Moneycontrol 22

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

INCOME

Revenue From Operations


7,967.80 7,764.30 7,021.50 5,462.80 5,236.40 4,673.00 3,561.90 3,031.60
[Gross]
Revenue From Operations
7,967.80 7,764.30 7,021.50 5,462.80 5,236.40 4,673.00 3,561.90 3,031.60
[Net]
Total Operating Revenues 7,967.80 7,764.30 7,021.50 5,462.80 5,236.40 4,673.00 3,561.90 3,031.60

Other Income 151.7 75.6 89.3 190.2 55.3 83.9 83.5 49.6

Total Revenue 8,119.50 7,839.90 7,110.80 5,653.00 5,291.70 4,756.90 3,645.40 3,081.20

EXPENSES

Employee Benefit Expenses 5,113.20 5,064.70 4,421.20 3,564.10 3,412.50 2,799.10 2,074.70 1,782.00

Finance Costs 50.4 52.9 2.9 16.9 19.1 16 0.1 0.4


Depreciation And Amortisation
259.6 275.4 164.1 171.5 185.8 165.8 101.8 80.9
Expenses
Other Expenses 1,197.90 1,618.10 1,535.80 1,158.20 1,119.40 1,052.90 778 639.6

Total Expenses 6,621.10 7,011.10 6,124.00 4,910.70 4,736.80 4,033.80 2,954.60 2,502.90

Profit/Loss Before
Exceptional, ExtraOrdinary 1,498.40 828.8 986.8 742.3 554.9 723.1 690.8 578.3
Items And Tax

Profit/Loss Before Tax 1,498.40 828.8 986.8 742.3 554.9 723.1 690.8 578.3

Tax Expenses-Continued Operations

Current Tax 421.4 233.3 245.6 155.5 157.7 190.3 159.2 131.7

Deferred Tax -33.5 -35.4 -12.9 16.7 -21.4 -19.7 -4.7 -4.2

Total Tax Expenses 387.9 197.9 232.7 172.2 136.3 170.6 154.5 127.5
Profit/Loss After Tax And
1,110.50 630.9 754.1 570.1 418.6 552.5 536.3 450.8
Before ExtraOrdinary Items
Profit/Loss From Continuing
1,110.50 630.9 754.1 570.1 418.6 552.5 536.3 450.8
Operations
Profit/Loss For The Period 1,110.50 630.9 754.1 570.1 418.6 552.5 536.3 450.8
Consolidated Profit/Loss
1,110.50 630.9 754.1 570.1 418.6 552.5 536.3 450.8
After MI And Associates

OTHER ADDITIONAL INFORMATION

EARNINGS PER SHARE

Basic EPS (Rs.) 67 38 46 34 25 33 64 108

Diluted EPS (Rs.) 67 38 46 34 25 33 64 108

DIVIDEND AND DIVIDEND PERCENTAGE

Equity Share Dividend 0 493.3 180.5 148.8 167.9 209.5 142.4 104.1

Tax On Dividend 288.1 101.4 37.8 25.4 32.6 39.4 29.1 18


2,361.80 1,915.20

2,361.80 1,915.20

2,361.80 1,915.20

35 38.5

2,396.80 1,953.70

1,427.40 1,226.10

1 0.5

62.4 69.5

482 396.1 1,808.40


1,972.80 1,692.20

424 261.5

424 261.5

88.7 53.4

-4 -10.4

84.7 43

339.3 218.5

339.3 218.5

339.3 218.5

339.3 218.5

83 54

82 54

49.7 16.2

8.1 2.6
Mar-15 Mar-14 Mar-13 Mar-12

12 mths 12 mths 12 mths 12 mths 12 mths

4,673.00 3,561.90 3,031.60 2,361.80 1,915.20

4,673.00 3,561.90 3,031.60 2,361.80 1,915.20

4,673.00 3,561.90 3,031.60 2,361.80 1,915.20

83.9 83.5 49.6 35 38.5

4,756.90 3,645.40 3,081.20 2,396.80 1,953.70

2,799.10 2,074.70 1,782.00 1,427.40 1,226.10

16 0.1 0.4 1 0.5

165.8 101.8 80.9 62.4 69.5

1,052.90 778 639.6 482 396.1

4,033.80 2,954.60 2,502.90 1,972.80 1,692.20

723.1 690.8 578.3 424 261.5

723.1 690.8 578.3 424 261.5

190.3 159.2 131.7 88.7 53.4

-19.7 -4.7 -4.2 -4 -10.4

170.6 154.5 127.5 84.7 43

552.5 536.3 450.8 339.3 218.5

552.5 536.3 450.8 339.3 218.5

552.5 536.3 450.8 339.3 218.5

552.5 536.3 450.8 339.3 218.5

33 64 108 83 54

33 64 108 82 54

209.5 142.4 104.1 49.7 16.2

39.4 29.1 18 8.1 2.6

You might also like