Scribd Logo
Upload

Welcome to Scribd!

  • Discovered 6

    Uploaded by

    hassan hassan
    14 views7 pages
    The document presents an income statement and balance sheet for Golden Win Double Dragon International. The income statement shows revenues of $11,200, cost of sales of $7,200, gross profit of $4,000, expenses of $1,200, EBITDA of $2,800, ITDA of $800, and net income of $2,000. The balance sheet lists total current assets of $19,500 including cash, accounts receivable, and inventory. Total assets are $19,800 and include fixed assets of $300. Total liabilities are $9,700 including current and long term portions. Shareholders' equity is $10,100 including common stock and retained earnings.

    Original Description:

    Original Title

    Discovered_6

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document presents an income statement and balance sheet for Golden Win Double Dragon International. The income statement shows revenues of $11,200, cost of sales of $7,200, gross profit of $4,000, expenses of $1,200, EBITDA of $2,800, ITDA of $800, and net income of $2,000. The balance sheet lists total current assets of $19,500 including cash, accounts receivable, and inventory. Total assets are $19,800 and include fixed assets of $300. Total liabilities are $9,700 including current and long term portions. Shareholders' equity is $10,100 including common stock and retained earnings.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    14 views7 pages

    Discovered 6

    Uploaded by

    hassan hassan
    The document presents an income statement and balance sheet for Golden Win Double Dragon International. The income statement shows revenues of $11,200, cost of sales of $7,200, gross profit of $4,000, expenses of $1,200, EBITDA of $2,800, ITDA of $800, and net income of $2,000. The balance sheet lists total current assets of $19,500 including cash, accounts receivable, and inventory. Total assets are $19,800 and include fixed assets of $300. Total liabilities are $9,700 including current and long term portions. Shareholders' equity is $10,100 including common stock and retained earnings.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 7

    Quick Preview

    + Sales Ventes
    - Cost of sales Cout des ventes Cout de vente
    = Gross profit Benefice brut Marge beneficiaire brute

    - Other expenses Autres depenses


    = EBITDA Resultat avant interets, impots et amortissemen

    - Interest. Taxes and Amortization


    = Net Income (hense Profit if + and Lose if -) Revenu net

    sales cost of sales


    Cout de vente
    Marge beneficiaire brute

    ets, impots et amortissement (EBITDA)


    Golden Win Double Dragon International
    Income Statement

    Sales 11200
    Cost of sales 7200
    Gross Profit 4000
    Other Expenses 1200
    EBITDA 2800
    ITDA 800
    Net Income 2000
    Golden Win Double Dragon International
    Income Statement

    Sales 11200
    Cost of sales 7200
    Gross Profit 4000
    Other Expenses 1200
    EBITDA 2800
    ITDA 800
    Net Income 2000
    Golden Win Double Dragon International
    Income Statement

    Sales 11,200 100% =D6/D$6


    Cost of sales 7,200 64% =D7/D$6
    Gross Profit 4,000 36% =D8/D$6
    Other Expenses 1,200 11% =D9/D$6
    EBITDA 2,800 25% =D10/D$6
    ITDA 800 7% =D11/D$6
    Net Income 2,000 18% =D12/D$6

    0
    4
    0
    25200
    0
    0
    Golden Win Double Dragon International
    Balance Sheet As of Dec 31 2000

    Assets
    Cash and Equivalents 10000
    Accounts Receivable 1200
    Iventory 8300
    Total Current assets 19500 current assets
    Building and Equipements 800 2.29
    Accumulated Depreciation 500 quick ratio
    Net fixed assets 300 1.32
    Total Assets 19800 turnover
    Liablities and Owner's Equity 0.87
    Accounts payables 7600
    Other Current Liabilities 900
    Total Current Liabilities 8500
    Long Term Debt 1200
    Total Liabilities 9700
    Common Stock 6000
    Retained Earnings 4100
    Total Shareholder's Equity 10100
    Total Liabilities and owner's Equity 19800
    ACTIF
    ENCAISSE ET EQUIVALENT
    COMPTES RECEVABLES
    STOCKS
    ACTIF TOTAL A COURT TERME
    IMMEUBLES ET EQUIPEMENTS (NET)
    AMORTISSEMENT CUMULé

    PASSIF ET CAPILTAL PROPRE


    COMPTES PAYABLES

    DETTE A LONG TERME

    CAPITAL PROPRE ACTIONS


    BENEFICE CUMULE FIN

    You might also like