Toaz - Info Al Hashimi Villa Boq PR

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Contract B.O.Q.
Plot No. 376-970, Al Barsha, Dubai
BILL No. 1 - PRELIMINARIES
ITEM DESCRIPTION QTY UNIT RATE TOTAL (Dhs.)
Preliminaries
A Mobilization
B Insurance
C Liaison with authorities
D Sign Board
E Hording
F Site Office set up
G Telephone / Fax
H Water & Electricity for the works
J Site Supervision
870,000.00
K Security
L Health and Safety
M Scaffolding
N Plants & Tools
P Samples
Q General site cleaning, Rubbish skips
R Final Cleaning
S De Mobilization
T As Built documentation
Carried to General Summary Page 1 DHS. 870,000.00
BILL NO.01 1 / 79
BILL No.2 - MAIN VILLA (CIVIL WORKS)
SITE WORK
Earth Works
A Shoring & De-watering works 1 Item 0.00 Included in Bill

No.06 Provisional
Sum
B Site clearence 1 Item 0.00 Included in below

Item
General excavation
C Excavation for Foundations 1,070 m3 21.00 22,470.00
BILL NO.02 2 / 79
Backfilling with selected excavated material

D Backfill with selected excavated material and well
compact in layers around foundations and raft slab 880 m3 16.00 14,080.00
E Cart away surplus excavated material to government 190 m3 Included in Bulk

specified location (provisional quantity ) Excavation
DISPOSAL
Imported fill material

F Imported fill material 560 m3 86.00 48,160.00
BILL NO.02 3 / 79
Anti-termite Treatment
G Anti-termite Treatment 990 m2 3.00 2,970.00
Carried to General Summary Page 1 87,680.00
BILL NO.02 4 / 79
CONCRETE WORK
SUB STRUCTURE
IN SITU CONCRETE
Plain poured concrete - SRC 30/20
A 50mm thick Blinding 70 m3 347.00 24,290.00
Reinforced Sulphate Resistant Cement Concrete

Grade 40 /20
B In Raft slab 135 m3 365.00 49,275.00
C In Column 9 m3 368.00 3,312.00
BILL NO.02 5 / 79
D In tie-beam 38 m3 365.00 13,870.00
E In walls 22 m3 365.00 8,030.00
F In ground floor slab 58 m3 365.00 21,170.00
BILL NO.02 6 / 79
G Mass concrete infill in column foundation between tie- 22 m3 365.00 8,030.00

beam
H In Steps 2 m3 365.00 730.00
J In planter upstands 3 m3 365.00 1,095.00
BILL NO.02 7 / 79
REINFORCEMENT
K High yield strength deformed bar reinforcement with 20,765 Kg 4.31 89,497.15
BS 4449,BS 4461 ,BS4483 and cut and bent to BS
4466 minimum characteristic strength of 460N/mm2
BRC -A 142 Mesh fabric reinforcement including

laps,Fixed horizontally to
L Ground slab 577 m2 13.00 7,501.00
BILL NO.02 8 / 79
FORMWORK
M To Sides of Foundations 191 m2 27.00 5,157.00
N To Sides of Column 114 m2 33.00 3,762.00
P To tie-beams 435 m2 28.00 12,180.00
BILL NO.02 9 / 79
Q To Sides of Steps 8 m2 27.00 216.00
R To Sides of wall 152 m2 30.00 4,560.00
BILL NO.02 10 / 79
CONCRETE WORK (Cont'd)
SUB STRUCTURE (Cont'd)

SUNDRIES
A 20mm thick Flexcell Board or other equal and

approved compressible filler between concrete
surfaces at expansion joints/construction joints. 1 Item 2,534.00 2,534.00
B Pointing 20mm wide x 20mm deep with approved

mastic sealant 1 Item 1,518.00 1,518.00
Solid Concrete Block work for the substructure walls

C 200mm thick Substructure walls 171 m2 83.00 14,193.00
BILL NO.02 11 / 79
Substructure waterproofing works

D 1000 gauge protection layer below sub-structure 985 m2 4.00 3,940.00
E Two coats of Bitumen emulsion paint for the 1220 m2 6.00 7,320.00
horizontal & vertical faces of of substructure
F Vertical Faces to be protected with one layer of fibre 650 m2 6.00 3,900.00
board
Swimming Pool
G Single Layer PVC menmrane 2.2mm thk with 140 m2 50.00 7,000.00
damage indicating signal layer, double seam weld to
allow pressure testing
H 320mm wide 2.3mm thk PVC water stop W4 35 m 259.00 9,065.00
BILL NO.02 12 / 79
J Slip membrane superior needle punched nonwoven 140 m2 6.00 840.00

geotextile specific weight 370g/3 virging
polypropylene for vertical & horizontal areas
K Flexible re-injectable PVC hose system 19mm 35 m 44.00 1,540.00

nominal outside diameter , 6mm nominal inside
diameter, complete with all junctions
BILL NO.02 13 / 79

SUPER STRUCTURE
Reinforced Ordinary Portland Cement Concrete
Grade 40 /20
A In Columns 30 m3 353.00 10,590.00
B In solid slab, 250mm thick 316 m3 352.00 111,232.00
C In Beams 8 m3 352.00 2,816.00
BILL NO.02 14 / 79
D In Walls 12 m3 352.00 4,224.00
E In planter boxes& upstand 3 m3 352.00 1,056.00
F In parapet walls 82 m3 352.00 28,864.00
BILL NO.02 15 / 79
G In Staircase 5 m3 352.00 1,760.00
H In stiffner beams 3 m3 352.00 1,056.00
J In stiffner columns 3 m3 353.00 1,059.00
BILL NO.02 16 / 79
REINFORCEMENT
K High yield bar reinforcement with minimum 44,490 kg 4.31 191,751.90
characteristic strength of 460N/mm2
FORMWORK
L To sides of columns 403 m2 37.00 14,911.00
M To sides and soffits of solid slabs 1290 m2 27.00 34,830.00
BILL NO.02 17 / 79
N To sides and soffits of beams 55 m2 24.00 1,320.00
P To sides of walls 115 m2 35.00 4,025.00
R To sides of planter box & upstand 15 m2 35.00 525.00
BILL NO.02 18 / 79
S To sides of parapet wall 702 m2 35.00 24,570.00
T To Sloping soffits of staircase and landing 26 m2 27.00 702.00
U To stiffner beams beams 30 m2 24.00 720.00
BILL NO.02 19 / 79
V To stiffner beams columns 30 m2 37.00 1,110.00
BILL NO.02 20 / 79

SUPER STRUCTURE(Cont'd)
Insitu concrete lintel including formwork, reinforcement

A 100 x 200 mm lintels 22 m 52.00 1,144.00
BILL NO.02 21 / 79
B 200 x 200 mm lintels 58 m 96.00 5,568.00
BILL NO.02 22 / 79
C 200 x 250 mm lintels 37 m 79.00 2,923.00
BILL NO.02 23 / 79
D Machine foundations at roof floor 1 Item 3,019.00 3,019.00
BILL NO.02 24 / 79
E Extra Over to the concrte works allow for concrete 1 Item 9,895.50 9,895.50
parapet projections, window projections, etc.
BILL NO.02 25 / 79
MASONRY WORKS
Masonry Block walls

A 250mm block work, External Thermal block walls 612 m2 115.00 70,380.00
B 200mm thick; Internal Hollow block walls 723 m2 79.00 57,117.00
C 100mm thick; Internal walls 296 m2 70.00 20,720.00
BILL NO.02 26 / 79
D Damp proof course, under blockwalls, internal and 590.00 m 10.00 5,900.00
external walls
BILL NO.02 27 / 79
BILL NO.02 28 / 79
THERMAL & MOISTURE PROTECTION
Wet area waterproofing

A Toilets & Balconies 343 m2 31.00 10,633.00
Roof Waterproofing
B Light weight concrete laid to slope 562 m2 21.00 11,802.00
C Torch applied 4mm thk waterproofing membrane 562 m2 50.00 28,100.00
D Torch applied 4mm thk waterproofing membrane 170 m2 33.00 5,610.00

skirting
E 20 mm thk cement sand mortar 562 m2 29.00 16,298.00
F Non-weven polypropylene mesh 562 m2 8.00 4,496.00
BILL NO.02 29 / 79
G Polystyerene rigid insulation 562 m2 29.00 16,298.00
H 50mm high density extruded 562 m2 29.00 16,298.00
J 300x300x30mm White cement tiles 562 m2 55.00 30,910.00
K Dressing around pipes & Natural gravel 4 m2 50.00 200.00
L Thermal Insulation for super structure as per DM 1 LS 13,200.00 13,200.00

regulations
BILL NO.02 30 / 79
BILL NO.02 31 / 79
NON STRUCTURAL METAL WORK
Wrought Iron Railing
A Wrought railing for balcony 24 m
B Staircase Handrailing 13 m Included in the
Bill No.06
C Void area railing 2 m Provisional Sum
D G.I. Powder coated Cat ladder 1.00 Nos.
BILL NO.02 32 / 79
Carried to General Summary Page 8 -
BILL NO.02 33 / 79
WOOD WORK
A Wooden pergola as shown on drawing : Overall size; 1 Item Not Applicable

6.025x2.70 m
B Wooden Trellis, stained and varnished finish: Overall 1 Item Not Applicable
size; 14.20x2.50m
WARDROBES ( Excluding Ironmongeries,

covered under Provisional Sum)
Int. white melamine finish & Ext. Mahogany finish
C For Changing Room - 1.225x2.60x0.60 m 1 No 0.00 -
D For Maid's Room - 1.60x2.60x0.60 m 1 No 0.00 -
E For Guest Room - 3.34x2.60x0.60 m 1 No 0.00 -
F For Guest Room - 2.10x2.60x0.60 m 1 No 0.00 -
G For Guest Room - 1.00x2.60x0.60 m 1 No 0.00 -
BILL NO.02 34 / 79
H Master bed room - 4.10x2.60x0.60 m 2 No 0.00 -
J Master bed room - 2.30x2.60x0.60 m 1 No 0.00 -
K Master bed room - 5.17x2.60x0.60 m 1 No 0.00 Included in the
Bill No.06
L Master bed room - 4.10x2.60x0.60 m 1 No 0.00 Provisional Sum
M Master bed room - 2.30x2.60x0.60 m 1 No 0.00 -
N Bed room 2 Dressing- 2.40x2.60x0.60 m 2 No 0.00 -
O Bed room 2 Dressing- 2.80x2.60x0.60 m 1 No 0.00 -
BILL NO.02 35 / 79
P Bed room 3 Dressing- 2.30x2.60x0.60 m 2 No 0.00 -
Q Bed room 3 Dressing- 2.50x2.60x0.60 m 1 No 0.00 -
R Bed room 4 Dressing- 4.00x2.60x0.60 m 1 No 0.00 -
S Bed room 4 Dressing- 2.50x2.60x0.60 m 2 No 0.00 -
BILL NO.02 36 / 79
WODD WORK…./
KITCHEN CABINET ( Excluding Ironmongeries,

cever under Provisional Sum)
Int. white plastic laminated finish & pvc lipping Ext.

stained wood veneer finish
A Kitchen base Unite + Wall units 1 LS 0.00 Included in the
Bill No.06
Provisional Sum
Bill No.06
Provisional Sum
PANTRY UNIT ( Excluding Ironmongeries, cever
under Provisional Sum)
Stained wood veneer finish
G Pantry Base unit + Wall Units 1 LS 0.00
BILL NO.02 37 / 79
BILL NO.02 38 / 79
DOORS AND WINDOWS
TIMBER DOORS ( Excluding Ironmongeries,

cever under Provisional Sum)
A Type - D1, Single leaf Timber door 1 No
B Type D2, Single leaf Timber door 8 No
C Type D3, Single leaf Timber door 2 No
D Type D4, Single leaf Timber door 9 No Included in the
Bill No.06
E Type D5, Double leaf 2hrs fire rated Timber door 1 No Provisional Sum
F Type D6, Single leaf 2hrs fire rated Timber door with 6 No
wired vision panel
BILL NO.02 39 / 79
G Type D7, Double leaf 2hrs fire rated Timber door with 1 No
wired vision panel
BILL NO.02 40 / 79
FINISHES
INTERNAL FINISHES
INTERNAL BACKGROUNDS
A 50mm thick cement sand screed to receive final floor finishes

1140 m2 28.00 31,920.00
B 15mm thick cement and sand plaster to the internal walls 2966 m2 28.00 83,048.00
C 15mm th cement sand plaster to soffit of the slabs 1290 m2 31.00 39,990.00
BILL NO.02 41 / 79
FLOOR FINISH
D Marble & Granite combination on floor (Allow a PC 26.00 m2 565.00 14,690.00
rate of - Dhs. 450/m2 for supply of Marble /
Granite) - MR / GR1
E Supply and fixing of to 20mm thick Granite, cut to 242.00 m2 565.00 136,730.00
size, laid in matching colours form geometrical
pattern on floor (Allow a PC rate of - Dhs. 450/m2
for supply of Granite) - GR1
BILL NO.02 42 / 79
F Supply and fixing of to 20mm thick Marble, cut to 19.00 m2 565.00 10,735.00
size, laid in matching colours form geometrical
pattern on floor (Allow a PC rate of - Dhs. 450/m2
for supply of Marble) - MR1
G Supply and fixing of 200x200x7mm unglazed 94.00 m2 108.00 10,152.00

ceramic tile with matching colour epoxy grout. (Allow
a PC rate of - Dhs. 50/m2 for supply of Ceramic) -
CT-1
H Supply and fixing of 300x300/400x400x8mm 710.00 m2 120.00 85,200.00

unglazed ceramic tile (heavy Duty) with matching
colour epoxy grout. (Allow a PC rate of - Dhs.
60/m2 for supply of Ceramic) - CT-3
BILL NO.02 43 / 79
J Supply and installation of wooden floor. (Allow a PC 22.00 m2 440.00 9,680.00

rate of - Dhs. 400/m2 for supply & Installation of
wooden floor including wastage) - WD-4
K Granite Tread & Riser to the main staircase. (Allow a 41.00 m 572.00 23,452.00
PC rate of Dhs. 450/= per Rm )
L Granite tiles to the landing of the staircase. (Allow a 7.00 m2 565.00 3,955.00
PC rate of Dhs. 450/m2 for supply of granite)
BILL NO.02 44 / 79
BILL NO.02 45 / 79
FINISHES../
INTERNAL FINISHES…/
WALL FINISH
A Supply and fixing of 200x200/ 200x300x6 mm glazed 376.00 m2 108.00 40,608.00
ceramic tile matching with epoxy grout. (PC rate for
supply - Dhs. 50/m2) CT-2
B Supply and fixing of 25x25mm glass mosaic tile fixed 310.00 m2 160.00 49,600.00
with adhesive on smooth sand plaster. (PC rate for
supply - Dhs. 100/m2). WF-4
C Supply and apply Paint finish Paint - Type P1, to the 1,113.00 m2 13.00 14,469.00
cement sand plastered walls CP-2 (measured
seperately).
D Supply and apply Paint finish Paint - Type P3, to the 30.00 m2 35.00 1,050.00
seperately).
BILL NO.02 46 / 79
E Supply and apply the washable emulsion paint - 120.00 m2 15.00 1,800.00
WF2a
F Supply and apply the washable emulsion paint 522.00 m2 22.00 11,484.00
(decorative application)-(PC rate for Supply &
Apply Dhs. 20/m2)- WF2b
SKIRTING FINISH
G 100mm high ceramic tile skirting match the floor - 313.00 m 33.00 10,329.00
(PC rate for supply - Dhs. 15/m) - CT-5
H 10mm thick 100mm high marble skirting to match 19.00 m 160.00 3,040.00
floor(PC rate for supply - Dhs. 125/m) - MR-3
BILL NO.02 47 / 79
J 100mm high wooden (WD3-Beach wood) skirting 19.00 m 110.00 2,090.00

stained and w/clear polyrethene paint to match
Engineer's sample. (PC rate for supply & fix - Dhs.
100/m) - WD-2
K 10mm thick 100mm high granite skirting to the stair 28.00 m 135.00 3,780.00
matching to the tread and riser (PC rate for supply -
Dhs. 100/m)
BILL NO.02 48 / 79
Thresholds
K 100 mm wide; 30mm thick Marble threshold to match 9.00 m 150.00 1,350.00
with the floor colour (PC rate for supply - Dhs.
100/m)
L 200mm-300mm Wide; 30mm thick Marble threshold 18.00 m 262.00 4,716.00

to match with the floor colour (PC rate for supply -
Dhs. 200/m)
BILL NO.02 49 / 79
FINISHES../
Ceiling Finishes (Covered under Provisional sum

Item)
A Supply and fix suspended gypsum board ceiling with 360.00 m2 0.00
painted. Paint type P1. Ceiling Type - SC1
B Supply and fix suspended12.5mm thick water 120.00 m2 0.00

resistance gypsum board ceiling with painted. Paint
type P2. Ceiling Type - SC2
C Supply and fix 600 x 600 mm. Suspended Baked 130.00 m2 0.00
Enamel Aluminium tiles with exposed spline. SC3
Included in the
D Supply and fix suspended12.5mm thick gypsum 5.00 m2 0.00 Bill No.06
board ceiling with painted. Paint type P3. Ceiling Provisional Sum
Type - SC4
E Supply & fixing of 600X600X6 mm Thk. Suspended 24.00 m2 0.00

Calcium Silicate Vinyl Faced Tile On Exposed Grid -
SC6
F Gypsum Bulk Head 200mm and above 272.00 m 0.00
BILL NO.02 50 / 79
G Gypsum Bulk Head (50mm) 181.00 m 0.00
H Gypsum Decorative Cornice 137.00 m 0.00
J Supply and apply the paint type of the paint Type P2.- 21.00 m2 15.00 315.00
to cement sand plaster(measured seperately) CP-2
K Supply and apply the paint type of the paint Type P1.- 375.00 m2 13.00 4,875.00
to cement sand plaster (measured seperately) CP-1
BILL NO.02 51 / 79
EXTERNAL FINISHES
BACKGROUNDS
Walls
A 20mm thick Cement and sand plaster to external walls 1200 m2 34.00 40,800.00
including returns, reveals of openings or recesses ; to
B Extra Over to the extrenal plaster, plaster grooves 1 Item 51,975.00 51,975.00
FINISHES
C EF 3 - Stone rendering exterior wall finish. (PC rate 429 m2 110.00 47,190.00
for Dhs. 100/m2 for Supply and apply of Stone
rendering including 20mm x 4mm Horizontal &
Vertical grooves)
D EF 5 - Epoxy Paint Finish to the plastered walls 726 m2 39.00 28,314.00
E Extra Over for the EF-6 (Epoxy paint finish/ Paint 1 Item 5,500.00 5,500.00
Type 3) for the parapet top detail, projections, etc.
BILL NO.02 52 / 79
F EF 7 - Supply and fixing of 20mmthick marble 20 m2 605.00 12,100.00

cladding rubble finish as per the elevation
details.(PC rate of Dhs. 550/m2 for Supply & Fix of
Marble)
BILL NO.02 53 / 79
GENERAL SUMMARY
MAIN VILLA
A SITE WORKS Page 1 87,680.00
B SUB-STRUCTURE
Page 2 252,675.15
Page 3 51,850.00
304,525.15 304,525.15
C SUPER-STRUCTURE
Page 4 437,121.90
Page 5 22,549.50
459,671.40 459,671.40
D MASONRY WORKS Page 6 154,117.00
E THERMAl & MOISTURE PROTECTION Page 7 153,845.00
F NON-STRUCTURAL METAL WORKS Page 8 -
G WOOD WORKS
Page 9 -
Page 10 -
Page 11 -
- -
H INTERNAl FINISHES
Page 12 449,552.00
Page 13 144,316.00
Page 14 5,190.00
599,058.00 599,058.00
J EXTERNAL FINISHES Page 15 185,879.00
MAIN VILLA SUMMARY 1,944,775.55
BILL NO.02 54 / 79
BILL No.3 - SERVICE BLOCK (CIVIL WORKS)
SITE WORK
Earth Works
A Shoring & De-watering works 1 Item 0.00 Included in Bill
No.06
Provisional Sum
B Site clearence 1 Item 0.00 Included in

below Item
General excavation
C Excavation for Foundations 317 m3 21.00 6,657.00
D Cart away surplus excavated material to government 190 m3 Included in Bulk

specified location (provisional quantity ) Excavation
E Anti-termite Treatment 130 m2 3.00 390.00
Carried to General Summary Page 1 Dhs. 7,047.00
BILL NO.03 55 / 79
CONCRETE WORK
SUB STRUCTURE
IN SITU CONCRETE
Plain poured concrete - SRC 30/20

A 50mm thick Blinding 9 m3 290.00 2,610.00
Reinforced Sulphate Resistant Cement Concrete Grade

40 /20
B In Raft slab 36 m3 365.00 13,140.00
C In Column 3 m3 368.00 1,104.00
D In walls 40 m3 365.00 14,600.00
E In ground floor slab 22 m3 365.00 8,030.00
F In Stairway 2 m3 365.00 730.00
REINFORCEMENT
G High yield strength deformed bar reinforcement with BS 11,850 Kg 4.31 51,073.50
4449,BS 4461 ,BS4483 and cut and bent to BS 4466
minimum characteristic strength of 460N/mm2
FORMWORK
H To Sides of Foundations 21 m2 27.00 567.00
J To Sides of Column INCLUDED IN WALLS
K To Stairway 12 m2 27.00 324.00
L To Sides of wall 323 m2 30.00 9,690.00
M To sides and soffits of solid slabs 87 m2 27.00 2,349.00
BILL NO.03 56 / 79
SUB STRUCTURE (Cont'd)

SUNDRIES
Substructure waterproofing works

A 1000 gauge protection layer below sub-structure 90 m2 4.00 360.00
B Single Layer PVC menmrane 2.2mm thk with damage 240 m2 50.00 12,000.00
indicating signal layer, double seam weld to allow
pressure testing
C 320mm wide 2.3mm thk PVC water stop W4 47 m 259.00 12,173.00
D Slip membrane superior needle punched nonwoven 240 m2 6.00 1,440.00

geotextile specific weight 370g/3 virging polypropylene
for vertical & horizontal areas
E Flexible re-injectable PVC hose system 19mm nominal 47 m 44.00 2,068.00

outside diameter , 6mm nominal inside diameter,
complete with all junctions
F Screed for the protection of Horizontal faces 90 m2 55.00 4,950.00
G Vertical Faces to be protected with one layer of fibre 136 m2 6.00 816.00
board
BILL NO.03 57 / 79
SUPER STRUCTURE
Reinforced Ordinary Portland Cement Concrete Grade

40 /20
A In Columns 4 m3 353.00 1,412.00
B In solid slab, 250mm thick 22 m3 352.00 7,744.00
C In Beams 3 m3 352.00 1,056.00
D In parapet walls 3 m3 352.00 1,056.00
REINFORCEMENT
E High yield bar reinforcement with minimum 3,100 kg 4.31 13,361.00
characteristic strength of 460N/mm2
FORMWORK
F To sides of columns 38 m2 37.00 1,406.00
G To sides and soffits of solid slabs 87 m2 27.00 2,349.00
H To sides and soffits of beams 38 m2 24.00 912.00
J To sides of parapet wall 26 m2 35.00 910.00
Insitu concrete lintel including formwork, reinforcement

K 100 x 200 mm lintels 3 m 52.00 156.00
L 200 x 200 mm lintels 4 m 96.00 384.00
BILL NO.03 58 / 79
MASONRY WORKS
Masonry Block walls

A 250mm block work, External Thermal block walls 116 m2 115.00 13,340.00
B 150mm thick; Internal Hollow block walls 30 m2 78.00 2,340.00
C 100mm thick; Internal walls 20 m2 70.00 1,400.00
D Damp proof course, under blockwalls, internal and 35.00 m 10.00 350.00
external walls
BILL NO.03 59 / 79
THERMAL & MOISTURE PROTECTION
Wet area waterproofing

A Toilets & Balconies 4 m2 31.00 124.00
Roof Waterproofing
B Light weight concrete laid to slope 73 m2 21.00 1,533.00
C Torch applied 4mm thk waterproofing membrane 73 m2 50.00 3,650.00
D Torch applied 4mm thk waterproofing membrane skirting 37 m2 33.00 1,221.00
E 20 mm thk cement sand mortar 73 m2 29.00 2,117.00
F Non-weven polypropylene mesh 73 m2 8.00 584.00
G Polystyerene rigid insulation 73 m2 29.00 2,117.00
H 50mm high density extruded 73 m2 29.00 2,117.00
J 300x300x30mm White cement tiles 73 m2 55.00 4,015.00
K Dressing around pipes & Natural gravel 1 m2 50.00 50.00
GRP Lining
L GRP Lining for the water tank 114 m2 237.00 27,018.00
M Allow for thermal insulation for super-structure as per 1 LS 2,200.00 2,200.00

DM regulations
BILL NO.03 60 / 79
METAL WORK / ACCESSORIES
Wrought Iron Railing (Covered under the Provisional

Item)
A Stairway Handrailing 14 m 0.00

Included in the
Bill No.06
B GRP Access Ladder & Hatch 1 LS 0.00 Provisional Sum
Carried to General Summary Page 7 Dhs. -
BILL NO.03 61 / 79
WOOD WORK
WARDROBES (Excluding Ironmongery, covered

Int. white melamine finish & Ext. Mahogany finish
A For Watchman Room - 1.40x2.60x0.60 mm 1 Item
Included in the
DOORS AND WINDOWS Bill No.06
Provisional Sum
TIMBER DOORS (Excluding Ironmongery, covered
B Type - D1, Single leaf Timber door 1 No
C Type D4, Single leaf Timber door 1 No
BILL NO.03 62 / 79
FINISHES
INTERNAL FINISHES
INTERNAL BACKGROUNDS
A 50mm th. cement sand screed to receive final floor finishes 150 m2 28.00 4,200.00
B 15mm thick cement and sand plaster to the internal walls 212 m2 28.00 5,936.00
C 15mm th cement sand plaster to soffit of the slabs 150 m2 31.00 4,650.00
FLOOR FINISH
D Supply and fixing of 200x200x7mm unglazed ceramic tile 4.00 m2 97.00 388.00
with matching colour epoxy grout. (Allow a PC rate of -
Dhs. 40/m2 for supply of Ceramic) - CT-1
E Supply and fixing of 300x300/400x400x8mm unglazed 60.00 m2 97.00 5,820.00

ceramic tile (heavy Duty) with matching colour epoxy
grout. (Allow a PC rate of - Dhs. 40/m2 for supply of
Ceramic) - CT-3
F Pre-Cast Terrazzo Tread & Riser to the staircase. (Allow 24.00 m 189.00 4,536.00
a PC rate of Dhs. 150/Rm for supply of Terrazzo) TR-
3
G 300 x 300 x 30 mm Terrazzo Tiles to the landing of the 2.00 m2 79.00 158.00
staircase. (Allow a PC rate of Dhs. 50/m2 for supply of
Terrazzo) TR-1
WALL FINISH
H Supply and fixing of 200x200/ 200x300x6 mm glazed 27.00 m2 97.00 2,619.00
ceramic tile matching with epoxy grout. (PC rate for
supply - Dhs. 40/m2) CT-2
J Supply and apply Paint finish Paint - Type P1, to the 59.00 m2 13.00 767.00
seperately).
K Supply and apply the washable emulsion paint 147.00 m2 22.00 3,234.00
(decorative application)-WF2b
SKIRTING FINISH
L 100mm high ceramic tile skirting match the floor -(PC 17.00 m 33.00 561.00
rate for supply - Dhs. 15/m) - CT-5
Thresholds
M 100 mm wide; 30mm thick Marble threshold to match 1.00 m 150.00 150.00
with the floor colour (PC rate for supply - Dhs. 100/m)
BILL NO.03 63 / 79
FINISHES../
Ceiling Finishes (Covered under the Provisional Sum

Item)
A Supply and fix suspended gypsum board ceiling with 17.00 m2
painted. Paint type P1. Ceiling Type - SC1 Included in the
Bill No.06
B Supply and fix suspended12.5mm thick water resistance 4.00 m2 Provisional Sum
gypsum board ceiling with painted. Paint type P2.
Ceiling Type - SC2
BILL NO.03 64 / 79
EXTERNAL FINISHES
BACKGROUNDS
Walls
A 20mm thick Cement and sand plaster to external walls 282 m2 34.00 9,588.00
FINISHES
B EF 5 - Supply and apply Paint finish Paint - Type P3, to 282.00 m2 35.00 9,870.00
the cement sand plastered walls CP-3 (measured
seperately).
C EF 10 - Plaster grooves extra over to the External 1 LS 4,400.00 4,400.00

Plaster
BILL NO.03 65 / 79
GENERAL SUMMARY
SERVICE BLOCK
A SITE WORKS Page 1 7,047.00
B SUB-STRUCTURE
Page 2 104,217.50
Page 3 33,807.00
138,024.50 138,024.50
C SUPER-STRUCTURE Page 4 30,746.00
D MASONRY WORKS Page 5 17,430.00
E THERMAl & MOISTURE PROTECTION Page 6 46,746.00
F NON-STRUCTURAL METAL WORKS Page 7 -
G WOOD WORKS Page 8 -
H INTERNAl FINISHES
Page 9 33,019.00
Page 10 -
33,019.00 33,019.00
J EXTERNAL FINISHES Page 11 23,858.00
SERVICE BLOCK SUMMARY CARRIED TO GRAND SUMMARY 296,870.50
BILL NO.03 66 / 79
BILL No.4 - MEP WORKS
ITEM
DESCRIPTION QTY UNIT RATE TOTAL (Dhs.)
MEP WORKS
A Plumbing & Drainage works as per the drawings 1 Item 208,175.00 208,175.00
B Electrical works as per the drawings 1 Item 319,000.00 319,000.00
Heat Ventilation and Air Conditioning works (covered

C under the provisonal sum item) 1 Item 0.00 -
D Builder's works for the above MEP works 1.00 Item 96,494.95 96,494.95
Carried to Grand Summary Page 1 623,669.95
BILL NO.04 67 / 79
BILL No.5 - EXTERNAL WORKS
EXTERNAL WORKS
Boundary Wall
A Construction of Boundary wall rear & either sides of the
plot as per drawings complete including earth works,
concrete works and finishes (excluding related MEP
works) 161 m 1,320.00 212,520.00
B Construction of Boundary wall Front Side as per

drawings complete including earth works, concrete works
and finishes (excluding related MEP works) 68 m 1,206.76 82,060.00
C Boundary wall Shutter Door, Pedestrian Gate & Included in the Bill
Wrought Iron grill for the front side wall. No.06 Provisional
Sum
D Hard Landscaping including lighting works Included in the Bill

No.06 Provisional
Sum
E Soil filling, External leveling, sweet soil, Included in the Bill

Softlandscaping & Irrigation works No.06 Provisional
Sum
BILL NO.05 68 / 79
BILL No.5 - EXTERNAL WORKS
Carried to Grand Summary Page 1 294,580.00
BILL NO.05 69 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi
BILL No.6 - PROVISIONAL SUMS
ITEM DESCRIPTION QTY UNIT RATE
PROVISIONAL SUMS (INCLUSIVE OF 10% MAIN

CONTRACTOR'S ATTENDANCE, CO-ORDINATION, OH &
PROFIT)
A Allow a Provisional Sum of Dhs 66,000 for De-watering & 1.00 P.S. 66,000.00
Shoring works
A.1 Add: Profit & Overheads 1.00 Included in the above Item-A
B Allow a Provisional Sum of Dhs. 100,000 for Sanitaryware, 1.00 P.S. 100,000.00
accessories including shower cubicles, shower doors &
mirrors
B.1 Add: Profit & Overheads 1.00 Included in the above Item-B
C Allow a Provisional Sum of Dhs 50,000 for Light Fittings 1.00 P.S. 50,000.00
C.1 Add: Profit & Overheads 1.00 Included in the above Item-C
D Allow a Provisional Sum of Dhs 27,500 for Electrical 1.00 P.S. 27,500.00
switches & sockets (Including lighting control)
D.1 Add: Profit & Overheads 1.00 Included in the above Item-D
E Allow a Provisional Sum of Dhs 130,000 for Lift including 1.00 P.S. 130,000.00
interior fitout work
E.1 Add: Profit & Overheads 1.00 Included in the above Item-E
F Allow a Provisional Sum of Dhs 16,500 for Video Intercom 1.00 P.S. 16,500.00
System
F.1 Add: Profit & Overheads 1.00 Included in the above Item-F
G Allow a Provisional Sum of Dhs 82,500 for Steam room & 1.00 P.S. 82,500.00
Sauna in Gym Changing room including doors
G.1 Add: Profit & Overheads 1.00 Included in the above Item-G
H Allow a Provisional Sum of Dhs 50,000 for Vanity Counters 1.00 P.S. 50,000.00
in Bathroom areas
H.1 Add: Profit & Overheads 1.00 Included in the above Item-H
J Allow a Provisional Sum of Dhs 22,000 for All Ironmongery 1.00 P.S. 22,000.00
for Doors, Wardrobes, Kitchen Cabinets, etc.
J.1 Add: Profit & Overheads 1.00 Included in the above Item-J
K Allow a Provisional Sum of Dhs 22,000 for WC marble back 1.00 P.S. 22,000.00
wall cladding & Top in Bathrooms
K.1 Add: Profit & Overheads 1.00 Included in the above Item-K
L Allow a Provisional Sum of Dhs 58,000 for Vehicle entrance 1.00 P.S. 58,000.00
Gate, Pedestrian Gate & Wrought Iron Railing (Front) to
Boundary wall.
L.1 Add: Profit & Overheads 1.00 Included in the above Item-L
M Allow a Provisional Sum of Dhs 50,000 for Hard 1.00 P.S. 50,000.00
Landscaping including lighting works
M.1 Add: Profit & Overheads 1.00 Included in the above Item-M
Carried Forward Page 1
BILL NO.06 70 / 79
G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi
ITEM DESCRIPTION QTY UNIT RATE
Brought Forward Page 2

A Allow a Provisional Sum of Dhs 50,000 for Soil Filling, 1.00 P.S. 50,000.00
External leveling, Sweet Soil, Soft Landscaping &
Irrigation works
A.1 Add: Profit & Overheads 1.00 Included in the above Item-A
B Allow a Provisional Sum of Dhs 250,000 for Aluminium and 1.00 P.S. 250,000.00
Glazing works including Mechanical room & Pump room
doors
B.1 Add: Profit & Overheads 1.00 Included in the above Item-B
C Allow a Provisional Sum of Dhs. 65,000/= Metal Works 1.00 P.S. 65,000.00
(Pipe/Glass/Wrought Iron railing for balcony, staircase
handrailng, Void area railing & Cat ladder, etc)
C.1 Add: Profit & Overheads 1.00 Included in the above Item-C
D Allow a Provisional Sum of Dhs. 150,000/= for Wardrobes 1.00 P.S. 150,000.00
D.1 Add: Profit & Overheads 1.00 Included in the above Item-D
E Allow a Provisional Sum of Dhs. 50,000/= Kitchen Cabinets 1.00 P.S. 50,000.00
E.1 Add: Profit & Overheads 1.00 Included in the above Item-E
F Allow a Provisional Sum of Dhs. 100,000/= for Timber Doors 1.00 P.S. 100,000.00
F.1 Add: Profit & Overheads 1.00 Included in the above Item-F
G Allow a Provisional Sum of Dhs. 200,000/= for Ceiling 1.00 P.S. 200,000.00
Finishes
G.1 Add: Profit & Overheads 1.00 Included in the above Item-G
H Allow a Provisional Sum of Dhs. 250,000/= for Heat 1.00 P.S. 250,000.00
Ventilation and Air Conditioning Works
H.1 Add: Profit & Overheads 1.00 Included in the above Item-H
J Allow a Provisional Sum of Dhs. 200,000/= for Swimming 1.00 P.S. 200,000.00
Pool
J.1 Add: Profit & Overheads 1.00 Included in the above Item-J
K Allow a Provisional Sum of Dhs. 50,000/= for Gym 1.00 P.S. 50,000.00
Equipments
K.1 Add: Profit & Overheads 1.00 Included in the above Item-K
L Allow a Provisional Sum of Dhs. 20,000/= for CCTV 1.00 P.S. 20,000.00
L.1 Add: Profit & Overheads 1.00 Included in the above Item-L
Carried to Grand Summary Page 2
BILL NO.06 71 / 79
Contract B.O.Q.
TOTAL (Dhs.)
66,000.00
Included in the above Item-A
100,000.00
Included in the above Item-B
50,000.00
Included in the above Item-C
27,500.00
Included in the above Item-D
130,000.00
Included in the above Item-E
16,500.00
Included in the above Item-F
82,500.00
Included in the above Item-G
50,000.00
Included in the above Item-H
22,000.00
Included in the above Item-J

22,000.00
Included in the above Item-K
58,000.00
Included in the above Item-L
50,000.00
Included in the above Item-M

674,500.00
BILL NO.06 72 / 79
Contract B.O.Q.
TOTAL (Dhs.)
674,500.00
50,000.00
Included in the above Item-A
250,000.00
Included in the above Item-B
65,000.00
Included in the above Item-C
150,000.00
Included in the above Item-D
50,000.00
Included in the above Item-E
100,000.00
Included in the above Item-F
200,000.00
Included in the above Item-G
250,000.00
Included in the above Item-H
200,000.00
Included in the above Item-J
50,000.00
Included in the above Item-K
20,000.00
Included in the above Item-L
2,059,500.00
BILL NO.06 73 / 79
GRAND SUMMARY
PRELIMINARIES BILL NO.01 870,000.00
MAIN VILLA - CIVIL WORKS BILL NO.02 1,944,775.55
SERVICE BLOCK -CIVIL WORKS BILL NO.03 296,870.50
MEP WORKS BILL NO.04 623,669.95
EXTERNAL WORKS BILL NO.05 294,580.00
PROVISIONAL SUMS BILL NO.06 2,059,500.00
CARRIED TO FORM OF TENDER 6,089,396.00
EXCLUSIONS:
MATV /SMATV SYSTEM (except for containment)

TELEPHONE/DATA EQUIPMENTS (except for containment)
DEWA PERMANENT CONNECTION CHARGES
WATER AND KWH METERS
FF&E WORKS INCLUDING DECORATIVE LIGHTS
HOME AUTOMATION SYSTEM
KITCHEN APPLIANCES/WHITE GOODS
GRAND SUMMARY 74 / 79
TENDER SUMMARY SHEET
Tender For : G+1 VILLA + SERVICE BLOCK FOR MR . ABDUL GHAFFAR SAYED MOHD AL HASHIMI
Gen Manager: Tender No : Traditional
Building Costs %
Tender B/A B/A Offered Buying Totals

Cost Add Deduct Discount Discount
% Sum
Material 1,174,400 1,174,400 19.29

Labour 633,221 633,221 10.40
Sub-contract 582,638 582,638 9.57

Direct Plant / Equipment / Tools 79,458 79,458 1.30
Prime cost rates 402,254 402,254 6.61
Durables
2,871,970 Sub Total 2,871,970 47.16
Contingency / Risk %
Building Costs Total = 2,871,970 2,871,970 47.16
On Costs
Tender B/A B/A Totals

Cost Add Deduct
Prelims 790,909 790,909 12.99
Design Fees
Planning & Building Regulation Fees
On Costs Total = 790,909 790,909 12.99
TOTAL BUILDING COSTS AND ON COSTS 3,662,879 60.15
Contribution
Contribution (as % of Total Building Costs & On Costs) 10.00 % 366,288 6.02
Others
366,288 366,288 6.02
Abnormals
Added Margin Totals

% Sum
Nett Nominated Sub-contractors + =
Nominated Sub-contractors + =
Nominated Suppliers + =
Provisional Sums + =
Dayworks + =
frayland Provisional Sums 1,872,273 + 10.00 187,227 = 2,059,500 33.82

Clients Contingency + =
Fixed Price Allowance + =
Sub Total 2,059,500 2,059,500 33.82
Adjustments 705
TOTAL TO FORM OF TENDER 6,089,372 100.00
Executive Summary
Gross Nett -
Added Margin 187,227 3.27% Floor Area = 15,895 Sqft
Anticipated Margin 366,288 6.02% 6.40% Cost Per Sqft = 383.09 Per Sqft
Overall Margin 553,515 9.09 9.67% Programme = 156 Weeks (3 years)
Rate of Spend = 39,034.44 Per Week
DATE : February 3, 2012
Frayland Construction and Interiors 3/31/2014

LAST UPDATED ON 10/3/2010
Outside
No Description Company Unit Grade Basic Temp Pump
Rate
Rate
Labour CONCRETE
1 Helper 12.00 10.00 Dhs/Hrs OPC CONMIX READY MIX
2 Mason BP 12.00 12.00 Dhs/Hrs C30/20 230.00 20.00 30.00
3 MasonBPCM 12.00 14.00 Dhs/Hrs C40/20 245.00 20.00 30.00
4 Carpenter 12.00 14.00 Dhs/Hrs
5 Steel Fixer 12.00 14.00 Dhs/Hrs MSRPC
6 Painter 12.00 16.00 Dhs/Hrs C20/20 230.00 20.00 30.00
7 Electricians 12.00 18.00 Dhs/Hrs
8 Electrical Helpers 12.00 12.00 Dhs/Hrs SRC
9 Plumbers 12.00 14.00 Dhs/Hrs C30/20 230.00 20.00 30.00
C40/20 250.00 20.00 30.00
Material
1 OP Cement 16.50 Dhs/Bag
2 SR Cement 20.00 Dhs/Bag
3 Sand 65.00 Dhs/m3
4 8" Solid block 4.10 Dhs/No BISHAH STEEL (CUT & BENT)
5 8" Hollow block 2.60 Dhs/No 8 mm 3,000.00 Tonne Turkey
6 6" Hollow block 2.50 Dhs/No 10 - 32 mm 3,000.00 Tonne Turkey
7 4" hollow block 2.20 Dhs/No BRC-A-142
8 10" Hollw block 4.50 Dhs/No
9 6" Solid block 4.00 Dhs/No
10 4" Solid block 3.50 Dhs/No PLASTER AND BLOCK ACCESSORIES
11 10' Solid Block 6.50 Dhs/No G.I Wall ties / General 1.00 Dhs/No
12 8" Termal Block 5.00 Dhs/No G.I Block ladder 11.50 Dhs/No
13 10" Thermal Block 5.60 Dhs/No G.I Block mesh 3.00 Dhs/m2
14 12"Thermal block 6.80 Dhs/No G.I Cavity wall ties 1.00 Dhs/No
15 Com. plywood 18mm 94.00 sheet S.S wall ties / General 3.20 Dhs/No
16 Marine plywood 18mm 135.00 sheet S.S Block ladder 11.50 Dhs/No
17 White wood 1,000.00 m3 S.S Block mesh 5.70 Dhs/m2
18 wired nails 20.00 8kg S.S Cavity wall ties 3.20 Dhs/No
19 White cement 28.00 Dhs/Bag G.I Corner mesh 3.00 Dhs/m
20 Road Base 55.00 Dhs/m3 G.I plaster mesh/coil lath 1.50 Dhs/m
21 Fenomastic Gold 313.00 Dhs/5USG G.I Angle bead 1.00 Dhs/m
22 Fenomastic Matt (STD) 160.00 Dhs/5USG G.I Plaster stop bead 1.40 Dhs/m
23 Fenomastic Matt (SPL) 205.00 Dhs/5USG S.S.Plaster mesh/coil lath 5.50 Dhs/m
24 Fenomastic Primer White 74.00 Dhs/5USG S.S Angle bead 3.72 Dhs/m
25 Fenomastic S/g Silk (SPL) 217.00 Dhs/5USG S.S Plaster stop 5.90 Dhs/m
26 PVA Primer 57.00 Dhs/5USG
27 Pengard HB (A+B) 391.00 Dhs/20L
28 Stucco 57.00 Dhs/5USG
29 Durathane Comp (A+B) 475.00 Dhs/20L
30 Acrylic Primer 74.00 Dhs/5USG
31 Texo Compound 103.00 Dhs/5USG
32 Pengauard Primer A+B 391.00 Dhs/20L
33 Futura A+B 727.00 Dhs/17.5L
34 Thinner No.17 147.00 Dhs/20L
35 Thinner No.10 222.00 Dhs/20L
36 Sweet water 5000 gal 600.00 Dhs/trip
37 Salt water 3000 gal 600.00 Dhs/trip
38 Filling sand / Subkha 35.00 Dhs/m3
39 Kerb Stone 21.00 Dhs/Lm
40 Pavers 36.00 Dhs/m2
MACHINERY Fuel consumption

1 Shovel 150.00 Dhs/Hrs 35 galons per 10 hrs day
2 Shovel & Truck (20m3) 400.00 Dhs/Trip N/A
3 Tipper Truck Hire (20m3) 375.00 Dhs/Trip N/A
4 Tipper Truck Hire (20m3) 100.00 Dhs/Hrs 20 galons per 10 hrs day
5 Roller compactor 200.00 Dhs/Day 20 galons per 10 hrs day
6 Plate Compactor 90.00 Dhs/Day 10 galons per 10 hrs day
7 JCB / CAT Excavator 80.00 Dhs/Hrs 30 galons per 10 hrs day
8 JCB with hammer 120.00 Dhs/Hrs 30 galons per 10 hrs day
9 Mobile crane 35 ton 180.00 Dhs/Hrs 35 galons per 10 hrs day
10 Bob cat 50.00 Dhs/Hrs 15 galons per 10 hrs day
11 Deisel 9.80 Dhs/I gal
12
13
14
15
16
17
Boundary wall
Amount Dhs.
Item Description Qty Unit Unit Rate
Type-1 (for1 meter)
Concrete Substructure
Excavation
A Up to 1m 1.00 m3 57.46 57.46
Back Filling
B Selected excaavated material backfilled around 0.60 m3 27.33 16.40
C Surplus of excavated material to be disposed off out site 0.40 m3 28.40 11.36
(Horizontal and vertical surfaces upto finished ground floor level)
Anti-termite treatment; to underside of the
E
foundations, tie beams and ground floor slabs 3.00 m2 3.00 9.00
Boundary wall
Amount Dhs.
CONCRETE WORK
Concrete Substructure (contd)
Plain sulphate-resisting concrete
A In blinding 0.10 m3 373.23 37.32
Reinforced sulphate-resisting concrete; Mix C40 / 20

B In foundations 0.15 m3 384.22 57.63
C In neck columns 0.03 m3 390.28 10.93
D In tie beams 0.12 m3 384.22 46.11
Formwork
J To foundations 0.60 m2 33.43 20.06
K To neck columns 0.56 m2 65.51 36.69
L To tie beams 1.40 m2 55.08 77.11
Reinforcement
Q High yield bar reinforcement of various diameters 53.64 kg 3.34 179.16
Boundary wall
Amount Dhs.
Concrete Substructure (Contd)
Sundries
A 02 coats of bituminous paint as specified on concrete
and blockwork, in contact with the ground soil
4.68 m2 5.00 23.40
B 1000 Gauge polythene damp proof membrane; to

underside of foundations, tie beams (in contact with
ground soil) and ground floor slabs 1.00 m2 2.85 2.85
Superstructure
Reinforced OPC concrete; Mix C40 / 20
B Lintel In beams 0.04 m3 373.01 14.92
C In columns 0.08 m3 385.13 30.81
Formwork
M To sides and soffits of beams 0.60 m2 66.44 39.86
N To columns 1.60 m2 69.14 110.62
Reinforcements
A Various diameters 24.00 kg 3.33 79.92
Block work
Hollow blockwalls
C 200mm Thick 2.00 m2 80.05 160.10
Finishes
Cement and sand plastering; finished with steel float,

including expanded metal lath reinforcing strips, angel
beads, corner beads, stop beads.
A On walls; to receive paint 4.80 m2 28.21 135.41
Painting
Coating system; "Profile Décor", consisting of one

coat acrylic Emulsion / Tex Primer, one coat Profile
Décor (Trowel applied), with top Jotashield coat from
M/s Jotun or other equal and approved
C On plastered wall and columns 4.80 m2 30.00 144.00
TOTAL SUMMARY OF TYPE-A B/W 1,301.12
TOTAL LENGTH OF WALL 314.00 m

THEREFORE 1.00 m 4.14
AV/S1.1

Toaz - Info Al Hashimi Villa Boq PR

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Toaz - Info Al Hashimi Villa Boq PR

Uploaded by

Copyright:

Available Formats

G+1 Villa for Mr. Abdul Ghaffar Mohd. Al Hashimi Contract B.O.Q.

Plot No. 376-970, Al Barsha, Dubai

BILL No. 1 - PRELIMINARIES

ITEM DESCRIPTION QTY UNIT RATE TOTAL (Dhs.)

C Liaison with authorities

F Site Office set up

H Water & Electricity for the works

L Health and Safety

N Plants & Tools

Q General site cleaning, Rubbish skips

Carried to General Summary Page 1 DHS. 870,000.00

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM DESCRIPTION QTY UNIT RATE TOTAL (Dhs.)

A Shoring & De-watering works 1 Item 0.00 Included in Bill

B Site clearence 1 Item 0.00 Included in below

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM DESCRIPTION QTY UNIT RATE TOTAL (Dhs.)

Backfilling with selected excavated material

E Cart away surplus excavated material to government 190 m3 Included in Bulk

Imported fill material

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM DESCRIPTION QTY UNIT RATE TOTAL (Dhs.)

Carried to General Summary Page 1 87,680.00

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM DESCRIPTION QTY UNIT RATE TOTAL (Dhs.)

Reinforced Sulphate Resistant Cement Concrete

C In Column 9 m3 368.00 3,312.00

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM DESCRIPTION QTY UNIT RATE TOTAL (Dhs.)

D In tie-beam 38 m3 365.00 13,870.00

E In walls 22 m3 365.00 8,030.00

F In ground floor slab 58 m3 365.00 21,170.00

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM DESCRIPTION QTY UNIT RATE TOTAL (Dhs.)

G Mass concrete infill in column foundation between tie- 22 m3 365.00 8,030.00

H In Steps 2 m3 365.00 730.00

J In planter upstands 3 m3 365.00 1,095.00

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM DESCRIPTION QTY UNIT RATE TOTAL (Dhs.)

BRC -A 142 Mesh fabric reinforcement including

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM DESCRIPTION QTY UNIT RATE TOTAL (Dhs.)

N To Sides of Column 114 m2 33.00 3,762.00

P To tie-beams 435 m2 28.00 12,180.00

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM DESCRIPTION QTY UNIT RATE TOTAL (Dhs.)

Q To Sides of Steps 8 m2 27.00 216.00

R To Sides of wall 152 m2 30.00 4,560.00

Carried to General Summary Page 2 252,675.15

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM DESCRIPTION QTY UNIT RATE TOTAL (Dhs.)

CONCRETE WORK (Cont'd)

SUB STRUCTURE (Cont'd)

A 20mm thick Flexcell Board or other equal and

B Pointing 20mm wide x 20mm deep with approved

Solid Concrete Block work for the substructure walls

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM DESCRIPTION QTY UNIT RATE TOTAL (Dhs.)

Substructure waterproofing works

H 320mm wide 2.3mm thk PVC water stop W4 35 m 259.00 9,065.00

BILL No.2 - MAIN VILLA (CIVIL WORKS)

ITEM DESCRIPTION QTY UNIT RATE TOTAL (Dhs.)

J Slip membrane superior needle punched nonwoven 140 m2 6.00 840.00