Professional Documents
Culture Documents
Table A.3.5. Summary of The Annual Budget Year-1
Table A.3.5. Summary of The Annual Budget Year-1
A3- 18
Table A.3.6 Detailed Cost Estimates of the Strengthening Existing Priority Programs (1 US$ = Rp. 8500,-)
Unit Unit Cost Physical Quantity Annual Cost, in USD’000
Eligible Cost Components Total Cost Remark
Specification USD Total Year1 Year2 Year3 Year4 Year1 Year2 Year3 Year4
A. Staff Development
1. Overseas Degree Training Person
1.1. Degree Fellowship
1.1.1. Master Person-year
1.1.2. Doctoral Person-year
1.2. Short-term Training Person-month
2. In-country Training Person
2.1. Degree Fellowship
2.1.1. Master Person-year
2.1.2. Doctoral Person-year
2.2. Short-term Training Person-month
B. Upgrading of Facilities
1. Civil Works
1.1. Classrooms M2
1.2. Laboratories/Workshops M2
1.3. Libraries M2
2. Furniture
3. Equipment Package
C. Program Development Program
D. Instructional Materials Package
E. Teaching and Research Grant Grant
1. Teaching Grant Grant
2. Research Grant Grant
3. Student Grant Grant
F. Technical Assistance
1. International Man-month
2. Domestic Man-month
G. Project Management
1. Operational Support Month
2. O&M of Facilities Month
3. SPMU Operational Cost Month
TOTAL
A3- 19
A.3.2 Structure of Chapter 3 for Establishment of New Study Program
For each new study program proposed, the following structure should be used in presenting
Chapter 3: The Proposed Development Plan.
A.3 - 20
be pointed out, calculated and anticipated as the starting point before spelling out the
working plan in establishing new study program.
The benefit of establishing new study program should be met not only by the
proposed institution and its surrounding relevant units but also by the community. The
local need therefore has to be identified and calculated in development plan. It is highly
expected that the new study program should be beneficial enough to the market to be
carried on, thus its outcomes will be anxiously expected and used properly as long as
the economic value of the investment. The other main consideration shall be taken in to
consideration is the sustainability of proposed study program through the provision of
sufficient operational and maintenance budget, quality of staff and conducive working
atmosphere.
The quality of output is strongly influenced by the quality and efficiency of
educational teaching and learning process. Curriculum, human resources, student,
facilities, and financial aspect are the main factors that contribute to achieve the
expected outcomes. Curriculum must be designed in such way that the intended
competencies will be successfully produced. The curriculum should also be integrated
with human resources needed to implement teaching and learning process.
Human resources such as academic staffs, supporting staffs including
administrative staffs are the important input that should be provided in term of number
and qualifications. The presence of this distinguished academic staffs that will serve as
motivator for the initiation of this new program is essential to be considered. The
number and qualification of academic staffs should be calculated in term of the FTE not
only from the existing but also from the future need.
The quality of new student would also influence educational process. The new
study program must anticipate and predict how the best quality of new student could be
selected. The promotion strategy is one of the examples that could be clearly explained.
Projection of student enrollment, number, qualification, and status of academic staff,
and the student-staff ratio should be presented in accordance to Tables A.3.7, A.3.8 and
A.3.9.
The proponents should show the strategic plan will be taken in achieving the
number of new students targeted to be enrolled in the first admission by considering
and calculating all supporting elements had been possessed by the program. This plan
could also be applied for the fulfillment of required number and qualification of
academic staffs.
The existing and the need of facilities and infrastructure, such as classrooms,
laboratories, equipments, library, consumables, etc. should be carefully planned and
calculated. All required physical facilities and equipment should be based on and
compare to the minimal requirement by student and staffs in order to operate the study
program. Projection of room/building facility should be presented in accordance to
Table A.3.10.
Financial plan, including its predicted sources, to support the whole process have
to be presented together with other development plan in assuring the sustainability of
the proposed new study program.
A.3 - 21
All development and improvement plan of establishing new study program may
be presented in accordance with all relevant investment formats provided for
strengthening the existing study program (Table A.3.4a, b, c, to A.3.6).
It is highly recommended that the possibility of resource sharing with the existing
study program and communities should be explained to enhance the efficient use of the
proposed investment.
Table A.3.8. Academic staff rank, qualification and status, and projection of their
development/improvement
Status Staff
Qualification
No. Name Academic rank
(S1/S2/S3)
(full/part Development
timer) Plan
A.3 - 22
Table A.3.10. Projection of room/building facility
Area (m2) Capacity of
No. Type Remark (*)
Existing Additional student/staff
1. Class room
2. Laboratory
3. Academic staff room
4. Administration room
5. Computer room
6. Library
7. Seminar room
8. Common facility
Total
(*)
should be filled with its source of funding
A.3 - 23
Section 3.5. Implementation Plan
Organization
An organization must be set up to implement, monitor and evaluate the development
plan. The organization should be in coherence with sub-project and existing structural
organization. The thoroughly description of implementation mechanism, implementing
officers and their specific responsibilities, organization structure, as well as its link and
relation to the existing formal structural officers, should be clearly presented.
A.3 - 24
A.3.3 Structure of Chapter 3 for Institutional Support System
The proposed development plan for institutional support program may include:
a. English Language Laboratory
b. Computer Laboratory
c. Management Information System
d. Student Advisory/Job Placement/ Co-op Center
e. Women Study Center
f. Library Electronic Information Center/Library Network
g. Community and Business Services Center
h. Teaching-Learning Center
Each ISS should be presented separately in Book III.-1 up to III.-M.
A.3 - 25
could take part, give better services, and support the related study program to achieve
its goal and objectives.
Under new paradigm in where autonomy and accountability are the key factors
for continuous improvement of quality and relevancy, fund provided by TPSD project
must be considered as significant additional investment that should be well calculated
and implemented. The proponent should carefully choose relevant institutional supports
to be strengthened that potentially provide high contribution in supporting study
programs. Other factors to be considered in strengthening selected institutional support
are: (a) it should give benefit to university as a whole; (b) it should be able to induce
other academic units within university to be more relevant with scientific and
technological development as well as community needs.
A.3 - 26
Section 3.7. Project Benefit
The benefit as well as the risks of this investment should be clearly identified and anticipated.
The benefit of the project should reach not only the institution but also the student and
community.
Beneficial output generated for student among others are the availability of learning facilities that
can enhance learning process and improve performance indicators. While benefit for the
institution and community could be the improvement of linkage with communities, quality of
staff, quality of research and its output, as well as quality and quantity of the services to the
community. All of these improvements should directly or indirectly generate revenue that is
essential to assure sustainable growth of the unit. By using justifiable assumption all of the
benefit can be identified.
A.3 - 27
Table A.3.12. Detailed Cost Estimates Of Sub-projects (Institutional Support Programs)
Unit Unit Cost Physical Quantity Total Annual Cost, in USD x 1000 Remark
Eligible Cost Components
Specification USD’000 Total Year1 Year2 Year3 Year4 Cost Year1 Year2 Year3 Year4
Institutional Support Program
A.3 - 28
Appendix 4
Guidelines for Appendices Chapter 2
Appendix 4
A.4 - i
Appendix 4
The following tables are the minimum supporting data that the Study Program should
provide as a basis for writing Section 1 to Section 13 for Strengthening Study Program in
Chapter 2 of The Sub-Project Proposal and should be placed in the Appendices for
Chapter 2. Additional supporting data to support good Evaluation Report is highly
recommended.
Tahun Lulus IPK < 2.5 IPK 2.5 - 3.0 IPK > 3.0 Total IPK Rata-
Jumlah % Jumlah % Jumlah % Lulusan rata
1 2 3 4 5 6 7 8 9
1998
1999
2000
2001
2002
Total
Keterangan :
- Kolom 8 adalah jumlah kolom 2, kolom 4, kolom 6
- Kolom 3 diisi prosentase antara kolom 2 dengan kolom 8
- Kolom 5 diisi prosentase antara kolom 4 dengan kolom 8
- Kolom 7 diisi prosentase antara kolom 6 dengan kolom 8
A.4 - 1
Tabel 3.2. Profile Lulusan berdasarkan Tahun Lulus dan Waktu Tunggu untuk
mendapatkan pekerjaan pertama
Tabel 4.1. Profile Lulusan berdasarkan Tahun Lulus dan Lama Studi
Tabel 4.2. Profile Lulusan berdasarkan Tahun Lulus dan Lama Penulisan Skripsi
Lama penulisan skripsi Lama
Total
Tahun Lulus < 1 semester 1- 2 semester > 2 semester Skripsi
Lulusan
Jumlah % Jumlah % Jumlah % rata-rata
1 2 3 4 5 6 7 8 9
A.4 - 2
1998
1999
2000
2001
2002
Total
Keterangan :
- Lulusan yang penyelesaian skripsi lebih dari 1 semester masuk dalam kelompok 1 – 2 semester
- Kolom 8 adalah jumlah dari kolom 2, kolom 4, kolom 6
- Kolom 3 diisi prosentase antara kolom 2 dengan kolom 8
- Kolom 5 diisi prosentase antara kolom 4 dengan kolom 8
- Kolom 7 diisi prosentase antara kolom 6 dengan kolom 8
- Kolom 9 dalam satuan bulan
Tabel 4.3. Profile Mahasiswa per Tahun Angkatan berdasarkan status akademik
Tahun Angkatan Terdaftar Mengundurkan diri Lulus Total per Sedang
Jumlah % Jumlah % Jumlah % Angkatan Skripsi
1 2 3 4 5 6 7 8 9
2002
2001
2000
1999
1998
1997
1996
1995
1994
Total Mahasiswa
Keterangan
- Kolom 8 diisi dengan jumlah mahasiswa yang mendaftar kembali setelah pengumuman
UMPTN/Penerimaan Mahasiswa baru
- Kolom 8 adalah jumlah dari kolom 2, kolom 4, kolom 6
- Kolom 3 diisi prosentase antara kolom 2 dengan kolom 8
- Kolom 5 diisi prosentase antara kolom 4 dengan kolom 8
- Kolom 7 diisi prosentase antara kolom 6 dengan kolom 8
- Kolom 9 diisi dengan jumlah mahasiswa yang sedang menyelesaikan skripsi
A.4 - 3
Keterangan
- Kolom 8 adalah jumlah dari kolom 2, kolom 4, kolom 6
- Kolom 3 diisi prosentase antara kolom 2 dengan kolom 8
- Kolom 5 diisi prosentase antara kolom 4 dengan kolom 8
- Kolom 7 diisi prosentase antara kolom 6 dengan kolom 8
Tahun Angkatan < 450 450 - 500 > 500 Total Sampel Total per
Jumlah % Jumlah % Jumlah % % Angkatan
1 2 3 4 5 6 7 8 9 10
2002
2001
2000
1999
1998
1997
1996
1995
1994
Keterangan
- Nilainya di-equivalent-kan dengan nilai Toefl
- Kolom 8 adalah jumlah dari kolom 2, kolom 4, kolom 6
- Kolom 3 diisi prosentase antara kolom 2 dengan kolom 8
- Kolom 5 diisi prosentase antara kolom 4 dengan kolom 8
- Kolom 7 diisi prosentase antara kolom 6 dengan kolom 8
- Kolom 9 diisi prosentase antara kolom 8 dengan kolom 10
A.4 - 4
Tabel 4.6. Profile Penyelenggaran Proses Pendidikan untuk Tahun Akademik 2002
A.4 - 5
Tabel 5.1. Profile Mahasiswa Baru berdasarkan Tahun Masuk
Tabel 5.2. Profile Mahasiswa Baru berdasarkan Tahun Masuk dan Propinsi Asal
Mahasiswa tersebut
A.4 - 6
Tabel 5.3. Profile Mahasiswa Baru berdasarkan Tahun Masuk dan Asal Mahasiswa
tersebut (Kabupaten/Kodya)
Tabel 5.4. Profile Pendaftar/Pemilih PS pada Ujian Seleksi Penerimaan Mahasiswa Baru
berdasarkan Tahun Masuk dan Propinsi Pendaftar/Pemilih tersebut
A.4 - 7
Tabel 6.1. Profil Kerjasama Institusional
Jumlah
Nama Lembaga/Unit Tingkat Jenis Masa
Staf Dana
1 2 3 4 5 6
I.Dalam Negeri
A. Pemerintah
- Instansi A.
- Instansi B.
……….
B. Swasta
- PT. A.
- PT. B.
……….
II. Luar Negeri
……….
……….
Keterangan
- Tingkat (kolom 2) diisi dengan universitas, fakultas atau jurusan. Tingkat ini menunjukkan kerjasama
tersebut tingkat universitas, fakultas atau jurusan
- Jenis (kolom 3) diisi dengan jenis kerjasama, seperti penelitian, survai, pengembangan sistem, pelatihan, dsb
- Masa (kolom 4) diisi dengan tanggal mulai dan tanggal berakhir. Kalau kerjasama tsb belum berakhir, maka
yang diisi adalah tanggal mulai. Contoh : 2 Februari 1998 – 2 Februari 2002
- Jumlah Staf (kolom 5) diisi dengan jumlah staf akademik yang terlibat dalam kerjasama tersebut.
- Jumlah Dana (kolom 6) diisi dengan jumlah dana yang diperoleh dari kerjasama tersebut. Kalau kerjasama
tsb merupakan kerjasama pendidikan yang tidak menghasilkan dana, maka kolom ini dikosongkan.
Tabel 7.1. Profile Staf Akademik berdasarkan umur dan tingkat pendidikan
Tabel 7.2. Profile Staf Akademik berdasarkan waktu yang dialokasikan dan studi lanjut
Pendidikan Staf Penuh Waktu Staf Paruh Waktu Total Staf Studi Total Staf
Terakhir Jumlah % Jumlah % Lanjut yang ada
A.4 - 8
1 2 3 4 5 6 7 8
S-0
S-1
S-2
S-3
Total
Keterangan
- Kolom 6 adalah kolom 2 + kolom 4
- Kolom 8 adalah kolom 6 - kolom 7
- Kolom 3 diisi prosentase antara kolom 2 dan kolom 6
- Kolom 5 diisi prosentase antara kolom 3 dan kolom 6
B. Penelitian
1 Dilaksanakan didalam Program Studi
2 Dilaksanakan diluar Program Studi
3 Aktivitas Penelitian lainnya
Tabel 7.4. Profile Staf Administratif berdasarkan umur dan tingkat pendidikan
A.4 - 9
D1 – D3
> D3
Total
Keterangan
*) Diisi dengan total staf per kelompok umur
**) Diisi dengan prosentase total per kelompok umur
***) Diisi dengan total staf per kelompok pendidikan terakhir staf
****) Diisi dengan prosentase total per pendidikan terakhir staf
A.4 - 10
Tabel 8.1. Profile Fasilitas Bangunan dan Ruangan
Total
Keterangan :
- Yang termasuk Ruang lain (kolom 7) adalah : Koridor, WC, Lobby, Lift, Tangga, dll.
- Aula yang digunakan dapat dan sering digunakan sebagai ruang kuliah, dimasukkan dalam katagori ruang kuliah
A.4 - 11
Tabel 8.2. Profile Fasilitas Ruang Kuliah
Kapasitas Ruang Kuliah Jumlah R. Total Luas Jumlah Penggunaan Fasilitas Pengajaran
Kuliah Ruang (m2) Shift/hari hari/minggu yang ada
1 2 3 4 5 6
Total
Keterangan :
- Kolom 1 diisi dengan keterangan kapasitas mahasiswa. Contoh : 30-40 Mahasiswa, 40-50 Mahasiswa, dsb.
- Kolom 6 diisi dengan keterangan fasilitas pengajaran, jumlah peralatan dan kondisi peralatan tsb, Contoh : OHP 2 buah, 1 kondisi
baik dan 1 rusak.
A.4 - 12
Tabel 9.1. Profile Laboratorium dan Pemanfaatannya
Total
Keterangan :
- Kolom 7 diisi dengan mata kuliah-mata kuliah yang memanfaatkan lab. tersebut
- Kolom 8 diisi dengan jumlah percobaan/semester yang dapat dilayani oleh lab tersebut untuk Mata Kuliah yang disebutkan pada kolom 7
- Kolom 9 diisi dengan jumlah percobaan/semester yang seharusnya dilayani oleh lab tersebut untuk Mata Kuliah yang disebutkan pada kolom 7
A.4 - 13
Tabel 10.1. Profile Koleksi Bahan Pustaka
Table 10.2. Penyediaan Bahan Pustaka di Perpustakaan untuk Mata Kuliah yang
diajarkan
TOTAL
Keterangan :
- Kolom 1 diisi dengan daftar mata kuliah yang diajarkan pada PS ini.
- Kolom 2 s/d 7 diisi dengan angka yang menunjukkan jumlah.
A.4 - 14
Tabel 10.3. Transaksi Bulanan Bahan Pustaka
Luas Ruangan m2
…………..
Furniture
…………..
Peralatan Elektronik
…………..
Audio-visual
…………..
Peralatan lainnya
…………..
Keterangan :
- Pada kolom Keterangan (4) diuraikan kondisi fasilitas dan peralatan yang disebutkan
pada kolom 1
- Kolom 3 diisi dengan satuan/unit dari fasilitas/peralatan tersebut.
A.4 - 15
Tabel 12.1. Anggaran Pendapatan dan Belanja (dalam ribuan rupiah)
PENGELUARAN
A. Langsung pada Program Studi
- Investasi untuk Program S-1 Reguler
- Belanja Pegawai
- Operasional
- Pemeliharaan
- Bahan habis pakai
B. Tidak Langsung pada Program Studi
- Investasi untuk Program Penelitian
- Investasi untuk program lainnya
C. Pengeluaran Lain
TOTAL PENGELUARAN
A.4 - 16
Appendix 5
Guidelines for Appendices Chapter 3
Appendix 5
A.5 - i
Appendix 5
A.5 - 1
Appendix-3.1
Detailed Specifications: Staff Development – Domestic Degree Training Year-1 up to Year-4
(Should be presented per year, i.e. Appendix-3.1.a is for Year 2004, Appendix-3.1.b is for Year 2005, etc.)
Name of tentative candidates Field of Study Targeted university to apply Estimated length Estimated Program
of study (years) Cost
The proponent should aware that the proposed program will be started in January 2004.
Appendix-3.2
Detailed Specifications: Staff Development – Domestic non-degree Training Year-1 up to Year-4
(Should be presented per year, i.e. Appendix-3.2.a is for Year 2004, Appendix-3.2.b is for Year 2005, etc.)
Estimated length of
Name of tentative candidates Field of study Targeted university/institution to apply Estimated Cost
study (months)
Notes: The ceiling applied is Rp. 7.000.000, - per person-month for minimum of 1 month
Appendix-3.3
Detailed Specifications: Staff Development – Overseas Degree Training Year-1 up to Year-4
(Should be presented per year, i.e. Appendix-3.3.a is for Year 2004, Appendix-3.3.b is for Year 2005, etc.)
Master (S2) or Doctor (S3)
A.5 - 2
Name of tentative candidates Field of Study Targeted university to apply Estimated length Estimated Program
of study (years) Cost
Notes: The ceiling applied is US$ 27,000 per person-year for maximum of 2 years per person-degree for Master and 3.5 years for Doctorate (including travel).
Appendix-3.4
Detailed Specifications: Staff Development – Overseas non-degree Training Year-1 up to Year-4
(Should be presented per year, i.e. Appendix-3.4.a is for Year 2004, Appendix-3.4.b is for Year 2005, etc.)
Name of tentative candidates Field of study Targeted university/institution to apply Estimated length of Estimated Cost
study (months)
Notes: The ceiling applied is US$ 4,000 per person-month for maximum of 3 months
Appendix-3.5
Detailed Specifications: Civil Works Year-1 up to Year-4
(Should be presented per year, i.e. Appendix-3.5.a is for Year 2004, Appendix-3.5.b is for Year 2005, etc.)
Master (S2) or Doctor (S3)
A.5 - 3
Facilities Requirement Specification Function Quantity Estimated Cost Remark
Notes: The ceiling for: New Building is Rp. 1.450.000, - per square meter (including tax)
Major renovation is Rp. 750.000, - per square meter or 65% of Construction Cost (including tax)
Minor renovation is Rp. 500.000, - per square meter or 45% of Construction Cost (including tax)
Appendix-3.6
Detailed Specifications: Equipment & Furniture – Furniture Year-1 up to Year-2
(Should be presented per year, i.e. Appendix-3.6.a is for Year 2004 and Appendix-3.6.b is for Year 2005)
A.5 - 4
Type of Furniture Technical/bidding specification Quantity Unit Cost Utilities Estimated Cost Remark
Appendix-3.7
Detailed Specifications: Equipment & Furniture – Equipment Year-1 up to Year-2
(Should be presented per year, i.e. Appendix-3.7.a is for Year 2004 and Appendix-3.7.b is for Year 2005)
Name of equipment Technical/bidding specification Quantity Unit Cost Utilities Estimated Cost Remark
Appendix-3.8
Detailed Specifications: Program Development Year-1 up to Year-4
(Should be presented per year, i.e. Appendix-3.8.a is for Year 2004, Appendix-3.8.b is for Year 2005, etc.)
Please describe availability and additional requirements
Please describe availability and additional requirements
A.5 - 5
Appendix-3.9
Detailed Specifications: Instructional Materials Year-1 up to Year-4
(Should be presented per year, i.e. Appendix-3.9.a is for Year 2004, Appendix-3.9.b is for Year 2005, etc.)
Type of Instructional Technical/bidding specification Quantity Unit Cost Utilities1) Estimated Cost Remark
Materials
Appendix-3.10
Detailed Specifications: Technical Assistance– International Year-1 up to Year-4
(Should be presented per year, i.e. Appendix-3.10.a is for Year 2004, Appendix-3.10.b is for Year 2005, etc.)
1
Please describe availability and additional requirement
2) Each qualification should be elaborated in Term of Reference.
A.5 - 6
Major assignment2)
Name of tentative University/ Qualification 2)
Estimated length of visit Estimated Major field
candidates Institution (month) Cost
Notes: The ceiling applied is US$ 15,500 per person-month for minimum of 1 month (including International travel).
Appendix-3.11
Detailed Specifications: Technical Assistance – Domestic Year-1 up to Year-4
(Should be presented per year, i.e. Appendix-3.11.a is for Year 2004, Appendix-3.11.b is for Year 2005, etc.)
Major assignment
1)
Name of tentative University/ Qualification Estimated length of visit Estimated Cost Major field
candidates Institution (month)
Notes: The ceiling applied is Rp. 15.000.000, - per person-month for maximum of 3 months (excluding Domestic travel)
1) Should be elaborated in Term of References
Appendix-3.12
Detailed Specifications: Project Management – Operational Support Year-1 up to Year-4
(Should be presented per year, i.e. Appendix-3.12.a is for Year 2004, Appendix-3.12.b is for Year 2005, etc.)
2 3)
Teaching, research, or management consultant
Teaching, research, or management consultant
A.5 - 7
Activities Purpose Scope Quantity Unit Cost Estimated Cost
Appendix-3.13
Detailed Specifications: Project Management – O&M of Facilities Year-1 up to Year-4
(Should be presented per year, i.e. Appendix-3.13.a is for Year 2004, Appendix-3.13.b is for Year 2005, etc.)
Appendix-3.14
Detailed Specifications: Project Management – Sub-Project Management Unit Operation Year-1 up to Year-4
(Should be presented per year, i.e. Appendix-3.14.a is for Year 2004, Appendix-3.14.b is for Year 2005, etc.)
A.5 - 8
Program/Activities Number Person Involved Duration Quantity Unit Cost Estimated Cost
Appendix-3.15
List of Proposed Equipment
(Year-1 to Year-2)
Name of Laboratory/ Name of equipment Imported/ Quantity Unit Cost Estimated Cost Remark
A.5 - 9
Workshop/Units Local
I. ……….. 1……….
2………
3………..
II………….. 1……….
2……….
3………..
Note: Please give remarks the year of the proposed equipment to be purchased.
A.5 - 10