Scribd Logo
Upload

Welcome to Scribd!

  • Final Reduced Objective Allowable Cell Name Value Cost Coefficient Increase

    Uploaded by

    Tharani Nagarajan
    12 views5 pages
    Microsoft Excel 16.0 Sensitivity Report summarizing a farm management optimization model with the following key details: - The model includes 9 decision variables for livestock numbers and crop acres. - There are 7 constraints related to livestock numbers, crop acres, total acres, labor hours, total livestock value, and total farm expenses. - The objective is to maximize total revenue from livestock, crops, remaining investment, and neighbor income minus a target expense level. - The optimal solution has specific numbers for cows, hens, and crop acres that meet all constraints and maximize the objective function.

    Original Description:

    Original Title

    Assignment Farm1

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Microsoft Excel 16.0 Sensitivity Report summarizing a farm management optimization model with the following key details: - The model includes 9 decision variables for livestock numbers and crop acres. - There are 7 constraints related to livestock numbers, crop acres, total acres, labor hours, total livestock value, and total farm expenses. - The objective is to maximize total revenue from livestock, crops, remaining investment, and neighbor income minus a target expense level. - The optimal solution has specific numbers for cows, hens, and crop acres that meet all constraints and maximize the objective function.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    12 views5 pages

    Final Reduced Objective Allowable Cell Name Value Cost Coefficient Increase

    Uploaded by

    Tharani Nagarajan
    Microsoft Excel 16.0 Sensitivity Report summarizing a farm management optimization model with the following key details: - The model includes 9 decision variables for livestock numbers and crop acres. - There are 7 constraints related to livestock numbers, crop acres, total acres, labor hours, total livestock value, and total farm expenses. - The objective is to maximize total revenue from livestock, crops, remaining investment, and neighbor income minus a target expense level. - The optimal solution has specific numbers for cows, hens, and crop acres that meet all constraints and maximize the objective function.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 5

    Microsoft Excel 16.

    0 Sensitivity Report
    Worksheet: [Book2]Sheet1
    Report Created: 07-12-2020 02:08:35

    Variable Cells
    Final Reduced Objective Allowable
    Cell Name Value Cost Coefficient Increase
    $G$8 cow number 9.7888753553 0 700 450
    $G$9 hen number 1772.228989 0 3.5 0.6597582038
    $F$18 soybean acres 332.02192448 0 70 20.454545455
    $F$19 corn acres 39.788875355 0 60 9.4634146341
    $F$20 wheat acres 188.61144945 0 40 13.195164076

    Constraints
    Final Shadow Constraint Allowable
    Cell Name Value Price R.H. Side Increase
    $M$13 cow total acres 560.42224929 64.518879415 0 181.53333333
    $N$23 W&S W&S 480.99878197 5.4811205846 0 201.6
    $N$4 cow 39.788875355 0 42 1E+030
    $N$5 hens 3772.228989 0 5000 1E+030
    $N$9 corn 39.788875355 -9.4518879415 0 323.35705813
    $N$10 wheat 188.61144945 -27.807551766 0 299.8789879
    $Q$23 <= S&F 644.60535932 0 0 1E+030
    $R$4 < total expense on livestock 20000 0.1550954121 20000 1945
    Allowable
    Decrease
    136.42857143
    0.9
    9.2052194543
    136.42857143
    18

    Allowable
    Decrease
    201.6
    181.53333333
    2.2111246447
    1227.771011
    39.837398374
    168.13246471
    336.39342266
    5222.7979275
    total acres 640
    obj func revenue
    decision variables c,h,soy,corn,wht
    constraints

    Livestock: existing new


    number each valuelivestock vadecrease in value yr 1 number each value
    cow 30 1166.667 35000 1050 9.788875 1500
    hen 2000 2.5 5000 1.875 1772.229 3

    Total livestock
    per cow/hen acre acrea person-houincome acre person-houincome
    cow 2 120 850 79.577750710523 2387.333 33820.54
    hen 0 0.6 4.25 0 1131.669 16031.97

    person-hours
    Crops: W&S S&F Net value acres crop income
    soybean 1 1.4 70 332.0219 23241.53
    corn 0.9 1.2 60 39.78888 2387.333
    wheat 0.6 0.7 40 188.6114 7544.458

    work in neighbour far income/horemaining hours total income


    W&S 5 0 0
    S&F 5.5 0 0

    Remaining investment 0

    Objective function LIVESTOCK INCOME+CROP INCOME+REMAINING INVESTMENT+LIVESTOCK VALUE+INCOME NEIGHBOU


    Revenue 95478.34
    Constraints

    cow 39.78888 < 42


    hens 3772.229 < 5000

    decrease in value after yTotal lives Value total livestock crops min for livestock
    1350 39.78888 44714.98 soy 332.0219
    2.25 3772.229 7737.515 corn 39.78888 >= 39.78888
    wheat 188.6114 >= 188.6114

    total acres
    560.4222 <= 560.4222

    Total person hours

    W&S S&F
    soy 332.0219 464.8307
    corn 35.80999 47.74665
    wheat 113.1669 132.028
    480.9988 <= 480.9988 644.6054

    cow 9
    hen 1772
    soy 332
    K VALUE+INCOME NEIGHBOUR-40000 corn 39
    wheat 188
    total expense on livestock
    20000 <= 20000

    640-consumed by c & h
    560.4222

    Remaining hours
    W&S S&F
    480.9988 980.9988

    <= 980.9988

    You might also like