Professional Documents
Culture Documents
Chapter 2 Part 1: Elements of Financial Statement
Chapter 2 Part 1: Elements of Financial Statement
Dr. Nick Marasigan Medical Practice Dr. Nick Marasigan Medical Practice
Income Statement Statement of Changes in Owner's Equity
For Month Ended October 30, 2021 For Month Ended October 30, 2021
Add:
(Add) Revenues:
Marasigan, Capital, October 1, 2021
Medical Revenues 434,000 250,000
Net Income
Dr. Nick Marasigan Medical Practice
Research Revenues 30,000
220,333.33
Statement of Financial Position
Total Revenues As of October 31,Total
2021
470,333.33
464,000
Assets
(Less) Expenses: Deduct:
Current Assets: Marasigan, Withdrawals
Salaries Expense 124,000
200,000
Cash.............................................114,000
Insurance Expense Accounts Receivable....................204,000
1,666.67 Total
Medical Supplies............................21,000(200,000)
Repairs Expense 23,000
Prepaid Insurance......................18,333.33
Supplies Expense Total Current assets................
35,000 357,333.33
Marasigan, Capital, October 30, 2021
270,333.33
Association Dues Expense 15,000
Property, Plant, Equipment:
Telephone Expense Land..............................................250,000
3,000
Medical Building........................1,000,000
Depreciation Expense –Accumulated
Building Depreciation.............(5,000)
5,000
-Medical Building
Depreciation Expense – Equipment 9,000
Medical Equipment.......................465,000
Interest Expense 28,000
Accumulated Depreciation..............(9,000)
-Medical Equipment
Total Expenses Total Property, Plant, ............ 1,701,000
(243,666.67) and Equipment
Non-Current Liabilities:
20% Notes Payable....................400,000
Total Non-Current Liabilities 400,000
Owner’s Equity