Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 52

TOTAL PROJECT COST FOR PROPOSED WORK

FOR RESIDENTIAL G+1 RCC BUILDING


TOTAL
AMOUNT

Phase I 481478.36544125
Phase II 1472323.420625
Phase III 2744414.73956
A Total Construction Cost Calculated (TC) 4698216.5256263
8%Water Supply and Sanitary Supply or Plumbing
(5% to 20%) on TC 375857.3220501
8% Electrification (5% to 10%) on TC 375857.3220501
5% Contingencies (3% to 5%) on TC 234910.82628131
B ESTIMATED COST (EC) 5684841.9960078
10% Contractor Profit (8% to 10%) on EC 568484.19960078
2% Work Charged on EC 113696.83992016
1% Tool and Plant (1% to 2%) on EC 56848.419960078
C TOTAL COST 6423871.4554888

1
FACE SHEET

TOTAL AMOUNT
Construction Cost phase I -up to Plinth 481478.36544125
Miscellaneous
A Total Construction Cost Calculated (TC)A 481478.36544125
8%Water Supply and Sanitary Supply or Plumbing (5% to 20%) on TC 38518.2692353
8% Electrification (5% to 10%) on TC 38518.2692353
5% Contingencies (3% to 5%) on TC 24073.9182720625
B ESTIMATED COST (EC) 582588.822183913
10% Contractor Profit (8% to 10%) on EC 58258.8822183913
2% Work Charged on EC 11651.7764436783
1% Tool and Plant (1% to 2%) on EC 5825.88822183913
C COST UP TO PLINTH 658325.369067821

2
Item No. Quantity Description Rate Per Unit Amount
Rs. Rs.
Site Clearance :
1 L.S Clearing the site of work including removing bushes, trees and
disposing out the waste material.
2000 L.S 2000.00
Line out :
Line out the structure and providing semi permanent marks for
2 L.S excavation and permanent marks for excavation and perment
marks for centre line is directed etc.to the satisfaction of the
Architects. 3000 L.S 3000.00
Excavation :
Excavationfor foundation in earth, soil of all types, sand, gravelan
d soft murum, including removing the excavated material upto a d
istance of 50 m. beyond the building area & stacking andspreadin
3 g as directed, dewatering, preparing thebed for 
foundation and necessary back filling, ramming, wateringincludin
g shoring and strutting etc. complete. (Lift upto 1.5
m.) By Manual Means (21.01)

3.a 45.89 For Footing 139 Cu. M 6378.22


3.b 3.23 For Ground beam 139 Cu. M 448.76
3.c 0.20 For Varanda steps 139 Cu. M 27.95
3.d 0.23 For Backdoor steps 139 Cu. M 31.28
Plinth Filling :
Filling in plinth and floors with approved excavated material in
4 88.12 15cm. to 20cm. layers including watering and compacting etc.
complete. Spec. No. : Bd.A. 11/Page No. 262. (21.36)
55 Cu. M 4846.60
PCC
Providing and casting in situ cement concrete in M15 of granite
metal for bed blocks, foundation blocks and such other items
including bailing out water, plywood, compacting, roughening
them if special finish is to be provided, finishing uneven and
honeycombed surface and curing etc. complete. The Cement
Mortar 1:3 plaster is considered for rendering uneven and
5 honeycombed surface only. Newly laid concrete shall be covered
by gunny bag, plastic, tarpaulin etc. (Wooden centering will not
be allowed.), with fully automatic micro processor based PLC
with SCADA enabled reversible Drum Type mixer . . With
crushed sand. (24.09)

4920 Cu. M
7.65 a) Below Footing 4920 Cu. M 37626.93
0.21 b) Varanda 4920 Cu. M 1043.35
0.23 c) Back Door Steps 4920 Cu. M 1107.00
15.80 d) Plinth P.C.C 4920 Cu. M 77723.01
* RCC work
RCC Footing :
Providing and laying in situ cement concrete M­20 of granite
metal for R.C.C. work in foundations like raft,strip foundations,
grillage and footings of R.C.C. columns and steel stanchions etc.
including bailing out water, formwork, cover blocks compaction
6 10.99 and curing roughening the surface if special finish is to be
provided (Excluding reinforcement and structural steel ) etc. etc.
complete, With fully automatic micro processor based PLC with
SCADA enabled reversible drum type concrete mixer. With
Crushed sand.(25.02)

4795 Cu. M 52697.05

3
Item No. Quantity Description Rate Per Unit Amount
Rs. Rs.
Stub column (upto plinth level) :
Providing and casting in situ cement concrete M­20 of granite
metal for R.C.C. columns as per detailed designs and drawing or
as directed including centering, formwork, cover blocks
compaction finishing the formed surfaces with cement mortar 1:3
of sufficient minimum thickness to give a smooth and even
7 1.22 surface or roughening if special finish is to be provided and
curing etc. complete, (Excluding reinforcement and structural
steel).With fully automatic micro processor based PLC with
SCADA enabled reversible drum type concrete mixer With
Crushed sand.(25.22)

7275 Cu. M 8854.84


Plinth beam :
Providing & casting in situ cement concrete M­20 of granite metal
for R.C.C. beams and lintels as per detailed designs & drawings
or as directed including centering, formwork, cover blocks
compaction & roughening the surface if special finish is to be
8 4.71 provided & curing etc. complete. (Excluding reinforcement and
structural steel). With fully automatic micro processor based PLC
with SCADA enabled reversible drum type concrete mixer With
Crushed sand. (25.41)

7495 Cu. M 35311.34


Brick work :
Providing second class Burnt Brick masonry with I.S. type bricks
in cement mortar 1:6 in foundations and plinth of inner walls/ in
plinth external walls including bailing out water manually ,
9 6.42 striking joints on unexposed faces, raking out joints on exposed
faces and watering etc. Complete. (27.01)

4930 31665.44
10 5.20 Steel Work : From table no : 3 43000 MT 223716.60
Total 481478.3654

4
MEASUREMENT SHEET

SR.
Length Breadth Depth or Total
NO DESCRIPTION NO. Quantity Unit
(m) (m) Heigth(m) (m3)
.
PHASE 1

1 Site Clearence 1 13.4 11.89 159.326 159.326 m2

2 Excavation
a)Footing 6 1.65 1.65 0.9 14.702
6 1.80 1.80 0.9 17.496
4 1.95 1.95 0.9 13.689
45.887
b) Ground Beam
2.52+0.68+3.12+2.37+2.48+2.701+2.07 1 28.32 0.38 0.3 3.228
+1.33+1.39+2.62+2.37+4.03+0.075
-0.15+1.17+0.075-0.53

c) Varanda Steps 1 1.375 0.975 0.15 0.201

d) Back Door Steps 1 1.5 1 0.15 0.225

TOTAL 49.541 m3

3 P.C.C
a) Below Footing 6 1.65 1.65 0.15 2.4503
6 1.80 1.80 0.15 2.916
4 1.95 1.95 0.15 2.2815
7.648

b) Varanda 1 1.45 0.975 0.15 0.2121

c) Back Door Steps 1 1.50 1 0.15 0.225

d) Plinth P.C.C 1 13.4 11.89 0.1 15.9326

Deduction
1) Column 6 0.23 0.30 0.1 0.0414
6 0.23 0.38 0.1 0.05244
4 0.23 0.45 0.1 0.0414
0.1352

TOTAL P.C.C FOR PLINTH 15.7974

TOTAL P.C.C 23.882 m3

5
6
4 Footing
Type A 6 0.566 3.396
A1 = L×B=0.4×0.33=0.132m2
A2=1.35×1.35=1.822m2
Am=(A1+A2)/2 =0.977m2 V1=
h/6(A1+A2+4Am) =0.2631m3
V2=1.35*1.35*0.15=0.273 m3
V=V1+V2=0.566m3

Type B 6 0.699 4.194


A1 = L×B=0.48×0.33=0.158m2
A2=1.5×1.5=2.25m2
Am=(A1+A2)/2 =1.204m2 V1=
h/6(A1+A2+4Am) =0.3612m3
V2=1.5*1.5*0.15=0.338 m3
V=V1+V2=0.699m3

Type C 4 0.85 3.4


A1 = L×B=0.33×0.55=0.1815m2
A2=1.65×1.65=2.72m2
Am=(A1+A2)/2 =1.45m2 V1=
h/6(A1+A2+4Am) =0.437m3
V2=1.65*16.5*0.15=0.41 m3
V=V1+V2=0.85m3

TOTAL= 10.99 m3

5 BACKFILLING
Volume of pit 6 1.65 1.65 0.9 14.7015
6 1.80 1.80 0.9 17.496
4 1.95 1.95 0.9 13.689
45.8865

Deduction
1) Footing 6 0.566
6 0.699
4 0.85
2.115

2)P.C.C 6 1.65 1.65 0.15 2.45


6 1.80 1.80 0.15 2.916
4 1.95 1.95 0.15 2.28
7.646

7
3) Column 6 0.3 0.23 0.3 0.1242
6 0.80 0.23 0.3 0.3312
4 0.45 0.23 0.3 0.1242
0.5796

Total Backfilling 35.5459 m3

6 Murrum
1) In to In 1 12.94 11.43 0.8 118.323
2) Varanda Murrum 1 3.37 1.45 0.65 3.176
121.500

Deduction
1)Varanda 1 4.57 1.68 0.8 6.1421
2)Plinth Beam 1 54.8 0.23 0.28 3.529
3)Column 2 0.45 0.23 0.8 0.1656
2 0.38 0.23 0.8 0.1398
2 0.23 0.15 0.8 0.0552
1 0.23 0.07 0.8 0.0129
10.0447

TOTAL 111.45 m3

7 Column upto Plinth 6 0.3 0.23 0.9 0.3726


6 0.38 0.23 0.9 0.4720
4 0.45 0.23 0.9 0.3726
TOTAL 1.21716 m3

8 Ground Beam
East =4.14+3.84+4.29 1 12.27 0.23 0.45 1.270
South = 3.9+2.11+4.52 1 10.53 0.23 0.45 1.090
West =3.8+3.99+4.14 1 11.93 0.23 0.45 1.235
North =3.46+2.75+3+1.58 1 10.79 0.23 0.45 1.117

TOTAL 4.711 m3

9 Plinth Beam
3.84+3.84+2.27+4.73+2.42+2.42+1.62+ 1 54.8 0.23 0.38 4.790 4.790 m3
2.07+1.56+1.56+3.99+4.22+1.22+1.43+
2.03+3.39+3.46+4.29+4.44

8
10 Steel Calculation
1. For Footing
Assume 5% steel quantity of work
10.99*0.05*7850 4313.58 kg

2. For column
Assume 1.5 % steel quantity of work
1.2172*0.015*7850 143.321 kg

3. For beam
Assume 1% steel quantity of work
a) Ground Beam
4.735*0.01*7850 369.839 kg

b) Plinth beam
4.789*0.01*7850 375.977 kg

TOTAL ### kg

11 Brickwork upto plinth


1) External side except Varanda 1 39.6 0.23 0.5 4.554
2) Varanda external except steps 1 3.37 0.23 0.35 0.271
3) Brickwork below steps 1 1.45 0.975 0.3 0.424
4) Brickwork for steps 1 1.68 0.3 0.15 0.076
1 1.68 0.3 0.3 0.151
1 1.68 0.3 0.45 0.227
5) Back door steps 1 1 0.3 0.16 0.048
1 1 0.3 0.32 0.096
1 1 0.3 0.48 0.144
1 1 0.3 0.64 0.192
1 1 0.3 0.8 0.240

TOTAL 6.423 m3

9
FACE SHEET

TOTAL
AMOUNT
Construction Cost phase II -up to GF 1472323.42
Miscellaneous
A Total Construction Cost Calculated (TC) 1472323.42
8%Water Supply and Sanitary Supply or
Plumbing (5% to 20%) on TC 117785.87
8% Electrification (5% to 10%) on TC 117785.87
5% Contingencies (3% to 5%) on TC 73616.17
B ESTIMATED COST (EC) 1781511.34
10% Contractor Profit (8% to 10%) on EC 178151.13
2% Work Charged on EC 35630.23
1% Tool and Plant (1% to 2%) on EC 17815.11
C COST UP TO GF 2013107.81

9
Quantity Description Rate Per unit Amount
Rs. Rs.
Brickwork :
1.1 For 230mm wall
Providing First class Burnt Brick masonry with I.S. type brick
in cement mortar 1:6 in superstructure including striking joints,
raking out joints, watering and scaffolding etc. Complete.
(27.04)
23.411 5400 Cu. M 126418.83
1.2 For 150mm wall
Providing second class Burnt Brick masonry with I.S. type
bricks in cement mortar 1:4 in half brick thick wall including
mild steel longitudinal reinforcement of 2 bars of 6 mm
diameter / 2 hoop iron strips 25 mm X 1.6 mm placed at every
third course, properly bent and bonded at ends scaffolding,
racking out joints and watering etc. complete. (27.06)

106.59 660 Sq. M 70349.40


2.1 Plaster ( Internal)
Providing internal cement plaster 12mm thick in single coat in
cement mortar 1:4 without neeru finish to concrete or brick
surfaces, in all positions including scaffolding and curing etc.
complete. (32.04)
405.97 130 Sq. M 52776.62
2.2 Plaster (Ceiling)
Providing internal cement plaster 6 mm thick in a single coat in
cement mortar 1:4 without neeru finish to concrete surface in all
positions including scaffolding and curing etc. complete.
(32.01)
108.4562 74 Sq. M 8025.76
2.3 Plaster (External)
Providing rough cast cement plaster externally in two coats to
concrete, brick masonry surfaces in all positions with base coat
of 12 mm thick in C.M. 1:4 and rough cast treatment 12mm
thick in proportion 1:1 including scaffolding and fourteen days
curing complete. (32.12)
141.486 340 Sq. M 48105.24
RCC Work
Column
Providing and casting in situ cement concrete M­20 of trap /
granite /quartzite/ gneiss metal for R.C.C. columns as per
detailed designs and drawing or as directed including
centering, formwork, cover blocks compaction finishing the
formed surfaces with cement mortar 1:3 of sufficient minimum
thickness to give a smooth and even surface or roughening if
special finish is to be provided and curing etc. complete,
(Excluding reinforcement and structural steel).With fully
automatic micro processor based PLC with SCADA enabled
reversible drum type concrete mixer With Crushed sand.
(25.22)

4.32768 7275 Cu. M 31483.872

10
Beams and lintels
Providing & casting in situ cement concrete M­20 of trap /
granite /quartzite/ gneiss metal for R.C.C. beams and lintels as
per detailed designs & drawings or as directed including
centering, formwork, cover blocks compaction & roughening
the surface if special finish is to be provided & curing etc.
complete. (Excluding reinforcement and structural steel). With
fully automatic micro processor based PLC with SCADA
enabled reversible drum type concrete mixer With Crushed
sand.(25.41)

30.81429 7495 Cu. M 230953.10355


Slab
Providing and casting in situ cement concrete M­20 of trap/
granite/ quartzite/ gneiss metal for R.C.C. slabs and landings
canopy as per detailed designs and drawings including
centering, formwork, cover blocks compaction finishing the
formed surfaces with cement mortar 1:3 of sufficientminimum
thickness to give a smooth and even surface or roughening if
special finish is to be provided and curing etc. complete,
(Excluding reinforcement and structural steel).With fully
automatic micro processor based PLC with SCADA enabled
reversible drum type concrete mixer With Crushed sand.
(25.61)

22.50012 8210 Cu. M 184725.9852


Chajja
Providing & casting in situ cement concrete M­20 of trap/
granite/ quartzite/ gneiss metal for R.C.C. chajja as per detailed
design & drawings including centering, formwork, cover blocks
compacting , curing , finishing & roughening the surface if
special finish is to be provided & curing complete. (Excluding
reinforcement and structural steel).With fully automatic micro
processor based PLC with SCADA enabled reversible drum
type concrete mixer With Crushed sand. (26.02)

0.9369 8600 Cu. M 8057.34


Staircase
Providing and casting in situ cement concrete in M­20 of trap /
quartzite /granite /gneiss metal for R.C.C. Waist slab, and steps
of staircases as per detailed design and drawings or as directed
including steel centering, plywood/ steel formwork, steel props,
compaction, finishing uneven and honeycombed surface with
C.M. 1:3 of sufficient minimum thickness to give a smooth and
even surface or roughening the surface if special finish is to be
provided and curing etc. complete. (Excluding reinforcement,
including cover block).(Newly laid concrete shall be covered by
gunny bag, plastic, tarpaulin etc.) (Wooden centering will not
be allowed).(26.25)

1.75773 10274 Cu. M 18058.91802


4.9674 Steel Work : From table no : 3 43000 MT 213599.14213
Ms Grill work
Providing and fixing mild steel grill work for windows,
ventilators etc. 20 kg/sqm as per drawing including fixtures,
necessary welding & painting with one coats of anticorrosive
paint & two coats of oil painting complete. (40.01)
16.38 1315 Sq. M 21539.7

11
Railing
Providing and fixing mild steel grill railing weighing 20 kg /
sqm. with PVC handrail cover and newel post for staircases,
including fabricating, fixtures, drilling holes in concrete / other
surface, erecting the grill work, necessary welding, fixing by
nuts and bolts, fixing PVC handrail cover, with one coat of
anticorrosive paint and two coats of oil painting with
approvedcolour and shade, remaking the damaged surface,
cleaning, etc.complete. Spec. No. : As directed by Engineer in
charge. (40.11)

3.51 1987 Sq. M 6974.37


Flooring :
7.1 For Rooms
Providing and laying vitrified glossy finish tiles decorative type
Asian or equivalent make having size 590 mm to 605 mm x 590
mm to 605 mm of 8 to 10 mm thickness a confirming to IS.
15622­2006 ( group Bla) of approved make, shade and pattern
for flooring in required position laid on a bed of 1:4 cement
mortar including neat cement float, filling joints, curing and
clearing etc. complete. a) Flooring (33.40)

88.279 850 Sq. M 75037.15


Skirting
Providing and laying vitrified glossy finish tiles of Asian or
equivalent make having size 590 mm to 605 mm x 590 mm to
605 mm of 8 to 10 mm thickness and confirming to IS. 15622­
2006 ( group Bla) of approved make, shade and pattern for
flooring in required position laid on a bed of 1:4 cement mortar
including neat cement float, filling joints, curing and clearing
etc. complete.b) Skirting (33.41)

5.57625 1190 Sq. M 6635.7375


For Kitchen -
Providing and laying polished hand cut Kotah Stone flooring
25mm to 30mm thick and 45cm to 55cm wide in plain/diamond
pattern on a bed of 1:6 C.M. including cement float, filling
joints with neat cement slurry, curing, polishing and cleaning
complete.
33.186 876 Sq. M 29070.936
7.3 For Staircase Landing , Varanda & Steps -
Providing and laying in position flooring of Ocean Brown
granite stone of approved shade and size 18 mm to 20 mm thick
on bed 1:6 cement mortar including cement floats striking
joints, pointing in C.M. 1:3 curing and cleaning etc. complete.
(33.34)
22.8056 3300 Sq. M 75258.48
7.4 For W.C. and bath
Providing and laying Antiskid Ceramic tiles of approved
quality Asian or equivalent make of size 30 cm x 30 cm and
confirming to IS 15622­2006 (Group­B IIA) for antiskid flooring
in required position laid on a bed of 1:4 cement mortar
including cement float, filling joint with cement slurry cleaning
curing etc. complete. (33.67)
13.6445 970 Sq. M 13235.165

12
Dado For WC and Bath, kitchen
Providing and laying ceramic tiles of Asian or equivalent make
having size 30 cm. x 30 cm. for dado and skirting in required
position with readymade adhesive mortar of approved quality
on plaster of 1:2 cement mortar including joint filling with
white/ colour cement slurry cleaning curing etc. complete.
(33.25)
52.642 940 Sq. M 49483.48
8.1 Door Frame
Providing and fixing frame with / without ventilator of size as
specified with Country cut teak wood for doors and windows
including chamfering, rounding, rebating, iron holdfast of size
300mm x 40mm x 5mm with oil painting, etc. complete (39.01)

0.4686 105610 Cu. M 49484.885625


8.2 Door Shutter
* Main door
Providing and fixing factory made panelled door shutter in
single leaf 35 mm thick style and rail without ventilator with
CCTW panels 12 mm thick including wrought iron hold fast
and stainless steel fixtures with oil painting 3 coats etc.
complete. (39.13)
1.8156 1552 Sq. M 2817.8112
* Intermediate doors
Providing and fixing solid core flush door shutter in single leaf
32 mm thick decorative type of exterior grade as per detailed
drawings approved face veneers 3 mm thick on both faces or as
directed, all necessary beads, mouldings and lipping, wrought
iron hold fasts, chromium plated fixtures and fastenings, with
brass mortise lock, chromium plated handles on both sides, and
finishing with French Polish etc. complete. (39.09)

6.4464 2333 Sq. M 15039.4512


* W.C, bath door
Providing and fixing solid core flush door shutter commercial
in single leaf 32 mm thick without ventilator commercial type
of exterior grade as per detailed drawings with wrought iron
hold fast, stainless steel fixtures and fastenings and handles on
both sides and finishing with oil painting 3 coats complete.
(39.10)
3.9168 1612 Sq. M 6313.8816

13
8.3 Window frame and shutter
Providing and fixing in position. (as per I.S.1868 / 1982)
Aluminium sliding window of two tracks with rectangular pipe
having overall dimension 63.50 x 38.10 x 1.02 mm at weight
0.547 kg/Rmt. and window frame bottom track section 61.85 x
31.75 x 1.20 mm at weight 0.695 kg/Rmt. Top and side track
section 61.85 x 31.75 x 1.30 mm at weight 0.659 kg/Rmt. The
shutter should be of bearing bottom 40 x 18 x 1.25 mm at
weight 0.417 kg/Rmt. Inter locking section 40 x 18 x 1.10 mm
at weight 0.469 kg/Rmt. And handle section 40 x 18 x 1.25 mm
at weight 0.417 kg/Rmt. and top section 40 x 18 x 1.25 mm at
weight 0.417 kg/Rmt. As per detailed drawings and as directed
by Engineer in charge with all necessary Aluminium sections
fixtures and fastenings such as roller bearing in nylon casting
and self locking catch fitted in vertical section of shutter
including 5 mm thick plain glass with all required screws and
nuts etc, complete. With colour Anodising without box. (39.38)

15.3 3523 Sq. M 53901.9


* Louvered window
Providing and fixing in position powder coated aluminium
louvered windows / ventilator of various sizes with powder
coating as per detailed drawing and specifications including
aluminium frames 80x 38 mm x 1.22 mm box type,5 mm thick
sheet glass louvers, of approved quality etc. complete. (39.68)

1.08 2757 Sq. M 2977.56


9.1 Painting (Internal)
*Prime coat
Providing and applying primer coat for wall surface to receive
oil bound distemper treatment etc. complete. (36.01)

405.97 17 Sq. M 6901.558


* Providing & applying washable oil­bound distemper of
approved colour and shade to old & new surfaces in one coat
including scaffolding, preparing the surfaces. (excluding the
primer coat.)etc. complete. (36.10)
405.97 25 Sq. M 10149.35
9.2 Painting (Ceiling)
Providing and applying white­wash in two coats on new
plastered or masonry surfaces and asbestos cement sheets
including scaffolding and preparing the surface by brushing &
brooming down etc. complete. (36.03)
108.4562 6 Sq. M 650.7372
9.3 Painting (External)
* Providing and applying white­wash in two coats on new
plastered or masonry surfaces and asbestos cement sheets
including scaffolding and preparing the surface by brushing &
brooming down etc. complete. (36.03)
141.486 6 Sq. M 848.916
* Providing and applying colour­wash of approved colour and
shade in two coats to new surface including scaffolding,
brushing and brooming down (excluding base coat of
whitewash) etc. complete. (36.05)
141.486 12 Sq. M 1697.832

14
Toilet Fixtures
sink
Providing and fixing white glazed earthenware sink 600mm x
200mm x 450mm including all connection of the G.I. supply
and P.V.C. waste pipes up to the outside face of the wall, cold 2666
water chromium plated screw down bib tap, rolled steel or C.I.
brackets, rubber plug with chain and stop tap complete. (41.75)

1 2666 Number
Wash basin
Providing and fixing white glazed earthenware Wash Hand
Basin of 63cm x 45cm size including cold water pillar tap/cold
and hot water pillar tap brackets, rubber plugs and brass chain,
stop tap and necessary pipe connection including P.V.C. waste
pipe and trap up to the outside face of the wall. (41.65)

2 2729 Number 5458


W C Commode
Viding and fixing Anglo Indian type white glazed earthenware
water closet pan with trap with UPVC seat and lid with
chromium plated brass hinges and rubber buffers including
UPVC and vent pipe up to the outside face of wall with flushing
cistern and necessary fittings including cutting and making
good to the walls and floors testing etc. complete. priorapproval
of sample and brand by Ex. Engineer is necessary before use)
(43.23)

2 7350 Number 14700


Kitchen Platform
Providing and preparing kitchen otta made up from 30 mm
thick and 75 cm high vertical support for kadppa at 1 m. c/c of
25 mm thick both side polished kadappa middle shelf and
bottom of 20 mm thick one side polished kadappa with facia
patti of 20 x 50 mm kadappa including all material labour
cutting fixing with cement mortar and araldite curing polished
and cleaning etc. complete. (33.38)
5.6 2508 Sq. M 14044.8
Water Proofing
Providing water proof bedding for flooring of Bath and WC 25
mm thick in C.M. 1:3 including using approved water proofing
compound in specified proportion as per manufacturers
specifications for per bag of cement including leveling, curing
and covering 10 years guarantee on court fee stamp paper of
Rs.500/­including ponding test etc. complete. (31.05)

48.00486 310 Sq. M 14881.5066


Total 1472323.42

15
MEASUREMENT SHEET

Length( Breadth Depth or


SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)
PHASE 2

1 Brick Masonary
1) For 230mm external wall
12.64+10.53+11.87+10.67 45.71 0.23 2.75 28.912

Deduction
1)Door
D 1 1 0.23 2.1 0.483
D1 1 0.9 0.23 2.1 0.435
0.918
2) Window
W1 7 1.5 0.23 1.2 2.898
W2 2 0.9 0.23 0.6 0.2484
W3 1 1.8 0.23 0.9 0.3726
V 2 0.6 0.23 0.9 0.2484
3.7674
3) Lintel
D 1 1.46 0.23 0.15 0.0504
D1 1 1.36 0.23 0.15 0.0469
W1 7 1.96 0.23 0.15 0.4733
W2 2 1.36 0.23 0.15 0.0938
W3 1 2.26 0.23 0.15 0.0780
V 2 1.06 0.23 0.15 0.0731
0.8156
TOTAL EXTERNAL BRICKWORK 23.411 m3

2) 150mm thick wall


1) Kitchen, Dinning & Pooja
7+0.15+1.22+0.9+0.9+1.22+2.25 13.64 2.75 37.51

Deduction
1.Opening 1 1.2 2.1 2.52
2.Door 1 0.9 2.1 1.89
3.Lintel 2.94 0.15 0.441
4.851
TOTAL 32.659 m2

2) Hall
6.09-0.38-0.38 5.33 2.75 14.658
4.42-0.07 4.35 2.75 11.963
26.620
Deduction
1.Opening 1 2.3 2.1 4.830
2.Lintel 1 2.76 0.15 0.414
5.244
TOTAL 21.376 m2

3) Guest Bedroom
1 3.51 2.75 9.653

Deduction
D1 1 0.9 2.1 1.890
Lintel 1 1.36 0.15 0.204
2.094
TOTAL 7.559 m2

16
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)

4) Comman Toilet
1.52 2.75 4.180

Deduction
D2 1 0.75 2.1 1.575
Lintel 1 1.21 0.15 0.182
1.757
TOTAL 2.424 m2

5) Master Bedroom,Toilet & Dressing


3.51+4.87+2.59+2.59+3.96 17.52 2.75 48.18

Deduction
D1 1 0.9 2.1 1.89
D2 2 0.75 2.1 3.15
Lintel 1 3.78 0.15 0.567
5.607
TOTAL 42.573 m2

TOTAL INTERNAL BRICKWORK 106.590 m2

2 Plastering
1) External Plastering
13.4+13.4+11.89+11.89 50.58 3.2 161.856

Deduction
D1 1 0.9 2.1 1.89
D 1 1 2.1 2.1
W1 7 1.5 1.2 12.6
W2 2 0.9 0.6 1.08
W3 1 1.8 0.9 1.62
V 2 0.6 0.9 1.08
20.37
TOTAL EXTERNAL PLASTER 141.486 m2

2) Internal Platering
1. Kitchen & Pooja
Internal Walls 1 35.3 3.05 107.665

Deduction
D1 3 0.9 2.1 5.67
W1 1 1.5 1.2 1.8
W2 1 0.9 0.6 0.54
W3 1 1.8 0.9 1.62
Opening 1 1.2 2.1 2.52
12.15
Window Plastering
W1 1 5.4 0.23 1.242
W2 1 3 0.23 0.69
W3 1 5.4 0.23 1.242
3.174
Opening Plaster
2.1+2.1+1.2 1 5.4 0.23 1.242

TOTAL 99.931 m2

17
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)

2. Living Room
Walls
6.09+6.09+4.42+4.42 1 21.02 3.05 64.111
Window
W1 2 5.4 0.23 2.48
Opening
2.1+2.1+2.3 1 6.5 0.23 1.50
68.09
Deduction
D1 1 1 2.1 2.1
W1 2 1.5 1.2 3.6
Opening 1 2.3 2.1 4.83
10.53
TOTAL 57.56 m2

3. Comman Toilet
Walls
2.45+2.45+1.52+1.52 1 7.94 3.05 24.217
Ventilation
0.6+0.6+0.4+0.4 1 2 0.23 0.46
24.68
Deduction
D2 1 0.75 2.1 1.58
V 1 0.6 0.9 0.54
2.12
TOTAL 22.56 m2

4. Attach Toilet
Walls
2+2+2.59+2.59 1 9.18 3.05 27.999
Ventilation
0.6+0.6+0.9+0.9 1 3 0.23 0.69
28.69
Deduction
D2 1 0.75 2.1 1.58
V 1 0.6 0.9 0.54
2.12
TOTAL 26.57 m2

5. Guest Bedroom
Walls
3.51+3.51+4.42+4.42 1 15.86 3.05 48.373
Window
W1 2 5.4 0.23 2.48
50.86
Deduction
W1 2 1.5 1.2 3.6
D1 1 0.9 2.1 1.89
5.49
TOTAL 45.37 m2

6.Master Bedroom
Walls
4.87+4.87+3.96+3.96 1 17.66 3.05 53.863
Window
W1 2 5.4 0.23 2.48
56.347
Deduction
W1 2 1.5 1.2 3.6

18
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)
D1 1 0.9 2.1 1.89
D2 1 0.75 2.1 1.575
7.065
TOTAL 49.28 m2

19
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)

7. Dressing Room
Walls
1.7+1.7+2.59+2.59 1 8.58 3.05 26.169

Deduction
D2 2 0.75 2.1 3.15

TOTAL 23.02 m2

8. Middle Passage
8.55+2.28+1.05+2.7+1.4+1.52+4.7 1 22.2 3.05 67.71
Window
W2
0.9+0.9+0.6+0.6 1 3 0.23 0.69
68.40
Deduction
Opening 1 1.2 2.1 2.52
W2 1 0.9 0.6 0.54
Opening 1 2.3 2.1 4.83
D1 2 0.9 2.1 3.78
D2 1 0.75 2.1 1.58
13.245
Middle Passage Celling
1 3.3 4.2 13.86
1 1.4 1.52 2.13
1 2.28 1.2 2.74
18.72
Staircase Incline
3.9*1*2 7.8

TOTAL 81.68 m2

TOTAL INTERNAL PLASTERING 405.97 m2

3) Celling
1. Kitchen & Pooja 1 8.4 3.98 33.432
2. Living Room 1 6.09 4.42 26.92
3. Comman Toilet 1 2.45 1.52 3.72
4. Attach Toilet 1 2 2.59 5.18
5. Guest Bedroom 1 3.51 4.42 15.51
6.Master Bedroom 1 4.87 3.96 19.29
7. Dressing Room 1 1.7 2.59 4.40

TOTAL CELLING PLASTER 108.4562 m2

3 Flooring
A) (Vitrified)
1. Living Room 1 6.09 4.42 26.9178
D 1 1 0.23 0.23
Opening 1 2.3 0.15 0.345
Offset (Column) 1 0.23 0.14 0.0322
TOTAL 27.525

20
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)
2. Guest bedroom 1 3.51 4.42 15.5142
D1 1 0.9 0.15 0.135
TOTAL 15.6492

3. Master Bedroom 1 4.87 3.96 19.2852


D1 1 0.9 0.15 0.135
TOTAL 19.4202

4. Flooring Below Staircase 1 2.28 4.11 9.3708

5. Middle Passage 1 3.33 4.26 14.1858


1 1.4 1.52 2.128
TOTAL 16.3138

TOTAL 88.279 m2

B) Kotta
1. Kitchen, dinning & pooja 1 3.98 8.4 33.432
D1 1 0.9 0.23 0.207
Opening 1 1.2 0.15 0.18

Deduction
Walls 1 2.1 0.15 0.315
2 0.9 0.15 0.27
1 0.32 0.15 0.048

TOTAL 33.186 m2

C) Antiskid tiles
1. Toilet 1 2.45 1.52 3.724
D2 1 0.75 0.15 0.1125

2. Toilet 1 2 2.59 5.18


D2 1 0.75 0.15 0.1125

3. Dressing 1 1.7 2.59 4.403


D2 1 0.75 0.15 0.1125

TOTAL 13.6445 m2

D) Granite
1. Varanda 1 1.68 3.37 5.6616
2. Back Steps 5 1 0.46 2.3
3. Staircase steps 20 1.06 0.45 9.54
4. Landing 1 2.28 1 2.28
5. Varanda 4 1.68 0.45 3.024

TOTAL 22.8056 m2

21
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)

4 Skirting
A) Vitrified
1. Living room
6.09+6.09+4.42+4.42 1 21.02 0.075 1.5765
1 0.3 0.075 0.0225
1 0.14 0.075 0.0105
TOTAL 1.6095

2. Guest bedroom
3.51+3.51+4.42+4.42 1 15.86 0.075 1.190
Deduction
D1 1 0.9 0.075 0.0675
TOTAL 1.122

3. Master Bedroom
4.87+4.87+3.96+3.96 1 17.66 0.075 1.32
Deduction
D1 1 0.9 0.075 0.0675
TOTAL 1.26

4. Below Staircase
2.28+4.11+4.11 1 10.5 0.075 0.7875

5. Middle Passage
a) 3.33+3.33+4.26+4.26 1 15.18 0.075 1.1385

Deduction
Opening 1 1.2 0.075 0.09
1 2.3 0.075 0.1725
D1 1 0.9 0.075 0.0675
Stair 1 2.28 0.075 0.171
TOTAL 0.6375

b) 1.4+1.52 1 2.92 0.075 0.219

Deduction
D2 1 0.75 0.075 0.05625

TOTAL 0.163

TOTAL SKIRTING 5.576 m2

B) Kotta
Kitchen, Dinning & Pooja
3.4+0.15+0.15+0.15+0.15+1.22+1.22+2.1+2.1+1.22+8.4+1.
8 1 22.06 0.075 1.6545

Deduction
D1 3 0.9 0.075 0.2025
Opening 1 1.2 0.075 0.09

TOTAL 1.362 m2

22
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)

5 Dado
Ceramic
1. Toilet 1 9.18 2.1 19.278
Deduction
D2 1 0.75 2.1 1.575
V 1 0.6 0.9 0.54
TOTAL 17.163

2. Toilet 1 7.94 2.1 16.674


Deduction
D2 1 0.75 2.1 1.575
V 1 0.6 0.9 0.54
TOTAL 14.559

3. Dressing 1 8.58 2.1 18.018


Deduction
D2 2 0.75 2.1 3.15
TOTAL 14.868

4. Kitchen 1 5.6 1.37 7.672


Deduction
W3 1 1.8 0.9 1.62
TOTAL 6.052

TOTAL DADO 52.642 m2

6 DOOR FRAME
D
2.1+2.1+1+0.15 1 5.35 0.15 0.075 0.0601875
D1
2.1+2.1+0.9+0.15 4 5.25 0.15 0.075 0.23625
D2
2.1+2.1+0.75+0.15 3 5.1 0.15 0.075 0.172125
TOTAL 0.4685625 m2

7 DOOR SHUTTER
D 1 2.04 0.89 1.8156
D1 4 2.04 0.79 6.4464
D2 3 2.04 0.64 3.9168
TOTAL 12.1788 m2

8 WINDOW & VENTILATOR


W1 7 1.5 1.2 12.6
W2 2 0.9 0.6 1.08
W3 1 1.8 0.9 1.62
V 2 0.6 0.9 1.08
TOTAL 16.38 m2

9 PAINTING
1) External
13.4+13.4+11.89+11.89 50.58 3.2 161.856

Deduction
D1 1 0.9 2.1 1.89
D 1 1 2.1 2.1
W1 7 1.5 1.2 12.6
W2 2 0.9 0.6 1.08
W3 1 1.8 0.9 1.62

23
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)
V 2 0.6 0.9 1.08
20.37
TOTAL EXTERNAL PAINTING 141.486 m2

24
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)

2) Internal
1. Kitchen & Pooja
Internal Walls 1 35.3 3.05 107.665

Deduction
D1 3 0.9 2.1 5.67
W1 1 1.5 1.2 1.8
W2 1 0.9 0.6 0.54
W3 1 1.8 0.9 1.62
Opening 1 1.2 2.1 2.52
12.15
Window
W1 1 5.4 0.23 1.242
W2 1 3 0.23 0.69
W3 1 5.4 0.23 1.242
3.174
Opening
2.1+2.1+1.2 1 5.4 0.23 1.242

TOTAL 99.931 m2

2. Living Room
Walls
6.09+6.09+4.42+4.42 1 21.02 3.05 64.111
Window
W1 2 5.4 0.23 2.48
Opening
2.1+2.1+2.3 1 6.5 0.23 1.50
68.09
Deduction
D1 1 1 2.1 2.1
W1 2 1.5 1.2 3.6
Opening 1 2.3 2.1 4.83
10.53
TOTAL 57.56 m2

3. Comman Toilet
Walls
2.45+2.45+1.52+1.52 1 7.94 3.05 24.217
Ventilation
0.6+0.6+0.4+0.4 1 2 0.23 0.46
24.68
Deduction
D2 1 0.75 2.1 1.58
V 1 0.6 0.9 0.54
2.12
TOTAL 22.56 m2

4. Attach Toilet
Walls
2+2+2.59+2.59 1 9.18 3.05 27.999
Ventilation
0.6+0.6+0.9+0.9 1 3 0.23 0.69
28.69
Deduction
D2 1 0.75 2.1 1.58
V 1 0.6 0.9 0.54
2.12
TOTAL 26.57 m2

25
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)

5. Guest Bedroom
Walls
3.51+3.51+4.42+4.42 1 15.86 3.05 48.373
Window
W1 2 5.4 0.23 2.48
50.86
Deduction
W1 2 1.5 1.2 3.6
D1 1 0.9 2.1 1.89
5.49
TOTAL 45.37 m2

6.Master Bedroom
Walls
4.87+4.87+3.96+3.96 1 17.66 3.05 53.863
Window
W1 2 5.4 0.23 2.48
56.347
Deduction
W1 2 1.5 1.2 3.6
D1 1 0.9 2.1 1.89
D2 1 0.75 2.1 1.575
7.065
TOTAL 49.28 m2

7. Dressing Room
Walls
1.7+1.7+2.59+2.59 1 8.58 3.05 26.169

Deduction
D2 2 0.75 2.1 3.15

TOTAL 23.02 m2

8. Middle Passage
8.55+2.28+1.05+2.7+1.4+1.52+4.7 1 22.2 3.05 67.71
Window
W2
0.9+0.9+0.6+0.6 1 3 0.23 0.69
68.40

26
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)
Deduction
Opening 1 1.2 2.1 2.52
W2 1 0.9 0.6 0.54
Opening 1 2.3 2.1 4.83
D1 2 0.9 2.1 3.78
D2 1 0.75 2.1 1.58
13.245
Middle Passage Celling
1 3.3 4.2 13.86
1 1.4 1.52 2.13
1 2.28 1.2 2.74
18.72
Staircase Incline
3.9*1*2 7.8

TOTAL 81.68 m2

TOTAL INTERNAL PAINTING 405.974 m2

3) Celling
1. Kitchen & Pooja 1 8.4 3.98 33.432
2. Living Room 1 6.09 4.42 26.92
3. Comman Toilet 1 2.45 1.52 3.72
4. Attach Toilet 1 2 2.59 5.18
5. Guest Bedroom 1 3.51 4.42 15.51
6.Master Bedroom 1 4.87 3.96 19.29
7. Dressing Room 1 1.7 2.59 4.40

TOTAL CELLING PAINTING 108.4562 m2

27
FACE SHEET

TOTAL AMOUNT
Construction Cost phase II upto FF 2463863.39256
Miscellaneous
A Total Construction Cost Calculated (TC)A 2463863.39256
8%Water Supply and Sanitary Supply or Plumbing (5% to 20%) on TC 197109.0714048
8% Electrification (5% to 10%) on TC 197109.0714048
5% Contingencies (3% to 5%) on TC 123193.169628
B ESTIMATED COST (EC) 2981274.7049976
10% Contractor Profit (8% to 10%) on EC 298127.47049976
2% Work Charged on EC 59625.494099952
1% Tool and Plant (1% to 2%) on EC 29812.747049976
C COST UP FF 3368840.41664729

29
Item No Quantity Description Rate Per unit Amount
Rs. Rs.
Brickwork :
1.1 For 230mm wall
Providing First class Burnt Brick masonry with I.S. type bricks in
1 cement mortar 1:6 in superstructure including striking joints,
raking out joints, watering and scaffolding etc. Complete. (27.04)

23.510485 5400 Cu. M 126956.619


1.2 For 150mm wall
Providing second class Burnt Brick masonry with I.S. type bricks
in cement mortar 1:4 in half brick thick wall including mild steel
longitudinal reinforcement of 2 bars of 6 mm diameter / 2 hoop
iron strips 25 mm X 1.6 mm placed at every third course,
properly bent and bonded at ends scaffolding, racking out joints
and watering etc. complete. (27.06)
106.59 660 Sq. M 70349.4
2.1 Plaster ( Internal)
Providing internal cement plaster 12mm thick in single coat in
cement mortar 1:4 without neeru finish to concrete or brick
2
surfaces, in all positions including scaffolding and curing etc.
complete. (32.04)
350.89 130 Sq. M 45616.09
2.2 Plaster (Ceiling)
Providing internal cement plaster 6 mm thick in a single coat in
cement mortar 1:4 without neeru finish to concrete surface in all
positions including scaffolding and curing etc. complete. (32.01)

75.02 74 Sq. M 5551.7908


2.3 Plaster (External)
Providing rough cast cement plaster externally in two coats to
concrete, brick masonry surfaces in all positions with base coat of
12 mm thick in C.M. 1:4 and rough cast treatment 12mm thick in
proportion 1:1 including scaffolding and fourteen days curing
complete. (32.12)
146.24 340 Sq. M 49722.28
RCC Work
Column
Providing and casting in situ cement concrete M­20 of trap /
granite /quartzite/ gneiss metal for R.C.C. columns as per detailed
designs and drawing or as directed including centering,
formwork, cover blocks compaction finishing the formed surfaces
with cement mortar 1:3 of sufficient minimum thickness to give a
smooth and even surface or roughening if special finish is to be
3
provided and curing etc. complete,(Excluding reinforcement and
structuralsteel). With fully automatic micro processor based PLC
with SCADA enabled reversible drum type concrete mixer With
Crushed sand. (25.22)

5.6304 7275 Cu. M 40961.16


Beams and lintels
Providing & casting in situ cement concrete M­20 of trap /
granite /quartzite/ gneiss metal for R.C.C. beams and lintels as per
detailed designs & drawings or as directed including centering,
formwork, cover blocks compaction &roughening
the surface if special finish is to be provided & curing etc.
complete. (Excluding reinforcement and structural steel). With
fully automatic micro processor based PLC with SCADA enabled
reversible drum type concrete mixer With Crushed sand.(25.41)

27.24102 7495 Cu. M 204171.4449

30
Slab
Providing and casting in situ cement concrete M­20 of trap/
granite/ quartzite/ gneiss metal for R.C.C. slabs and landings
canopy as per detailed designs and drawings including centering,
formwork, cover blocks compaction finishing the formed surfaces
with cement mortar 1:3 of sufficient minimum thickness to give a
smooth and even surface or roughening if special finish is to be
provided and curing etc. complete, (Excluding reinforcement and
structural steel).With fully automatic micro processor based PLC
with SCADA enabled reversible drum type concrete mixer With
Crushed sand. (25.61)

172.46213 8210 Cu. M 1415914.087


Chajja
Providing & casting in situ cement concrete M­20 of trap/
granite/ quartzite/ gneiss metal for R.C.C. chajja as per detailed
design & drawings including centering, formwork, cover blocks
compacting , curing , finishing & roughening the surface if
special finish is to be provided & curing complete. (Excluding
reinforcement and structural steel).With fully automatic micro
processor based PLC with SCADA enabled reversible drum type
concrete mixer With Crushed sand. (26.02)

0.8622 8600 Cu. M 7414.92


4 4.57715602 Steel Work : From table no : 3 43000 M T 196817.7089
Ms Grill work
Providing and fixing mild steel grill work for windows,
ventilators etc. 20 kg/sqm as per drawing including fixtures,
5 necessary welding & painting with one coats of anticorrosive
paint & two coats of oil painting complete. (40.01)
16.02 1315 Sq. M 21066.3
Flooring :
7.1 For Rooms
Providing and laying vitrified glossy finish tiles decorative type
Asian or equivalent make having size 590 mm to 605 mm x 590
mm to 605 mm of 8 to 10 mm thickness and confirming to IS.
15622­2006 ( group Bla) of approved make, shade and pattern for
6 flooring in required position laid on a bed of 1:4 cement mortar
including neat cement float, filling joints, curing and clearing etc.
complete. a) Flooring (33.40)

78.9082 850 Sq. M 67071.97


Skirting
Providing and laying vitrified glossy finish tiles of Asian or
equivalent make having size 590 mm to 605 mm x 590 mm to
605 mm of 8 to 10 mm thickness and confirming to IS. 15622­
2006 ( group Bla) of approved make, shade and pattern for
flooring in required position laid on a bed of 1:4 cement mortar
including neat cement float, filling joints, curing and clearing etc.
complete.b) Skirting (33.41)
4.87875 1190 Sq. M 5805.7125
7.4 For W.C. and bath
Providing and laying Antiskid Ceramic tiles of approved quality
Asian or equivalent make of size 30 cm x 30 cm and confirming
to IS 15622­2006 (Group­B IIA) for antiskid flooring in required
position laid on a bed of 1:4 cement mortar including cement
float, filling joint with cement slurry cleaning curing etc.
complete. (33.67)
13.6445 970 Sq. M 13235.165

31
Dado For WC and Bath
Providing and laying ceramic tiles of Asian or equivalent make
having size 30 cm. x 30 cm. for dado and skirting in required
position with readymade adhesive mortar of approved quality on
plaster of 1:2 cement mortar including joint filling with white/
colour cement slurry cleaning curing etc. complete. (33.25)

46.59 940 Sq. M 43794.6


7.3 For Staircase Landing -
Providing and laying in position flooring of Ocean Brown granite
stone of approved shade and size 18 mm to 20 mm thick on bed
1:6 cement mortar including cement floats striking joints,
pointing in C.M. 1:3 curing and cleaning etc. complete. (33.34)

11.82 3300 Sq. M 39006


* Intermediate doors
Providing and fixing solid core flush door shutter in single leaf 32
mm thick decorative type of exterior grade as per detailed
drawings approved face veneers 3 mm thick on both faces or as
directed, all necessary beads, mouldings and lipping, wrought
iron hold fasts, chromium plated fixtures and fastenings, with
brass mortise lock, chromium plated handles on both sides, and
finishing with French Polish etc. complete. (39.09)

4.8348 2333 Sq. M 11279.5884


* W.C, bath door
Providing and fixing solid core flush door shutter commercial in
single leaf 32 mm thick without ventilator commercial type of
exterior grade as per detailed drawings with wrought iron hold
fast,stainless steel fixtures and fastenings and handles on both
sides and finishing with oil painting 3 coats complete. (39.10)

3.9168 1612 Sq. M 6313.8816


8.3 Window frame and shutter
Providing and fixing in position. (as per I.S.1868 / 1982)
Aluminium sliding window of two tracks with rectangular pipe
having overall dimension 63.50 x 38.10 x 1.02 mm at weight
0.547 kg/Rmt. and window frame bottom track section 61.85 x
31.75 x 1.20 mm at weight 0.695 kg/Rmt. Top and side track
section 61.85 x 31.75 x 1.30 mm at weight 0.659 kg/Rmt. The
shutter should be of bearing bottom 40 x 18 x 1.25 mm at weight
0.417 kg/Rmt. Inter locking section 40 x 18 x 1.10 mm at weight
0.469 kg/Rmt. And handle section 40 x 18 x 1.25 mm at weight
0.417 kg/Rmt. and top section 40 x 18 x 1.25mm at weight 0.417
kg/Rmt. As per detailed drawings and as directed by Engineer in
charge with all necessary Aluminium sections fixtures and
fastenings such as roller bearing in nylon casting and self locking
catch fitted in vertical section of shutter including 5 mm thick
plain glass with all required screws and nuts etc, complete. With
colour Anodising without box. (39.38)

14.94 3523 Sq. M 52633.62


* Louvered window
Providing and fixing in position powder coated aluminium
louvered windows / ventilator of various sizes with powder
coating as per detailed drawing and specifications including
aluminium frames 80 x 38 mm x 1.22 mm box type, 5 mm
thick sheet glass louvers, of approved quality etc. complete.
(39.68)
1.08 2757 Sq. M 2977.56

32
9.1 Painting (Internal)
*Prime coat
Providing and applying primer coat for wall surface to receive oil
9 bound distemper treatment etc. complete. (36.01)

184.09 17 Sq. M 3129.513


* Providing & applying washable oil­bound distemper of
approved colour and shade to old & new surfaces in one coat
including scaffolding, preparing the surfaces. (excluding the
primer coat.)etc. complete. (36.10)
184.09 25 Sq. M 4602.225
9.2 Painting (Ceiling)
Providing and applying white­wash in two coats on new
plastered or masonry surfaces and asbestos cement sheets
including scaffolding and preparing the surface by brushing &
brooming down etc. complete. (36.03)
75.02 6 Sq. M 450.1452
9.3 Painting (External)
* Providing and applying white­wash in two coats on new
plastered or masonry surfaces and asbestos cement sheets
including scaffolding and preparing the surface by brushing &
brooming down etc. complete. (36.03)
146.24 6 Sq. M 877.452
* Providing and applying colour­wash of approved colour and
shade in two coats to new surface including scaffolding, brushing
and brooming down (excluding base coat of whitewash) etc.
complete. (36.05)
187.78 12 Sq. M 2253.36
Toilet Fixtures
Wash basin
Providing and fixing white glazed earthenware Wash Hand Basin
of 63cm x 45cm size including cold water pillar tap/cold hot
10 water pillar tap brackets, rubber plugs and brass chain, stop tap
and necessary pipe connection including P.V.C. waste pipe and
trap up to the outside face of the wall. (41.65)

2 2729 Number 5458


W C Commode
Viding and fixing Anglo Indian type white glazed earthenware
water closet pan with trap with UPVC seat and lid with chromium
plated brass hinges and rubber buffers including
UPVC and vent pipe up to the outside face of wall with flushing
cistern and necessary fittings including cutting and making good
to the walls and floors testing etc. complete.( prior approval of
sample and brand by Ex. Engineer is necessary before use)
(43.23)

2 7350 Number 14700


Water Proofing
Providing water proof bedding for flooring of Bath and WC 25
mm thick in C.M. 1:3 including using approved water proofing
compound in specified proportion as per manufacturers
11 specifications for per bag of cement including leveling, curing
and covering 10 years guarantee on court fee stamp paper of
Rs.500/­including ponding test etc.complete. (31.05)

18.493 310 Sq. M 5732.799


Total 2463863.393

33
MEASUREMENT SHEET

SR. Length Breadth Depth or


DESCRIPTION NO. Quantity Total Unit
NO. (m) (m) Heigth(m)

Phase 2
1 Brickwork
1) 230mm thick wall

2.11+4.52+3.8+3.99+4.14+3.46+2.75+3+4.29+7.95 40.01 0.23 2.75 25.306

Deduction
D1 1 0.9 0.23 2.1 0.4347
W1 8 1.5 0.23 1.2 3.312
W2 1 0.9 0.23 0.6 0.1242
V 2 0.6 0.23 0.9 0.2484
Lintel 1 20.52 0.23 0.15 0.70794

TOTAL 20.479

2) Parapet wall 230mm thick 13.18 0.23 1 3.031

TOTAL EXTERNAL BRICKWORK 23.510 m3

3) Internal 150mm thick wall


1.Family seatout AS PER GF 106.59
2.Guest bedroom
3.Common toilet
4.Master bedroom

TOTAL INTERNAL BRICKWORK 106.590 m2

2 SUPER STRUCTURE STEEL


1) Beam
GF slab beam
45.52+54.8 1 100.32 0.3 30.096 m3
Assume 1% steel quantity of work
30.096*0.01*7850 2362.536 kg

FF slab beam
100.54-4.29-3.84-4.14-3.9-1.8 1 82.57 0.3 24.771 m3
Assume 1% steel quantity of work
24.771*0.01*7850 1944.524 kg

Headroom beam
2.11+3.84+3.84+2.27 1 12.06 0.15 1.809 m3
Assume 1% steel quantity of work
1.809*0.01*7850 142.0065 kg

34
2) Slab
1.GF slab 1 13.4 11.89 0.15 23.899

Deduction
Staircase area 1 4.09 2.28 0.15 1.399

22.500 m3

2.Waist slab 2 3.9 1 0.15 1.17

3.Landing 1 2.74 1.43 0.15 0.588

4. Porch 1 4.67 1.78 0.15 1.247


TOTAL 25.505 m3

Assume 1% steel quantity of work


25.505*0.01*7850 2002.14 kg

4.FF slab 1 13.4 11.89 0.15 23.899

Deduction
Kitchen slab 1 8.5 4.24 0.15 5.406

18.493 m3

5.Waist slab 2 3.9 1 0.15 1.17

6.Landing 1 2.74 1.43 0.15 0.588

TOTAL 20.251 m3
Assume 1% steel quantity of work
20.251*0.01*7850 1589.7 kg

8. Headroom 1 2.86 4.52 0.15 1.939


Assume 1% steel quantity of work
1.939*0.01*7850 152.212 kg

3) Column
1. GF 6 0.23 0.3 3.2 1.3248
6 0.23 0.38 3.2 1.67808
4 0.23 0.45 3.2 1.3248
4.32768 m3
Assume 1.5 % steel quantity of work
4.32768*0.015*7850 509.584 kg

2. FF
4 0.23 0.3 3.2 0.8832
6 0.23 0.38 3.2 1.67808
4 0.23 0.45 3.2 1.3248

Parapet column 2 0.23 0.3 1 0.138


4.02408 m3
Assume 1.5 % steel quantity of work

35
4.02408*0.015*7850 473.835 kg

36
3. Head room 2 0.23 0.45 2.4 0.4968
2 0.23 0.38 2.4 0.41952
0.91632 m3
Assume 1.5 % steel quantity of work
0.91632*0.015*7850 107.897 kg

4. Parapet column 3 0.23 0.3 1 0.207


4 0.23 0.3 1 0.276
2 0.23 0.45 1 0.207
0.69 m3
Assume 1.5 % steel quantity of work
0.69*0.015*7850 81.2475 kg

4) Lintel
GF
W1 7 1.96 0.23 0.15 0.47334
W2 2 1.36 0.23 0.15 0.09384
W3 1 2.26 0.23 0.15 0.07797
V 2 1.06 0.23 0.15 0.07314
0.71829 m3
Assume 1 % steel quantity of work
0.71829*0.01*7850 56.3858 kg

FF
W1 8 1.96 0.23 0.15 0.54096
W2 1 1.36 0.23 0.15 0.04692
V 2 1.06 0.23 0.15 0.07314
0.66102 m3
Assume 1 % steel quantity of work
0.66102*0.01*7850 51.890 kg

5) Chajja
GF
W1 7 1.96 0.45 0.1 0.6174
W2 2 1.36 0.45 0.1 0.1224
W3 1 2.26 0.45 0.1 0.1017
V 2 1.06 0.45 0.1 0.0954
0.9369 m3
Assume 0.5 % steel quantity of work
0.9369*0.005*7850 36.773 kg

FF
W1 8 1.96 0.45 0.1 0.7056
W2 1 1.36 0.45 0.1 0.0612
V 2 1.06 0.45 0.1 0.0954
0.8622 m3
Assume 0.5 % steel quantity of work
0.8622*0.005*7850 33.841 kg

37
2 PLASTERING
1) External
a) 7.8+13.4+10.21+4.7+2.47+8.6 1 47.18 3.2 150.976

Deduction
D1 1 0.9 2.1 1.89
W1 8 1.5 1.2 14.4
W2 1 0.9 0.6 0.54
V 2 0.6 0.9 1.08

b) Parapet Wall
4.13+8.86+1.65 1 14.64 0.9 13.18

TOTAL EXTERNAL PLASTER 146.24 m2

2) Internal
1. Family Seatout
Walls
6.09+6.09+4.42+4.42 1 21.02 3.05 64.111
Window (W1) 3 5.4 0.23 3.726
Opening 1 6.5 0.15 0.975
68.812

Deduction
W1 3 1.5 1.2 5.4
Opening 1 2.3 2.1 4.83
10.23

TOTAL 58.58 m2

AS 166.80 m2
PER
2. Guest Bedroom GF
3. Toilet
4. Dressing Room
5. Master Bedroom

6. Middle Passage 81.68


Window 1 5.4 0.23 1.242
Door 1 0.3 3.05 0.915
2.157
Deduction
W1 1 1.5 1.2 1.8

TOTAL 82.04 m2

38
7. Open Terrace
8.4+2.4 1 10.8 3.05 32.94 32.94 m2

8. Parapet Wall
8.4+3.9+1.5 1 13.8 0.9 12.42

Deduction
D1 1 0.9 2.1 1.89

TOTAL 10.53 m2

TOTAL INTERNAL PLASTER 350.89 m2

3) Celling
1. Family Seatout 1 6.09 4.42 26.92
2. Comman Toilet 1 2.45 1.52 3.72
3. Attach Toilet 1 2 2.59 5.18
4. Guest Bedroom 1 3.51 4.42 15.51
5.Master Bedroom 1 4.87 3.96 19.29
6. Dressing Room 1 1.7 2.59 4.40

TOTAL CELLING PLASTER 75.02 m2

3 FLOORING
A) (Vitrified)
1. Living Room 1 6.09 4.42 26.9178
D 1 1 0.23 0.23
Opening 1 2.3 0.15 0.345
Offset (Column) 1 0.23 0.14 0.0322
TOTAL 27.525

2. Guest bedroom 1 3.51 4.42 15.5142


D1 1 0.9 0.15 0.135
TOTAL 15.6492

3. Master Bedroom 1 4.87 3.96 19.2852


D1 1 0.9 0.15 0.135
TOTAL 19.4202

4. Middle Passage 1 3.33 4.26 14.1858


1 1.4 1.52 2.128
TOTAL 16.3138

TOTAL 78.9082 m2

B) Antiskid tiles
1. Toilet 1 2.45 1.52 3.724
D2 1 0.75 0.15 0.1125

2. Toilet 1 2 2.59 5.18


D2 1 0.75 0.15 0.1125

3. Dressing 1 1.7 2.59 4.403

39
D2 1 0.75 0.15 0.1125

TOTAL 13.6445 m2

40
C) Granite
Staircase 20 1.06 0.45 9.54
Landing 1 2.28 1 2.28

TOTAL 11.82 m2

4 SKIRTING
Vitrified
1. Living room
6.09+6.09+4.42+4.42 1 21.02 0.075 1.5765
1 0.3 0.075 0.0225
1 0.14 0.075 0.0105
TOTAL 1.6095

2. Guest bedroom
3.51+3.51+4.42+4.42 1 15.86 0.075 1.190
Deduction
D1 1 0.9 0.075 0.0675
TOTAL 1.122

3. Master Bedroom
4.87+4.87+3.96+3.96 1 17.66 0.075 1.32
Deduction
D1 1 0.9 0.075 0.0675
TOTAL 1.26

5. Middle Passage
a) 3.33+3.33+4.26+4.26 1 15.18 0.075 1.1385

Deduction
Opening 1 2.3 0.075 0.1725
D1 1 0.9 0.075 0.0675
Stair 1 2.28 0.075 0.171
TOTAL 0.7275

b) 1.4+1.52 1 2.92 0.075 0.219

Deduction
D2 1 0.75 0.075 0.05625

TOTAL 0.163

TOTAL SKIRTING 4.879 m2

5 Dado
Ceramic
1. Toilet 1 9.18 2.1 19.278
Deduction
D2 1 0.75 2.1 1.575
V 1 0.6 0.9 0.54
TOTAL 17.163

41
2. Toilet 1 7.94 2.1 16.674
Deduction
D2 1 0.75 2.1 1.575
V 1 0.6 0.9 0.54
TOTAL 14.559

42
3. Dressing 1 8.58 2.1 18.018
Deduction
D2 2 0.75 2.1 3.15
TOTAL 14.868

TOTAL DADO 46.59 m2

6 DOOR FRAME
D1
2.1+2.1+0.9+0.15 3 5.25 0.15 0.075 0.1772
D2
2.1+2.1+0.75+0.15 3 5.1 0.15 0.075 0.1721
TOTAL 0.3493 m2

7 DOOR SHUTTER
D1 3 2.04 0.79 4.8348
D2 3 2.04 0.64 3.9168
TOTAL 8.7516 m2

8 WINDOW & VENTILATOR


W1 8 1.5 1.2 14.4
W2 1 0.9 0.6 0.54
V 2 0.6 0.9 1.08
TOTAL 16.02 m2

9 PAINTING
1) External
a) 7.8+13.4+10.21+4.7+2.47+8.6 1 47.18 3.2 150.976

Deduction
D1 1 0.9 2.1 1.89
W1 8 1.5 1.2 14.4
W2 1 0.9 0.6 0.54
V 2 0.6 0.9 1.08

b) Parapet Wall
4.13+8.86+1.65 1 14.64 0.9 13.18

TOTAL EXTERNAL PAINTING 146.24 m2

2) Internal
1. Family Seatout
Walls
6.09+6.09+4.42+4.42 1 21.02 3.05 64.111
Window (W1) 3 5.4 0.23 3.726
Opening 1 6.5 0.15 0.975
68.812

Deduction
W1 3 1.5 1.2 5.4
Opening 1 2.3 2.1 4.83
10.23

43
TOTAL 58.58 m2

2. Guest Bedroom
3. Toilet AS PER GF 166.80 m2
4. Dressing Room
5. Master Bedroom

6. Middle Passage 81.68


Window 1 5.4 0.23 1.242
Door 1 0.3 3.05 0.915
2.157
Deduction
W1 1 1.5 1.2 1.8

TOTAL 82.04 m2

7. Open Terrace
8.4+2.4 1 10.8 3.05 32.94 32.94 m2

8. Parapet Wall
8.4+3.9+1.5 1 13.8 0.9 12.42

Deduction
D1 1 0.9 2.1 1.89

TOTAL 10.53 m2

TOTAL INTERNAL PAINTING 184.09 m2

3) Celling
1. Family Seatout 1 6.09 4.42 26.92
2. Comman Toilet 1 2.45 1.52 3.72
3. Attach Toilet 1 2 2.59 5.18
4. Guest Bedroom 1 3.51 4.42 15.51
5.Master Bedroom 1 4.87 3.96 19.29
6. Dressing Room 1 1.7 2.59 4.40

TOTAL CELLING PAINTING 75.02 m2

44
FACE SHEET

TOTAL
AMOUNT

Construction Cost phase III - upto Headroo, 280551.347


Miscellaneous
A Total Construction Cost Calculated (TC)A 280551.347
8%Water Supply and Sanitary Supply or Plumbing
(5% to 20%) on TC 22444.10776
8% Electrification (5% to 10%) on TC 22444.10776
5% Contingencies (3% to 5%) on TC 14027.56735

B ESTIMATED COST (EC) 339467.12987


10% Contractor Profit (8% to 10%) on EC 33946.712987
2% Work Charged on EC 6789.3425974
1% Tool and Plant (1% to 2%) on EC 3394.6712987

C COST UPTO HEADROOM 383597.856753

44
Item No. Quantity Description Rate Per Unit Amount
Rs. Rs.
1.1 Water Proofing (Terrace)
Providing  and  laying  jointless  Polydee­LM,  a  highly  flexible
elastometric coating for RCC / cementitious surface for terrace
waterproofing on B.B. Coba / R.C.C, after application of TP­42
Primer  on  perfectly  clean  surface  (free  from  loose  dust  and
foreign matter) application of 1st coat of Polydee­LM @ 700
gms/sqm  and  applying  2nd  coat  of  Polydee­LM  @  700
1 gms/sqm  and  finishing  the  same  with  sprinkling  the  AG­10
granules  on  the  wet  coating.  (After  finishing  covering  the
treatment  with  25mm  cement  plaster  for  protection  with
fibrillated 6mm Plyplast fibre @ 125 gms/sqm to be paid in
separate item.) covering 7 years guarantee on Court Fee Stamp
Paper of Rs. 100/­ etc. complete. (31.10)

1.93908 820 Sq. M 1590.0456


Brickwork : For
230mm wall
Providing First class Burnt Brick masonry with I.S. type bricks in
2
cement mortar 1:6 in superstructure including striking joints, raking
out joints, watering and scaffolding etc. Complete. (27.04)
13.43407 5400 Cu. M 72543.978
3.1 Plaster ( Internal)
Providing internal cement plaster 12mm thick in single coat in
cement mortar 1:4 without neeru finish to concrete or brick surfaces,
3
in all positions including scaffolding and curing etc.
complete. (32.04)
63.94 130 Sq. M 8312.2
3.2 Plaster (External)
Providing rough cast cement plaster externally in two coats to
concrete, brick masonry surfaces in all positions with base coat of 12
mm thick in C.M. 1:4 and rough cast treatment 12mm thick in
proportion 1:1 including scaffolding and fourteen days curing
complete. (32.12)
79.8174 340 Sq. M 27137.916
3.3 Plaster (Ceiling)
Providing internal cement plaster 6 mm thick in a single coat in
cement mortar 1:4 without neeru finish to concrete surface in
all positions including scaffolding and curing etc. complete. (32.01)
9.216 74 Sq. M 681.98
4.1 Painting (Internal)
*Prime coat
4 Providing and applying primer coat for wall surface to receive
oil bound distemper treatment etc. complete. (36.01)
63.94 17 Sq. M 1086.98
* Providing & applying washable oil­bound distemper of approved
colour and shade to old & new surfaces in one coat including
scaffolding, preparing the surfaces. (excluding the primer
coat.)etc. complete. (36.10)
63.94 25 Sq. M 1598.5
4.2 Painting (External) *
Providing and applying white­wash in two coats on new
plastered or masonry surfaces and asbestos cement sheets
including scaffolding and preparing the surface by brushing &
brooming down etc. complete. (36.03)
79.8174 6 Sq. M 478.9044
* Providing and applying colour­wash of approved colour and shade
in two coats to new surface including scaffolding, brushing and
brooming down (excluding base coat of whitewash) etc. complete.
(36.05)
79.8174 12 Sq. M 957.8088
4.3 Painting (Ceiling)
Providing and applying white­wash in two coats on new plastered or
masonry surfaces and asbestos cement sheets including scaffolding
and preparing the surface by brushing & brooming down etc.
complete. (36.03)
9.216 6 Sq. M 55.296

45
Water Tank
5 Three layer. Swastik Company Fibre Syntex with Transportation and
fitting complete.
4000 4.5 Liters 18000
MS Gate
Providing and fixing mild steel grill gate with angle iron frame
65 mm x 65 mm x 10 mm with iron bars at 150mm.C/C and
diagonal  flats  as  per  the  detailed  drawing  including  hinges,
6 pivot  blocks  locking  arrangement,  welding  riveting  and  oil
painting of three coats of approved shade. Weight of gate 35 Kg/smt.
(44.10)
1 1789 Sq. M 1789
7 Septic Tank 0
Excavation
:Excavation for foundation in earth, soil of all types, sand, gravel
and soft murum, including removing the excavated material up
to a distance of 50 m. beyond the building area & stacking and
spreading as directed, dewatering, preparing the bed for the
foundation  and  necessary  back  filling,  ramming,  watering
including shoring and strutting etc. complete. (Lift upto 1.5
m.) By Manual Means (21.01)
5.4 139 Cu. M 750.6
PCC :
Providing and casting in situ cement concrete in M15 of granite
metal for bed blocks, foundation blocks and such other items
including bailing out water, plywood, compacting, roughening them
if special finish is to be provided, finishing uneven and
honeycombed surface and curing etc. complete. The Cement Mortar
1:3 plaster is considered for rendering uneven and honeycombed
surface only. Newly laid concrete shall be covered by gunny bag,
plastic, tarpaulin etc. (Wooden centering will not be allowed.), with
fully automatic micro processor based PLC with SCADA enabled
reversible Drum Type mixer . . With crushed sand. (24.09)

0.45 4920 Cu. M 2214


Brick work :
Providing second class Burnt Brick masonry with I.S. type bricks in
cement mortar 1:6 in foundations and plinth of inner walls/ in plinth
external walls including bailing out water manually , striking joints
on unexposed faces, raking out joints on exposed faces and watering
etc. Complete. (27.01)
1.98484 4930 Sq. M 9785.2612
Plaster Providing
internal cement plaster 12mm thick in single coat in cement mortar
1:4 without neeru finish to concrete or brick surfaces, in all positions
including scaffolding and curing etc. complete. (32.04)

9.224 130 Sq. M 1199.12


8 Compound wall
8.1Excavation
Excavation for foundation in earth, soil of all types, sand, gravel
and soft murum, including removing the excavated material up
to a distance of 50 m. beyond the building area & stacking and
spreading as directed, dewatering, preparing the bed for the
foundation  and  necessary  back  filling,  ramming,  watering
including shoring and strutting etc. complete. (Lift upto 1.5
m.) By Manual Means (21.01)
33.561 139 Cu. M 4664.979

46
8.2 PCC :
Providing and
casting in situ cement concrete in M15 of granite metal for bed
blocks, foundation blocks and such other items including bailing out
water, plywood, compacting, roughening them if special finish is to
be provided, finishing uneven and honeycombed surface and curing
etc. complete. The Cement Mortar 1:3 plaster is considered for
rendering uneven and honeycombed surface only. Newly laid
concrete shall be covered by gunny bag, plastic, tarpaulin etc.
(Wooden centering will not be allowed.), with fully automatic micro
processor based PLC with SCADA enabled reversible Drum Type
mixer . . With crushed sand. (24.09)
5.5935 4920 Cu. M 27520.02
8.3 For 150mm wall
Providing second class Burnt Brick masonry with I.S. type bricks in
cement mortar 1:4 in half brick thick wall including mild steel
longitudinal reinforcement of 2 bars of 6 mm diameter / 2 hoop iron
strips 25 mm X 1.6 mm placed at every third course, properly bent
and bonded at ends scaffolding, racking out joints and watering etc.
complete. (27.06)
25.1712 660 Sq. M 16612.992
8.4 Plaster
Providing rough cast cement plaster externally in two coats to
concrete, brick masonry surfaces in all positions with base coat of 12
mm thick in C.M. 1:4 and rough cast treatment 12mm thick in
proportion 1:1 including scaffolding and fourteen days curing
complete. (32.12)
245.7993 340 Sq. M 83571.762
Total 280551.347

47
MEASUREMENT SHEET

SR. Length( Breadth Depth or


DESCRIPTION NO. Quantity Total Unit
NO. m) (m) Heigth(m)

Phase 3

1 PARAPET WALL
1) Brickwork
4.29+3+2.75+3.46+4.14+3.99+3.8+4.52+2.26+
3.99 1 36.2 0.23 1 8.326
TOTAL 8.326 m3

2) Plastering (including column)


a) For top surface
5.1+13.09+10.21+4.72+2.45-3.99 1 31.58 0.23 7.2634

b) For external side


5.1+13.4+10.21+4.95+2.45+3.99 1 40.1 1 40.1

c) For internal side


4.87+13.03+9.69+4.57+2.45+4.22 1 38.83 1 38.83

TOTAL 86.193 m2

3) Painting (including column)


a) For top surface
5.1+13.09+10.21+4.72+2.45-3.99 1 31.58 0.23 7.2634

b) For external side


5.1+13.4+10.21+4.95+2.45+3.99 1 40.1 1 40.1

c) For internal side


4.87+13.03+9.69+4.57+2.45+4.22 1 38.83 1 38.83

TOTAL 86.193 m2

2 HEADROOM
1) Brickwork
3.8+2.11+3.8+2.28 1 11.99 0.23 2.1 5.79117

Deduction
D1 1 0.9 0.23 2.1 0.4347
W2 1 0.9 0.23 1.2 0.2484
0.6831

TOTAL 5.108 m2

48
2) Plastering
1) Internal plastering
3.84+3.84+2.4+2.4 1 12.48 2.25 28.08

Deduction
D1 1 0.9 2.1 1.89
W2 1 0.9 1.2 1.08
2.97
25.11 m2

2) Celling 1 3.84 2.4 9.216

3) External plastering
4.52+2.86+4.52+2.86 1 14.76 2.4 35.424

Deduction
D1 1 0.9 2.1 1.89
W2 1 0.9 1.2 1.08
2.97
32.454 m2

TOTAL 66.78 m2

3) Painting
1) Internal
3.84+3.84+2.4+2.4 1 12.48 2.25 28.08

Deduction
D1 1 0.9 2.1 1.89
W2 1 0.9 1.2 1.08
2.97
25.11

2) Celling 1 3.84 2.4 9.216

3) External
4.52+2.86+4.52+2.86 1 14.76 2.4 35.424

Deduction
D1 1 0.9 2.1 1.89
W2 1 0.9 1.2 1.08
2.97
32.454

TOTAL 66.78 m2

49
3 COMPOUND WALL
1) Excavation 2 17.89 0.75 0.6 16.101
2 19.4 0.75 0.6 17.46
33.561 m3

2) P.C.C 2 17.89 0.75 0.1 2.6835


2 19.4 0.75 0.1 2.91
5.5935 m3

3) 230mm thick compound brickwork


East side 1 20.9 0.23 1.5 7.2105
South side 1 17.66 0.23 1.5 6.0927
West side 1 20.67 0.23 1.5 7.13115
North side - Gate
17.43-4 1 13.73 0.23 1.5 4.73685

25.1712 m3

4) External plastering
East side 1 20.9 1.5 31.35
South side 1 17.89 1.5 26.835
West side 1 20.9 1.5 31.35
North side - Gate
17.89-4 1 13.89 1.5 20.835

110.37 m2

5) Internal plastering
East side 1 20.44 1.5 30.66
South side 1 17.43 1.5 26.145
West side 1 20.44 1.5 30.66
North side - Gate + 2 faces
1.5*(17.43-4)+2*0.23*1.5 1 20.835 1.5 31.2525

118.718 m2

6) Compound top plaster


East side 1 20.9 0.23 4.807
South side 1 17.66 0.23 4.0618
West side 1 20.67 0.23 4.7541
North side - Gate 1 13.43 0.23 3.0889

16.7118 m2

50
4 SEPTIC TANK
1) Excavation 1 3 1.5 1.2 5.4
5.4 m3

2) P.C.C 1 3 1.5 0.1 0.45


0.45 m3

3) Brickwork (External) 2 2.7 0.23 1.1 1.3662


2 0.74 0.23 1.1 0.37444
1.74064
1.74064 m3

4) Bafle wall 2 0.74 0.15 1.1 0.2442


0.2442 m3

5) Plaster (internal)
(2.7-(0.23*2)-(0.15*2))*2 1 3.88 1.1 4.268
(1.2-(0.23*2))*6 1 4.44 1.1 4.884
9.152

Top slab 1 2.7 1.2 0.1 0.324

Deduction
Manhole= 2*(0.6*0.6)*0.1
= 0.072
Total=0.324-0.072 0.252

TOTAL 9.224 m2

51

You might also like