshzkr 4 maa} yn pry ooa, - dr wy ooshe = L¥d oasha = We wy 000k If > a9gsit =e = Ld seahe = ka = WOrG a000y = £ aoeete = - 8 Sor = Te = srowperrudeg tFC 3 gpieah © Lag “hh = orm 00069) fo soavay 3K omaquyrp § ws Toay) = aor KMPH oaath) = ampud 6 yoy tE ye pobug yur TIPPPRIPRPIPPPIPRPOVIVOPEFIITFFPFEP RTT §Accum ot 9 rdw vy > Fbrlantl Omgnel_- animal -t valu Ado feng eye) a, copihel + Seip vale Avg faring F AYy. prot after toe hau vada = F0 Pravin Charged = 2 Dinkind dechud = Dor kes Ot Ne ~ 2 26x 2s i 1P 2 lor yr =jr YC49 toy Div = 2 leo Ne Ber = yeh. PIIIVIVPIIPPPPPPTKPRPCPKTIITITTIWIIIITSfence = Ne Lye X + 4% = 2O-e7. No 4 new thare Fladabon cork = Eps eee U eke eee e ee eset & pre tL =_le xwo a 3 Reakiotd fell method Gia+ 2ole te f20 tr 422 ea) _ or ees 26 24 +30 4 eps =Pat/ne-g ate Div 4 yrobuy a Ne- @ cpus ly hon = (00000 For valor loo Ean far | = (eb ptt - as JL- lore 9 toakny ie equily stam loe Lor nl (ae Must Carn lo= ud A Au tinted wopaak 9 a fachn in 600 atl, Nhl gm cApauky und wm» ype = tilly pie pr umb b 210 e Vows lke vor J puri uo Eb hut: Vow Ob ati 7 Livwnye in’ tad 9 [to —follaring 3 Phuc bua FL boo EC * love Fe % [2000 Qnstadled apathy © 600 e & e rc & e- oe. - [0 oe Varah _coyr= b ~ FC = .Y¥00 & r T_T 7 flr oor yom sy boo : - - ve Qyoo 24s 2400 Gr teve [60% ten f ae 4d topo _{2vo ( EBT 400 (00 wo Ineo bee “Yan - : 14033 Letee Les &. & 13) Qh> A. _& ~ PPRPPFT?peee see eee eee EEC EECEE EEE EEEE Date @ hevevane Flad all 2 hLewoye OP expr - ay” = vowel corr Cpiradn a Livterry EIT + 220008 7 Commbusrrn = 92 E6'T EbirT = 220,300 laoone - 60002 ~ gaane bovow | 22> _22 0000 - Gumbuboa + Sats -Ve = Pevooe 280009 = 29-92% 22.0009 Y who t big I Hiatt 6817 by 12? - pe Finouual lwengs ~ EBT = 220000 _ERt le0000 = bgeCoudn ned Lwwer a ¢ igose = Orwec= $279 Kt? =~ 198 FL Y¥0,000 hin: tar €07. _ (20,000) (Pat) 20,000 Creole diy tot (tors) Pr{ dv 10% * te o00 leo0 o Exit = odo hin: me. &x% (10,000) ton = * 26,000 €et = 20,000 Ton ant. © 20» -egir «foe - dim «t =lok din = ly xpo ee T > 25200 FL 2 £0200 draco =H U4eyeQd (dp 2) + eyooo ~9 4 = 6000 Firsh dep = 2¢000 ~ ba00 ~22e00 Prt ete 66p00 -22000 = 78000 Ee. Tok (Ani) RO'y Tar Ie200 fa T Be060 ~[( £200 =_22¢€0D aT + ap 22100 F 2,900 = YYsoo Cywairel «b2tv00. A coupamy —nanul Pebys whe dead topo tu cxaphoy compile 9 Main agucirhou . Brreo tnd © das indtalla C yun ¢ TW depreu'shon 9 hu me tythinw in sh. Exhaetel tedvaye velar 9 Tew oll sythin & 0. hin 2 MA Sele vole g ele unte t) fatty valu = tooo Tor sonrd 2250 > 42950- wwe: Book whe 4 ald tytken - Ova mod colt + 2500 0 thinalil $v = o. Life a lo Deprewiah'n meeeSAAS ISSdddESECEC EEE EEA EAA Aad ddd Ide facut taf: aro Book value . 1250 0® Coueputabon. 4 tan and Jakes» Book value eos Marbit vader ae t Law 3600 | Cx sours 2210 t — + lompubatron 1] Intuit pperebbral fan Tow selon UL) = _l0go000 _ Caney Un wt - 000 Mood winwrtulh flaw = 4000 Froemnutel dp - > 94,000 Nu ant [30 -ok}]o --Vieo ald laut = 250 a) eet Ci-d) _~ 7400 by Tap Q@_ Boy _ = 2810 1 Qnvamenteh propre afer tar (1-4) = $340. PAT (42d) > (oreD Mecuniun 4 capivel budgeting - Paybah Pa Orth Groveton Brmusl ach flow Rol = Pat Kl0o Opel wernt Sse lv = tou Praual geah flow = 2C (Pog s+ Urn Aninusl Gar tov Unnolstr'n. (dt flo Fj IL tu a tou occ 4 20 $e ae Av.Uaomone Zp > ay ag — . Sean sabes ovo 25000 Tawra = E01 aed tad dame — _ ot~ Be. 7 . ! Cot 9) prraduchion 2 re Aduun larvt = 20 Sls ng Dh dat 216,000 \¢000 PBDIT = 320000 (BL- I") Oo Deprumnion + \3b/00 Irtnit © Sl > 24000 PeT = 320900 —isyooe - Oo — = lbg000 a Man oe -=_€2000 TE 4 Add Op . 130,00 boo ; a —— Pal Cote fon 2- 213000 + _poyback a flearnthes sorter anyere ae -(spie' = Q-ol = Depreualion. = _8L - 25000 B = 23400 = 4lb60 2 qiwut = 8). + 2Yyooo PBT = Or —IlI bee Gn vale + 65 be | 6 Alba | tygs74 { - = | eS : 7 loarnthe meter sayMaulune & Orginal cose = an lon 9 pod b= (Y2000 Adu wer = (ooo Stung 2 ditbibubiey + to,008 : : (67000 D abion = 3b ~20IC pnw Ais = 230000 Ls - 3 a = %O000 Ort = 0% = 2Y Ovo PET = 2~ 115b66 = 164000 Tan mt. = _€4 DO PAT = &yfoo Add dep > ADp00 h cath. fore = ty ScoAtcotaaig mace 9 rch ne / = | 10 = lot s7 =] a a = veg 10x - - ee * | faetaetl asin ie - ee —EE—E—EEE SS = 7 Div. declawed 2 OC Div = 2 x 1e0 NO BE 7 2 Lye _— eee Lo - a Bloamthermartoryay.Date Josie = Div 4 yrodaiy Ne e Aye X + 4% = 20:87 Ne. 4 qui rat, = (Ocoov For velur [a low Eau. ater el No ee thare phel - ae Funbabon toth 2 1 ~ Corr 4 Yorba em EPs srat/ we 9 gully wb ees + wu fea 000 =o loc 197.9 pri ee Oat eer t. 210 xwe fi Must Earn 2 Lo. Reslioed fd ometbod Gia, 2ole \e 20° (300) por vale tr 422 {toe7 ‘4 +t 20 ge t20 21 430 tyoo euasrh)A Mn sinobellcd copa oh 9 a frum in 600 sumils . hefuel Apauk, und uo ype - tlle pri. Pr um} te E10 Var al corr | st us Eb - label Wy Opraty Linge An ta 9: fe fellaniny 4 Dhishbs bua FC & poo FC # love Fe & 12000 Ons tolled Capit hy eboo ce (2 Varah _coyr- 6 EC = Yoo r 1 ur fr oor yom ——00 ve Quo. 2Yoo 24yoo GA __teve [fo ten ae uo loo2 [Avo E611 Yoo loo wo I00 boo Yoo 140-33 Letes les £33 Db> A. ~~ ~ ~ aw nw a aFie aM 2 kowoye —— _ Exit - 2repos | |_OP expt = aig” . vaunlle corr f Lovtibuton = 0% EB IT Ebir = 3aertan {20000 ~ bob08 = 6000 Gunibubon fades -— VO = ptveoe 7 Drove = 2p 2e 220000 Y tales thy | Hetep 81s by 132 Fannnal Laverags. ~ cet = 220000 €gt _——ileooon = [ase - learntheemsrtery syCoudn'ned Luerye oumec® 129 X6e < bor FL = coo Eat = SBooe Goo_So4 MAT 2 tone 410,002 _ 2:280 ©, — looove = _lovoo Guthy pha opis re Lot—_preg thas cwpilel_— Je &) dibwhwo 21-20 EBIT= Soy. De vot = coy Fiaanwial fwer = ‘e€e@it EBT e 30 ,e00 22,00 ° = 220EeRIT = Sov0 hin: ant 7 sak C10, 900) f8T 3 40,000 hin: to0A_€07. (20,000) (Pat) 20,000 Creole diy tob (taass) Pr 4v [0% * 1b 000 EBIT = S000 ad * ~ ~ ~~» ~~ ~~» ~~» = ~~ ~~ ~. ~~» ~~ —~—» - hen: ne © (10,000) Mu ton = * "20,000 (a 20,000. Ton oot. © 20% 7 dim _ 7 = lok din = __lyxoo eo T += 25200 FL 2 cree00 drop = Ur4tys