Professional Documents
Culture Documents
Total Project Cost For Proposed Work For Residential G+1 RCC Building
Total Project Cost For Proposed Work For Residential G+1 RCC Building
Phase I 481478.36544125
Phase II 1472323.420625
Phase III 2744414.73956
A Total Construction Cost Calculated (TC) 4698216.5256263
8%Water Supply and Sanitary Supply or Plumbing
(5% to 20%) on TC 375857.3220501
8% Electrification (5% to 10%) on TC 375857.3220501
5% Contingencies (3% to 5%) on TC 234910.82628131
B ESTIMATED COST (EC) 5684841.9960078
10% Contractor Profit (8% to 10%) on EC 568484.19960078
2% Work Charged on EC 113696.83992016
1% Tool and Plant (1% to 2%) on EC 56848.419960078
C TOTAL COST 6423871.4554888
1
FACE SHEET
TOTAL AMOUNT
Construction Cost phase I -up to Plinth 481478.36544125
Miscellaneous
A Total Construction Cost Calculated (TC)A 481478.36544125
8%Water Supply and Sanitary Supply or Plumbing (5% to 20%) on TC 38518.2692353
8% Electrification (5% to 10%) on TC 38518.2692353
5% Contingencies (3% to 5%) on TC 24073.9182720625
B ESTIMATED COST (EC) 582588.822183913
10% Contractor Profit (8% to 10%) on EC 58258.8822183913
2% Work Charged on EC 11651.7764436783
1% Tool and Plant (1% to 2%) on EC 5825.88822183913
C COST UP TO PLINTH 658325.369067821
2
Item No. Quantity Description Rate Per Unit Amount
Rs. Rs.
Site Clearance :
1 L.S Clearing the site of work including removing bushes, trees and
disposing out the waste material.
2000 L.S 2000.00
Line out :
Line out the structure and providing semi permanent marks for
2 L.S excavation and permanent marks for excavation and perment
marks for centre line is directed etc.to the satisfaction of the
Architects. 3000 L.S 3000.00
Excavation :
Excavationfor foundation in earth, soil of all types, sand, gravelan
d soft murum, including removing the excavated material upto a d
istance of 50 m. beyond the building area & stacking andspreadin
3 g as directed, dewatering, preparing thebed for
foundation and necessary back filling, ramming, wateringincludin
g shoring and strutting etc. complete. (Lift upto 1.5
m.) By Manual Means (21.01)
4920 Cu. M
7.65 a) Below Footing 4920 Cu. M 37626.93
0.21 b) Varanda 4920 Cu. M 1043.35
0.23 c) Back Door Steps 4920 Cu. M 1107.00
15.80 d) Plinth P.C.C 4920 Cu. M 77723.01
* RCC work
RCC Footing :
Providing and laying in situ cement concrete M20 of granite
metal for R.C.C. work in foundations like raft,strip foundations,
grillage and footings of R.C.C. columns and steel stanchions etc.
including bailing out water, formwork, cover blocks compaction
6 10.99 and curing roughening the surface if special finish is to be
provided (Excluding reinforcement and structural steel ) etc. etc.
complete, With fully automatic micro processor based PLC with
SCADA enabled reversible drum type concrete mixer. With
Crushed sand.(25.02)
3
Item No. Quantity Description Rate Per Unit Amount
Rs. Rs.
Stub column (upto plinth level) :
Providing and casting in situ cement concrete M20 of granite
metal for R.C.C. columns as per detailed designs and drawing or
as directed including centering, formwork, cover blocks
compaction finishing the formed surfaces with cement mortar 1:3
of sufficient minimum thickness to give a smooth and even
7 1.22 surface or roughening if special finish is to be provided and
curing etc. complete, (Excluding reinforcement and structural
steel).With fully automatic micro processor based PLC with
SCADA enabled reversible drum type concrete mixer With
Crushed sand.(25.22)
4930 31665.44
10 5.20 Steel Work : From table no : 3 43000 MT 223716.60
Total 481478.3654
4
MEASUREMENT SHEET
SR.
Length Breadth Depth or Total
NO DESCRIPTION NO. Quantity Unit
(m) (m) Heigth(m) (m3)
.
PHASE 1
2 Excavation
a)Footing 6 1.65 1.65 0.9 14.702
6 1.80 1.80 0.9 17.496
4 1.95 1.95 0.9 13.689
45.887
b) Ground Beam
2.52+0.68+3.12+2.37+2.48+2.701+2.07 1 28.32 0.38 0.3 3.228
+1.33+1.39+2.62+2.37+4.03+0.075
-0.15+1.17+0.075-0.53
TOTAL 49.541 m3
3 P.C.C
a) Below Footing 6 1.65 1.65 0.15 2.4503
6 1.80 1.80 0.15 2.916
4 1.95 1.95 0.15 2.2815
7.648
Deduction
1) Column 6 0.23 0.30 0.1 0.0414
6 0.23 0.38 0.1 0.05244
4 0.23 0.45 0.1 0.0414
0.1352
5
6
4 Footing
Type A 6 0.566 3.396
A1 = L×B=0.4×0.33=0.132m2
A2=1.35×1.35=1.822m2
Am=(A1+A2)/2 =0.977m2 V1=
h/6(A1+A2+4Am) =0.2631m3
V2=1.35*1.35*0.15=0.273 m3
V=V1+V2=0.566m3
TOTAL= 10.99 m3
5 BACKFILLING
Volume of pit 6 1.65 1.65 0.9 14.7015
6 1.80 1.80 0.9 17.496
4 1.95 1.95 0.9 13.689
45.8865
Deduction
1) Footing 6 0.566
6 0.699
4 0.85
2.115
7
3) Column 6 0.3 0.23 0.3 0.1242
6 0.80 0.23 0.3 0.3312
4 0.45 0.23 0.3 0.1242
0.5796
6 Murrum
1) In to In 1 12.94 11.43 0.8 118.323
2) Varanda Murrum 1 3.37 1.45 0.65 3.176
121.500
Deduction
1)Varanda 1 4.57 1.68 0.8 6.1421
2)Plinth Beam 1 54.8 0.23 0.28 3.529
3)Column 2 0.45 0.23 0.8 0.1656
2 0.38 0.23 0.8 0.1398
2 0.23 0.15 0.8 0.0552
1 0.23 0.07 0.8 0.0129
10.0447
TOTAL 111.45 m3
8 Ground Beam
East =4.14+3.84+4.29 1 12.27 0.23 0.45 1.270
South = 3.9+2.11+4.52 1 10.53 0.23 0.45 1.090
West =3.8+3.99+4.14 1 11.93 0.23 0.45 1.235
North =3.46+2.75+3+1.58 1 10.79 0.23 0.45 1.117
TOTAL 4.711 m3
9 Plinth Beam
3.84+3.84+2.27+4.73+2.42+2.42+1.62+ 1 54.8 0.23 0.38 4.790 4.790 m3
2.07+1.56+1.56+3.99+4.22+1.22+1.43+
2.03+3.39+3.46+4.29+4.44
8
10 Steel Calculation
1. For Footing
Assume 5% steel quantity of work
10.99*0.05*7850 4313.58 kg
2. For column
Assume 1.5 % steel quantity of work
1.2172*0.015*7850 143.321 kg
3. For beam
Assume 1% steel quantity of work
a) Ground Beam
4.735*0.01*7850 369.839 kg
b) Plinth beam
4.789*0.01*7850 375.977 kg
TOTAL ### kg
TOTAL 6.423 m3
9
FACE SHEET
TOTAL
AMOUNT
Construction Cost phase II -up to GF 1472323.42
Miscellaneous
A Total Construction Cost Calculated (TC) 1472323.42
8%Water Supply and Sanitary Supply or
Plumbing (5% to 20%) on TC 117785.87
8% Electrification (5% to 10%) on TC 117785.87
5% Contingencies (3% to 5%) on TC 73616.17
B ESTIMATED COST (EC) 1781511.34
10% Contractor Profit (8% to 10%) on EC 178151.13
2% Work Charged on EC 35630.23
1% Tool and Plant (1% to 2%) on EC 17815.11
C COST UP TO GF 2013107.81
9
Quantity Description Rate Per unit Amount
Rs. Rs.
Brickwork :
1.1 For 230mm wall
Providing First class Burnt Brick masonry with I.S. type brick
in cement mortar 1:6 in superstructure including striking joints,
raking out joints, watering and scaffolding etc. Complete.
(27.04)
23.411 5400 Cu. M 126418.83
1.2 For 150mm wall
Providing second class Burnt Brick masonry with I.S. type
bricks in cement mortar 1:4 in half brick thick wall including
mild steel longitudinal reinforcement of 2 bars of 6 mm
diameter / 2 hoop iron strips 25 mm X 1.6 mm placed at every
third course, properly bent and bonded at ends scaffolding,
racking out joints and watering etc. complete. (27.06)
10
Beams and lintels
Providing & casting in situ cement concrete M20 of trap /
granite /quartzite/ gneiss metal for R.C.C. beams and lintels as
per detailed designs & drawings or as directed including
centering, formwork, cover blocks compaction & roughening
the surface if special finish is to be provided & curing etc.
complete. (Excluding reinforcement and structural steel). With
fully automatic micro processor based PLC with SCADA
enabled reversible drum type concrete mixer With Crushed
sand.(25.41)
11
Railing
Providing and fixing mild steel grill railing weighing 20 kg /
sqm. with PVC handrail cover and newel post for staircases,
including fabricating, fixtures, drilling holes in concrete / other
surface, erecting the grill work, necessary welding, fixing by
nuts and bolts, fixing PVC handrail cover, with one coat of
anticorrosive paint and two coats of oil painting with
approvedcolour and shade, remaking the damaged surface,
cleaning, etc.complete. Spec. No. : As directed by Engineer in
charge. (40.11)
12
Dado For WC and Bath, kitchen
Providing and laying ceramic tiles of Asian or equivalent make
having size 30 cm. x 30 cm. for dado and skirting in required
position with readymade adhesive mortar of approved quality
on plaster of 1:2 cement mortar including joint filling with
white/ colour cement slurry cleaning curing etc. complete.
(33.25)
52.642 940 Sq. M 49483.48
8.1 Door Frame
Providing and fixing frame with / without ventilator of size as
specified with Country cut teak wood for doors and windows
including chamfering, rounding, rebating, iron holdfast of size
300mm x 40mm x 5mm with oil painting, etc. complete (39.01)
13
8.3 Window frame and shutter
Providing and fixing in position. (as per I.S.1868 / 1982)
Aluminium sliding window of two tracks with rectangular pipe
having overall dimension 63.50 x 38.10 x 1.02 mm at weight
0.547 kg/Rmt. and window frame bottom track section 61.85 x
31.75 x 1.20 mm at weight 0.695 kg/Rmt. Top and side track
section 61.85 x 31.75 x 1.30 mm at weight 0.659 kg/Rmt. The
shutter should be of bearing bottom 40 x 18 x 1.25 mm at
weight 0.417 kg/Rmt. Inter locking section 40 x 18 x 1.10 mm
at weight 0.469 kg/Rmt. And handle section 40 x 18 x 1.25 mm
at weight 0.417 kg/Rmt. and top section 40 x 18 x 1.25 mm at
weight 0.417 kg/Rmt. As per detailed drawings and as directed
by Engineer in charge with all necessary Aluminium sections
fixtures and fastenings such as roller bearing in nylon casting
and self locking catch fitted in vertical section of shutter
including 5 mm thick plain glass with all required screws and
nuts etc, complete. With colour Anodising without box. (39.38)
14
Toilet Fixtures
sink
Providing and fixing white glazed earthenware sink 600mm x
200mm x 450mm including all connection of the G.I. supply
and P.V.C. waste pipes up to the outside face of the wall, cold 2666
water chromium plated screw down bib tap, rolled steel or C.I.
brackets, rubber plug with chain and stop tap complete. (41.75)
1 2666 Number
Wash basin
Providing and fixing white glazed earthenware Wash Hand
Basin of 63cm x 45cm size including cold water pillar tap/cold
and hot water pillar tap brackets, rubber plugs and brass chain,
stop tap and necessary pipe connection including P.V.C. waste
pipe and trap up to the outside face of the wall. (41.65)
15
MEASUREMENT SHEET
1 Brick Masonary
1) For 230mm external wall
12.64+10.53+11.87+10.67 45.71 0.23 2.75 28.912
Deduction
1)Door
D 1 1 0.23 2.1 0.483
D1 1 0.9 0.23 2.1 0.435
0.918
2) Window
W1 7 1.5 0.23 1.2 2.898
W2 2 0.9 0.23 0.6 0.2484
W3 1 1.8 0.23 0.9 0.3726
V 2 0.6 0.23 0.9 0.2484
3.7674
3) Lintel
D 1 1.46 0.23 0.15 0.0504
D1 1 1.36 0.23 0.15 0.0469
W1 7 1.96 0.23 0.15 0.4733
W2 2 1.36 0.23 0.15 0.0938
W3 1 2.26 0.23 0.15 0.0780
V 2 1.06 0.23 0.15 0.0731
0.8156
TOTAL EXTERNAL BRICKWORK 23.411 m3
Deduction
1.Opening 1 1.2 2.1 2.52
2.Door 1 0.9 2.1 1.89
3.Lintel 2.94 0.15 0.441
4.851
TOTAL 32.659 m2
2) Hall
6.09-0.38-0.38 5.33 2.75 14.658
4.42-0.07 4.35 2.75 11.963
26.620
Deduction
1.Opening 1 2.3 2.1 4.830
2.Lintel 1 2.76 0.15 0.414
5.244
TOTAL 21.376 m2
3) Guest Bedroom
1 3.51 2.75 9.653
Deduction
D1 1 0.9 2.1 1.890
Lintel 1 1.36 0.15 0.204
2.094
TOTAL 7.559 m2
16
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)
4) Comman Toilet
1.52 2.75 4.180
Deduction
D2 1 0.75 2.1 1.575
Lintel 1 1.21 0.15 0.182
1.757
TOTAL 2.424 m2
Deduction
D1 1 0.9 2.1 1.89
D2 2 0.75 2.1 3.15
Lintel 1 3.78 0.15 0.567
5.607
TOTAL 42.573 m2
2 Plastering
1) External Plastering
13.4+13.4+11.89+11.89 50.58 3.2 161.856
Deduction
D1 1 0.9 2.1 1.89
D 1 1 2.1 2.1
W1 7 1.5 1.2 12.6
W2 2 0.9 0.6 1.08
W3 1 1.8 0.9 1.62
V 2 0.6 0.9 1.08
20.37
TOTAL EXTERNAL PLASTER 141.486 m2
2) Internal Platering
1. Kitchen & Pooja
Internal Walls 1 35.3 3.05 107.665
Deduction
D1 3 0.9 2.1 5.67
W1 1 1.5 1.2 1.8
W2 1 0.9 0.6 0.54
W3 1 1.8 0.9 1.62
Opening 1 1.2 2.1 2.52
12.15
Window Plastering
W1 1 5.4 0.23 1.242
W2 1 3 0.23 0.69
W3 1 5.4 0.23 1.242
3.174
Opening Plaster
2.1+2.1+1.2 1 5.4 0.23 1.242
TOTAL 99.931 m2
17
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)
2. Living Room
Walls
6.09+6.09+4.42+4.42 1 21.02 3.05 64.111
Window
W1 2 5.4 0.23 2.48
Opening
2.1+2.1+2.3 1 6.5 0.23 1.50
68.09
Deduction
D1 1 1 2.1 2.1
W1 2 1.5 1.2 3.6
Opening 1 2.3 2.1 4.83
10.53
TOTAL 57.56 m2
3. Comman Toilet
Walls
2.45+2.45+1.52+1.52 1 7.94 3.05 24.217
Ventilation
0.6+0.6+0.4+0.4 1 2 0.23 0.46
24.68
Deduction
D2 1 0.75 2.1 1.58
V 1 0.6 0.9 0.54
2.12
TOTAL 22.56 m2
4. Attach Toilet
Walls
2+2+2.59+2.59 1 9.18 3.05 27.999
Ventilation
0.6+0.6+0.9+0.9 1 3 0.23 0.69
28.69
Deduction
D2 1 0.75 2.1 1.58
V 1 0.6 0.9 0.54
2.12
TOTAL 26.57 m2
5. Guest Bedroom
Walls
3.51+3.51+4.42+4.42 1 15.86 3.05 48.373
Window
W1 2 5.4 0.23 2.48
50.86
Deduction
W1 2 1.5 1.2 3.6
D1 1 0.9 2.1 1.89
5.49
TOTAL 45.37 m2
6.Master Bedroom
Walls
4.87+4.87+3.96+3.96 1 17.66 3.05 53.863
Window
W1 2 5.4 0.23 2.48
56.347
Deduction
W1 2 1.5 1.2 3.6
18
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)
D1 1 0.9 2.1 1.89
D2 1 0.75 2.1 1.575
7.065
TOTAL 49.28 m2
19
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)
7. Dressing Room
Walls
1.7+1.7+2.59+2.59 1 8.58 3.05 26.169
Deduction
D2 2 0.75 2.1 3.15
TOTAL 23.02 m2
8. Middle Passage
8.55+2.28+1.05+2.7+1.4+1.52+4.7 1 22.2 3.05 67.71
Window
W2
0.9+0.9+0.6+0.6 1 3 0.23 0.69
68.40
Deduction
Opening 1 1.2 2.1 2.52
W2 1 0.9 0.6 0.54
Opening 1 2.3 2.1 4.83
D1 2 0.9 2.1 3.78
D2 1 0.75 2.1 1.58
13.245
Middle Passage Celling
1 3.3 4.2 13.86
1 1.4 1.52 2.13
1 2.28 1.2 2.74
18.72
Staircase Incline
3.9*1*2 7.8
TOTAL 81.68 m2
3) Celling
1. Kitchen & Pooja 1 8.4 3.98 33.432
2. Living Room 1 6.09 4.42 26.92
3. Comman Toilet 1 2.45 1.52 3.72
4. Attach Toilet 1 2 2.59 5.18
5. Guest Bedroom 1 3.51 4.42 15.51
6.Master Bedroom 1 4.87 3.96 19.29
7. Dressing Room 1 1.7 2.59 4.40
3 Flooring
A) (Vitrified)
1. Living Room 1 6.09 4.42 26.9178
D 1 1 0.23 0.23
Opening 1 2.3 0.15 0.345
Offset (Column) 1 0.23 0.14 0.0322
TOTAL 27.525
20
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)
2. Guest bedroom 1 3.51 4.42 15.5142
D1 1 0.9 0.15 0.135
TOTAL 15.6492
TOTAL 88.279 m2
B) Kotta
1. Kitchen, dinning & pooja 1 3.98 8.4 33.432
D1 1 0.9 0.23 0.207
Opening 1 1.2 0.15 0.18
Deduction
Walls 1 2.1 0.15 0.315
2 0.9 0.15 0.27
1 0.32 0.15 0.048
TOTAL 33.186 m2
C) Antiskid tiles
1. Toilet 1 2.45 1.52 3.724
D2 1 0.75 0.15 0.1125
TOTAL 13.6445 m2
D) Granite
1. Varanda 1 1.68 3.37 5.6616
2. Back Steps 5 1 0.46 2.3
3. Staircase steps 20 1.06 0.45 9.54
4. Landing 1 2.28 1 2.28
5. Varanda 4 1.68 0.45 3.024
TOTAL 22.8056 m2
21
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)
4 Skirting
A) Vitrified
1. Living room
6.09+6.09+4.42+4.42 1 21.02 0.075 1.5765
1 0.3 0.075 0.0225
1 0.14 0.075 0.0105
TOTAL 1.6095
2. Guest bedroom
3.51+3.51+4.42+4.42 1 15.86 0.075 1.190
Deduction
D1 1 0.9 0.075 0.0675
TOTAL 1.122
3. Master Bedroom
4.87+4.87+3.96+3.96 1 17.66 0.075 1.32
Deduction
D1 1 0.9 0.075 0.0675
TOTAL 1.26
4. Below Staircase
2.28+4.11+4.11 1 10.5 0.075 0.7875
5. Middle Passage
a) 3.33+3.33+4.26+4.26 1 15.18 0.075 1.1385
Deduction
Opening 1 1.2 0.075 0.09
1 2.3 0.075 0.1725
D1 1 0.9 0.075 0.0675
Stair 1 2.28 0.075 0.171
TOTAL 0.6375
Deduction
D2 1 0.75 0.075 0.05625
TOTAL 0.163
B) Kotta
Kitchen, Dinning & Pooja
3.4+0.15+0.15+0.15+0.15+1.22+1.22+2.1+2.1+1.22+8.4+1.
8 1 22.06 0.075 1.6545
Deduction
D1 3 0.9 0.075 0.2025
Opening 1 1.2 0.075 0.09
TOTAL 1.362 m2
22
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)
5 Dado
Ceramic
1. Toilet 1 9.18 2.1 19.278
Deduction
D2 1 0.75 2.1 1.575
V 1 0.6 0.9 0.54
TOTAL 17.163
6 DOOR FRAME
D
2.1+2.1+1+0.15 1 5.35 0.15 0.075 0.0601875
D1
2.1+2.1+0.9+0.15 4 5.25 0.15 0.075 0.23625
D2
2.1+2.1+0.75+0.15 3 5.1 0.15 0.075 0.172125
TOTAL 0.4685625 m2
7 DOOR SHUTTER
D 1 2.04 0.89 1.8156
D1 4 2.04 0.79 6.4464
D2 3 2.04 0.64 3.9168
TOTAL 12.1788 m2
9 PAINTING
1) External
13.4+13.4+11.89+11.89 50.58 3.2 161.856
Deduction
D1 1 0.9 2.1 1.89
D 1 1 2.1 2.1
W1 7 1.5 1.2 12.6
W2 2 0.9 0.6 1.08
W3 1 1.8 0.9 1.62
23
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)
V 2 0.6 0.9 1.08
20.37
TOTAL EXTERNAL PAINTING 141.486 m2
24
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)
2) Internal
1. Kitchen & Pooja
Internal Walls 1 35.3 3.05 107.665
Deduction
D1 3 0.9 2.1 5.67
W1 1 1.5 1.2 1.8
W2 1 0.9 0.6 0.54
W3 1 1.8 0.9 1.62
Opening 1 1.2 2.1 2.52
12.15
Window
W1 1 5.4 0.23 1.242
W2 1 3 0.23 0.69
W3 1 5.4 0.23 1.242
3.174
Opening
2.1+2.1+1.2 1 5.4 0.23 1.242
TOTAL 99.931 m2
2. Living Room
Walls
6.09+6.09+4.42+4.42 1 21.02 3.05 64.111
Window
W1 2 5.4 0.23 2.48
Opening
2.1+2.1+2.3 1 6.5 0.23 1.50
68.09
Deduction
D1 1 1 2.1 2.1
W1 2 1.5 1.2 3.6
Opening 1 2.3 2.1 4.83
10.53
TOTAL 57.56 m2
3. Comman Toilet
Walls
2.45+2.45+1.52+1.52 1 7.94 3.05 24.217
Ventilation
0.6+0.6+0.4+0.4 1 2 0.23 0.46
24.68
Deduction
D2 1 0.75 2.1 1.58
V 1 0.6 0.9 0.54
2.12
TOTAL 22.56 m2
4. Attach Toilet
Walls
2+2+2.59+2.59 1 9.18 3.05 27.999
Ventilation
0.6+0.6+0.9+0.9 1 3 0.23 0.69
28.69
Deduction
D2 1 0.75 2.1 1.58
V 1 0.6 0.9 0.54
2.12
TOTAL 26.57 m2
25
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)
5. Guest Bedroom
Walls
3.51+3.51+4.42+4.42 1 15.86 3.05 48.373
Window
W1 2 5.4 0.23 2.48
50.86
Deduction
W1 2 1.5 1.2 3.6
D1 1 0.9 2.1 1.89
5.49
TOTAL 45.37 m2
6.Master Bedroom
Walls
4.87+4.87+3.96+3.96 1 17.66 3.05 53.863
Window
W1 2 5.4 0.23 2.48
56.347
Deduction
W1 2 1.5 1.2 3.6
D1 1 0.9 2.1 1.89
D2 1 0.75 2.1 1.575
7.065
TOTAL 49.28 m2
7. Dressing Room
Walls
1.7+1.7+2.59+2.59 1 8.58 3.05 26.169
Deduction
D2 2 0.75 2.1 3.15
TOTAL 23.02 m2
8. Middle Passage
8.55+2.28+1.05+2.7+1.4+1.52+4.7 1 22.2 3.05 67.71
Window
W2
0.9+0.9+0.6+0.6 1 3 0.23 0.69
68.40
26
Length( Breadth Depth or
SR.NO. DESCRIPTION NO. Quantity Total Unit
m) (m) Heigth(m)
Deduction
Opening 1 1.2 2.1 2.52
W2 1 0.9 0.6 0.54
Opening 1 2.3 2.1 4.83
D1 2 0.9 2.1 3.78
D2 1 0.75 2.1 1.58
13.245
Middle Passage Celling
1 3.3 4.2 13.86
1 1.4 1.52 2.13
1 2.28 1.2 2.74
18.72
Staircase Incline
3.9*1*2 7.8
TOTAL 81.68 m2
3) Celling
1. Kitchen & Pooja 1 8.4 3.98 33.432
2. Living Room 1 6.09 4.42 26.92
3. Comman Toilet 1 2.45 1.52 3.72
4. Attach Toilet 1 2 2.59 5.18
5. Guest Bedroom 1 3.51 4.42 15.51
6.Master Bedroom 1 4.87 3.96 19.29
7. Dressing Room 1 1.7 2.59 4.40
27
FACE SHEET
TOTAL AMOUNT
Construction Cost phase II upto FF 2463863.39256
Miscellaneous
A Total Construction Cost Calculated (TC)A 2463863.39256
8%Water Supply and Sanitary Supply or Plumbing (5% to 20%) on TC 197109.0714048
8% Electrification (5% to 10%) on TC 197109.0714048
5% Contingencies (3% to 5%) on TC 123193.169628
B ESTIMATED COST (EC) 2981274.7049976
10% Contractor Profit (8% to 10%) on EC 298127.47049976
2% Work Charged on EC 59625.494099952
1% Tool and Plant (1% to 2%) on EC 29812.747049976
C COST UP FF 3368840.41664729
29
Item No Quantity Description Rate Per unit Amount
Rs. Rs.
Brickwork :
1.1 For 230mm wall
Providing First class Burnt Brick masonry with I.S. type bricks in
1 cement mortar 1:6 in superstructure including striking joints,
raking out joints, watering and scaffolding etc. Complete. (27.04)
30
Slab
Providing and casting in situ cement concrete M20 of trap/
granite/ quartzite/ gneiss metal for R.C.C. slabs and landings
canopy as per detailed designs and drawings including centering,
formwork, cover blocks compaction finishing the formed surfaces
with cement mortar 1:3 of sufficient minimum thickness to give a
smooth and even surface or roughening if special finish is to be
provided and curing etc. complete, (Excluding reinforcement and
structural steel).With fully automatic micro processor based PLC
with SCADA enabled reversible drum type concrete mixer With
Crushed sand. (25.61)
31
Dado For WC and Bath
Providing and laying ceramic tiles of Asian or equivalent make
having size 30 cm. x 30 cm. for dado and skirting in required
position with readymade adhesive mortar of approved quality on
plaster of 1:2 cement mortar including joint filling with white/
colour cement slurry cleaning curing etc. complete. (33.25)
32
9.1 Painting (Internal)
*Prime coat
Providing and applying primer coat for wall surface to receive oil
9 bound distemper treatment etc. complete. (36.01)
33
MEASUREMENT SHEET
Phase 2
1 Brickwork
1) 230mm thick wall
Deduction
D1 1 0.9 0.23 2.1 0.4347
W1 8 1.5 0.23 1.2 3.312
W2 1 0.9 0.23 0.6 0.1242
V 2 0.6 0.23 0.9 0.2484
Lintel 1 20.52 0.23 0.15 0.70794
TOTAL 20.479
FF slab beam
100.54-4.29-3.84-4.14-3.9-1.8 1 82.57 0.3 24.771 m3
Assume 1% steel quantity of work
24.771*0.01*7850 1944.524 kg
Headroom beam
2.11+3.84+3.84+2.27 1 12.06 0.15 1.809 m3
Assume 1% steel quantity of work
1.809*0.01*7850 142.0065 kg
34
2) Slab
1.GF slab 1 13.4 11.89 0.15 23.899
Deduction
Staircase area 1 4.09 2.28 0.15 1.399
22.500 m3
Deduction
Kitchen slab 1 8.5 4.24 0.15 5.406
18.493 m3
TOTAL 20.251 m3
Assume 1% steel quantity of work
20.251*0.01*7850 1589.7 kg
3) Column
1. GF 6 0.23 0.3 3.2 1.3248
6 0.23 0.38 3.2 1.67808
4 0.23 0.45 3.2 1.3248
4.32768 m3
Assume 1.5 % steel quantity of work
4.32768*0.015*7850 509.584 kg
2. FF
4 0.23 0.3 3.2 0.8832
6 0.23 0.38 3.2 1.67808
4 0.23 0.45 3.2 1.3248
35
4.02408*0.015*7850 473.835 kg
36
3. Head room 2 0.23 0.45 2.4 0.4968
2 0.23 0.38 2.4 0.41952
0.91632 m3
Assume 1.5 % steel quantity of work
0.91632*0.015*7850 107.897 kg
4) Lintel
GF
W1 7 1.96 0.23 0.15 0.47334
W2 2 1.36 0.23 0.15 0.09384
W3 1 2.26 0.23 0.15 0.07797
V 2 1.06 0.23 0.15 0.07314
0.71829 m3
Assume 1 % steel quantity of work
0.71829*0.01*7850 56.3858 kg
FF
W1 8 1.96 0.23 0.15 0.54096
W2 1 1.36 0.23 0.15 0.04692
V 2 1.06 0.23 0.15 0.07314
0.66102 m3
Assume 1 % steel quantity of work
0.66102*0.01*7850 51.890 kg
5) Chajja
GF
W1 7 1.96 0.45 0.1 0.6174
W2 2 1.36 0.45 0.1 0.1224
W3 1 2.26 0.45 0.1 0.1017
V 2 1.06 0.45 0.1 0.0954
0.9369 m3
Assume 0.5 % steel quantity of work
0.9369*0.005*7850 36.773 kg
FF
W1 8 1.96 0.45 0.1 0.7056
W2 1 1.36 0.45 0.1 0.0612
V 2 1.06 0.45 0.1 0.0954
0.8622 m3
Assume 0.5 % steel quantity of work
0.8622*0.005*7850 33.841 kg
37
2 PLASTERING
1) External
a) 7.8+13.4+10.21+4.7+2.47+8.6 1 47.18 3.2 150.976
Deduction
D1 1 0.9 2.1 1.89
W1 8 1.5 1.2 14.4
W2 1 0.9 0.6 0.54
V 2 0.6 0.9 1.08
b) Parapet Wall
4.13+8.86+1.65 1 14.64 0.9 13.18
2) Internal
1. Family Seatout
Walls
6.09+6.09+4.42+4.42 1 21.02 3.05 64.111
Window (W1) 3 5.4 0.23 3.726
Opening 1 6.5 0.15 0.975
68.812
Deduction
W1 3 1.5 1.2 5.4
Opening 1 2.3 2.1 4.83
10.23
TOTAL 58.58 m2
AS 166.80 m2
PER
2. Guest Bedroom GF
3. Toilet
4. Dressing Room
5. Master Bedroom
TOTAL 82.04 m2
38
7. Open Terrace
8.4+2.4 1 10.8 3.05 32.94 32.94 m2
8. Parapet Wall
8.4+3.9+1.5 1 13.8 0.9 12.42
Deduction
D1 1 0.9 2.1 1.89
TOTAL 10.53 m2
3) Celling
1. Family Seatout 1 6.09 4.42 26.92
2. Comman Toilet 1 2.45 1.52 3.72
3. Attach Toilet 1 2 2.59 5.18
4. Guest Bedroom 1 3.51 4.42 15.51
5.Master Bedroom 1 4.87 3.96 19.29
6. Dressing Room 1 1.7 2.59 4.40
3 FLOORING
A) (Vitrified)
1. Living Room 1 6.09 4.42 26.9178
D 1 1 0.23 0.23
Opening 1 2.3 0.15 0.345
Offset (Column) 1 0.23 0.14 0.0322
TOTAL 27.525
TOTAL 78.9082 m2
B) Antiskid tiles
1. Toilet 1 2.45 1.52 3.724
D2 1 0.75 0.15 0.1125
39
D2 1 0.75 0.15 0.1125
TOTAL 13.6445 m2
40
C) Granite
Staircase 20 1.06 0.45 9.54
Landing 1 2.28 1 2.28
TOTAL 11.82 m2
4 SKIRTING
Vitrified
1. Living room
6.09+6.09+4.42+4.42 1 21.02 0.075 1.5765
1 0.3 0.075 0.0225
1 0.14 0.075 0.0105
TOTAL 1.6095
2. Guest bedroom
3.51+3.51+4.42+4.42 1 15.86 0.075 1.190
Deduction
D1 1 0.9 0.075 0.0675
TOTAL 1.122
3. Master Bedroom
4.87+4.87+3.96+3.96 1 17.66 0.075 1.32
Deduction
D1 1 0.9 0.075 0.0675
TOTAL 1.26
5. Middle Passage
a) 3.33+3.33+4.26+4.26 1 15.18 0.075 1.1385
Deduction
Opening 1 2.3 0.075 0.1725
D1 1 0.9 0.075 0.0675
Stair 1 2.28 0.075 0.171
TOTAL 0.7275
Deduction
D2 1 0.75 0.075 0.05625
TOTAL 0.163
5 Dado
Ceramic
1. Toilet 1 9.18 2.1 19.278
Deduction
D2 1 0.75 2.1 1.575
V 1 0.6 0.9 0.54
TOTAL 17.163
41
2. Toilet 1 7.94 2.1 16.674
Deduction
D2 1 0.75 2.1 1.575
V 1 0.6 0.9 0.54
TOTAL 14.559
42
3. Dressing 1 8.58 2.1 18.018
Deduction
D2 2 0.75 2.1 3.15
TOTAL 14.868
6 DOOR FRAME
D1
2.1+2.1+0.9+0.15 3 5.25 0.15 0.075 0.1772
D2
2.1+2.1+0.75+0.15 3 5.1 0.15 0.075 0.1721
TOTAL 0.3493 m2
7 DOOR SHUTTER
D1 3 2.04 0.79 4.8348
D2 3 2.04 0.64 3.9168
TOTAL 8.7516 m2
9 PAINTING
1) External
a) 7.8+13.4+10.21+4.7+2.47+8.6 1 47.18 3.2 150.976
Deduction
D1 1 0.9 2.1 1.89
W1 8 1.5 1.2 14.4
W2 1 0.9 0.6 0.54
V 2 0.6 0.9 1.08
b) Parapet Wall
4.13+8.86+1.65 1 14.64 0.9 13.18
2) Internal
1. Family Seatout
Walls
6.09+6.09+4.42+4.42 1 21.02 3.05 64.111
Window (W1) 3 5.4 0.23 3.726
Opening 1 6.5 0.15 0.975
68.812
Deduction
W1 3 1.5 1.2 5.4
Opening 1 2.3 2.1 4.83
10.23
43
TOTAL 58.58 m2
2. Guest Bedroom
3. Toilet AS PER GF 166.80 m2
4. Dressing Room
5. Master Bedroom
TOTAL 82.04 m2
7. Open Terrace
8.4+2.4 1 10.8 3.05 32.94 32.94 m2
8. Parapet Wall
8.4+3.9+1.5 1 13.8 0.9 12.42
Deduction
D1 1 0.9 2.1 1.89
TOTAL 10.53 m2
3) Celling
1. Family Seatout 1 6.09 4.42 26.92
2. Comman Toilet 1 2.45 1.52 3.72
3. Attach Toilet 1 2 2.59 5.18
4. Guest Bedroom 1 3.51 4.42 15.51
5.Master Bedroom 1 4.87 3.96 19.29
6. Dressing Room 1 1.7 2.59 4.40
44
FACE SHEET
TOTAL
AMOUNT
44
Item No. Quantity Description Rate Per Unit Amount
Rs. Rs.
1.1 Water Proofing (Terrace)
Providing and laying jointless PolydeeLM, a highly flexible
elastometric coating for RCC / cementitious surface for terrace
waterproofing on B.B. Coba / R.C.C, after application of TP42
Primer on perfectly clean surface (free from loose dust and
foreign matter) application of 1st coat of PolydeeLM @ 700
gms/sqm and applying 2nd coat of PolydeeLM @ 700
1 gms/sqm and finishing the same with sprinkling the AG10
granules on the wet coating. (After finishing covering the
treatment with 25mm cement plaster for protection with
fibrillated 6mm Plyplast fibre @ 125 gms/sqm to be paid in
separate item.) covering 7 years guarantee on Court Fee Stamp
Paper of Rs. 100/ etc. complete. (31.10)
45
Water Tank
5 Three layer. Swastik Company Fibre Syntex with Transportation and
fitting complete.
4000 4.5 Liters 18000
MS Gate
Providing and fixing mild steel grill gate with angle iron frame
65 mm x 65 mm x 10 mm with iron bars at 150mm.C/C and
diagonal flats as per the detailed drawing including hinges,
6 pivot blocks locking arrangement, welding riveting and oil
painting of three coats of approved shade. Weight of gate 35 Kg/smt.
(44.10)
1 1789 Sq. M 1789
7 Septic Tank 0
Excavation
:Excavation for foundation in earth, soil of all types, sand, gravel
and soft murum, including removing the excavated material up
to a distance of 50 m. beyond the building area & stacking and
spreading as directed, dewatering, preparing the bed for the
foundation and necessary back filling, ramming, watering
including shoring and strutting etc. complete. (Lift upto 1.5
m.) By Manual Means (21.01)
5.4 139 Cu. M 750.6
PCC :
Providing and casting in situ cement concrete in M15 of granite
metal for bed blocks, foundation blocks and such other items
including bailing out water, plywood, compacting, roughening them
if special finish is to be provided, finishing uneven and
honeycombed surface and curing etc. complete. The Cement Mortar
1:3 plaster is considered for rendering uneven and honeycombed
surface only. Newly laid concrete shall be covered by gunny bag,
plastic, tarpaulin etc. (Wooden centering will not be allowed.), with
fully automatic micro processor based PLC with SCADA enabled
reversible Drum Type mixer . . With crushed sand. (24.09)
46
8.2 PCC :
Providing and
casting in situ cement concrete in M15 of granite metal for bed
blocks, foundation blocks and such other items including bailing out
water, plywood, compacting, roughening them if special finish is to
be provided, finishing uneven and honeycombed surface and curing
etc. complete. The Cement Mortar 1:3 plaster is considered for
rendering uneven and honeycombed surface only. Newly laid
concrete shall be covered by gunny bag, plastic, tarpaulin etc.
(Wooden centering will not be allowed.), with fully automatic micro
processor based PLC with SCADA enabled reversible Drum Type
mixer . . With crushed sand. (24.09)
5.5935 4920 Cu. M 27520.02
8.3 For 150mm wall
Providing second class Burnt Brick masonry with I.S. type bricks in
cement mortar 1:4 in half brick thick wall including mild steel
longitudinal reinforcement of 2 bars of 6 mm diameter / 2 hoop iron
strips 25 mm X 1.6 mm placed at every third course, properly bent
and bonded at ends scaffolding, racking out joints and watering etc.
complete. (27.06)
25.1712 660 Sq. M 16612.992
8.4 Plaster
Providing rough cast cement plaster externally in two coats to
concrete, brick masonry surfaces in all positions with base coat of 12
mm thick in C.M. 1:4 and rough cast treatment 12mm thick in
proportion 1:1 including scaffolding and fourteen days curing
complete. (32.12)
245.7993 340 Sq. M 83571.762
Total 280551.347
47
MEASUREMENT SHEET
Phase 3
1 PARAPET WALL
1) Brickwork
4.29+3+2.75+3.46+4.14+3.99+3.8+4.52+2.26+
3.99 1 36.2 0.23 1 8.326
TOTAL 8.326 m3
TOTAL 86.193 m2
TOTAL 86.193 m2
2 HEADROOM
1) Brickwork
3.8+2.11+3.8+2.28 1 11.99 0.23 2.1 5.79117
Deduction
D1 1 0.9 0.23 2.1 0.4347
W2 1 0.9 0.23 1.2 0.2484
0.6831
TOTAL 5.108 m2
48
2) Plastering
1) Internal plastering
3.84+3.84+2.4+2.4 1 12.48 2.25 28.08
Deduction
D1 1 0.9 2.1 1.89
W2 1 0.9 1.2 1.08
2.97
25.11 m2
3) External plastering
4.52+2.86+4.52+2.86 1 14.76 2.4 35.424
Deduction
D1 1 0.9 2.1 1.89
W2 1 0.9 1.2 1.08
2.97
32.454 m2
TOTAL 66.78 m2
3) Painting
1) Internal
3.84+3.84+2.4+2.4 1 12.48 2.25 28.08
Deduction
D1 1 0.9 2.1 1.89
W2 1 0.9 1.2 1.08
2.97
25.11
3) External
4.52+2.86+4.52+2.86 1 14.76 2.4 35.424
Deduction
D1 1 0.9 2.1 1.89
W2 1 0.9 1.2 1.08
2.97
32.454
TOTAL 66.78 m2
49
3 COMPOUND WALL
1) Excavation 2 17.89 0.75 0.6 16.101
2 19.4 0.75 0.6 17.46
33.561 m3
25.1712 m3
4) External plastering
East side 1 20.9 1.5 31.35
South side 1 17.89 1.5 26.835
West side 1 20.9 1.5 31.35
North side - Gate
17.89-4 1 13.89 1.5 20.835
110.37 m2
5) Internal plastering
East side 1 20.44 1.5 30.66
South side 1 17.43 1.5 26.145
West side 1 20.44 1.5 30.66
North side - Gate + 2 faces
1.5*(17.43-4)+2*0.23*1.5 1 20.835 1.5 31.2525
118.718 m2
16.7118 m2
50
4 SEPTIC TANK
1) Excavation 1 3 1.5 1.2 5.4
5.4 m3
5) Plaster (internal)
(2.7-(0.23*2)-(0.15*2))*2 1 3.88 1.1 4.268
(1.2-(0.23*2))*6 1 4.44 1.1 4.884
9.152
Deduction
Manhole= 2*(0.6*0.6)*0.1
= 0.072
Total=0.324-0.072 0.252
TOTAL 9.224 m2
51