Professional Documents
Culture Documents
Tugas Akuntansi
Tugas Akuntansi
Nim : 202111330013
Prodi : Akuntansi
Mata Kuliah : Pengantar Akuntansi 1
Dosen Pengampu : Dra. Yoosita Aulia, SE.,MM ,AK
PT SRIKANDI
TRIAL BALANCE
PER 31 DESEMBER 2016
Account Code Account Name Debit Credit
111 Cash Rp 7,138,350
112 Notes reccivable Rp 1,750,000
113 Account reccivable Rp 1,792,000
114 Marchendise Inventory Rp 16,368,000
115 Pre-paid tax Rp 2,400,000
116 Office and store supplies Rp 234,700
117 Prepaid Insurance Rp 570,000
118 Land Rp 5,000,000
131 Building Rp 25,000,000
132 Accum depree of building Rp 6,250,000
133 Office and store equipment Rp 3,600,000
134 Accum depree of equipment Rp 1,200,000
135 Account Payable Rp 4,545,990
211 Notes Payable Rp 500,000
212 Dividend Payable Rp 500,000
213 Bond Payable Rp 15,000,000
221 Capital Stock Rp 20,000,000
311 Retained Earnings Rp 6,060,640
313 Dividend Payable Rp 2,000,000
315 Sales Rp 107,136,500
411 Sales Return Rp 1,607,040
412 Sales Discount Rp 1,008,550
413 Interest Income Rp 17,500
417 Purchase Rp 68,478,650
421 Purchase Return Rp 147,300
422 Purchase Discount Rp 778,260
423 Sales Salaries Rp 12,683,300
511 Office Employers Salaries Rp 6,320,000
512 Advertising Expense Rp 1,751,500
513 Fright In Rp 3,388,600
514 Interest Expand Bond Rp 675,000
517 Other Expense Rp 370,500
519
TOTAL Rp 162,136,190 Rp 162,136,190
Diminta :
1. Jurnal penyesuaian
2. Neraca lajur
PT SRIKANDI
MEMORIAL JOURNAL ADJUSMENT
PER 31 DESEMBER 2016
Rp
31 Supplies of Auxiliary Materials 119 37,400
Rp
Income Summary 314 37,400
Rp
31 Insurance Expense 516 210,000
Rp
Prepaid Insurance 117 210,000
Rp
31 Interset Enxpense Bond 514 225,000
Rp
Bond Payable 213 225,000
Rp
31 Sales Salaries 423 850,000
Rp
Office Employer Salaries 511 230,300
Rp
Salaries Expense 518 1,080,300
Rp
31 Electricity Expense 519 23,100
Rp
Expense Payable 136 23,100
Rp
31 Building Depreciation Expense 520 1,250,000
Rp
Accumulation Depreciation of Building 132 1,250,000
Perhit:
5% x Rp. 25.000.000 = Rp. 1.250.000
Rp
31 Bad Debt Expense 515 35,840
Rp
Allowance for Doubtful Debt 119 35,840
Perhit :
2% x Rp. 1.792.000 = Rp. 35.840
Rp
31 Income Tax Expense 522 26,784,125
Rp
Income Tax Payable 137 24,384,125
Rp
Prepaid Tax 115 2,400,000
Perhit :
(Rp. 107.136.500 x 25%) - Rp. 2.400.000
Rp. 24.384.126
TOTAL Rp 32,943,765 Rp 32,943,765