Trend Analysis

Dr Reddy's Lab - Five Year Trend Analysis

Particulars Mar-17 Mar-18 Mar-19 Mar-20
Income Statement Data
Revenue From Operations 9,719.80 9,359.30 10,625.50 11,850.40
Total Income 10,311.00 9,563.30 10,863.90 12,593.60
Total Expense 8,766.50 8,866.30 9,163.20 9,817.80
Profit For The Year 1,384.10 566.90 1,277.30 2,937.70
Dividend 400.00 400.00 400.00 500.00
Balance Sheet Data
Share Capital 82.90 83.00 83.00 83.10
Other Equity 11,517.70 11,724.80 12,601.10 15,108.80
Total Assets 16,447.20 17,100.30 16,247.50 19,475.80
Investments 3,221.90 3,703.90 4,036.80 -
Additional Data
Earnings Per Share Basic(Rs.) 83.05 34.19 76.98 177.23

Index Number Trend Analysis

Dr Reddy's Lab - Five Year Trend Analysis

Particulars Mar-17 Mar-18 Mar-19 Mar-20
Income Statement Data
Revenue From Operations 100.00 96.29 109.32 121.92
Total Income 100.00 92.75 105.36 122.14
Total Expense 100.00 101.14 104.53 111.99
Profit For The Year 100.00 40.96 92.28 212.25
Dividend 100.00 100.00 100.00 125.00
Balance Sheet Data
Share Capital 100.00 100.12 100.12 100.24
Other Equity 100.00 101.80 109.41 131.18
Total Assets 100.00 103.97 98.79 118.41
Investments 100.00 114.96 125.29 -
Additional Data
Earnings Per Share Basic(Rs.) 100.00 41.17 92.69 213.40

Profit For The Year

250.00

200.00

150.00

100.00

50.00
 200.00

150.00

100.00

50.00

0.00
Mar-17 Mar-18 Mar-19 Mar-20 Mar 21

Total Assets
140.00

120.00

100.00

80.00

60.00

40.00

20.00

0.00
Mar-17 Mar-18 Mar-19 Mar-20 Mar 21

Revenue
250.00

200.00

150.00

100.00

50.00

0.00
1 2

Revenue From Opera

 Mar 21

13,349.10 Revenue From Operations

14,150.20 160.00
11,094.00
140.00
2,186.40
500.00 120.00

100.00
83.20
16,900.50 80.00
21,629.60 60.00
-
40.00

131.84 20.00

0.00
Mar-17 Mar-18 Mar-19 Mar-20 Mar 21

Mar 21 Total Income

160.00
137.34
140.00
137.23
126.55 120.00
157.97
100.00
125.00
80.00

100.36 60.00
146.74
40.00
131.51
- 20.00

0.00
158.75 Mar-17 Mar-18 Mar-19 Mar-20 Mar 21

Total Expense
140.00

120.00

100.00

80.00

60.00

40.00
 120.00

100.00

80.00

60.00

40.00

20.00

0.00
Mar 21 Mar-17 Mar-18 Mar-19 Mar-20 Mar 21

Earnings Per Share Basic(Rs.)

250.00

200.00

150.00

100.00

50.00

0.00
Mar 21 Mar-17 Mar-18 Mar-19 Mar-20 Mar 21

Revenue vs Profit

2 3 4 5

Revenue From Operations Profit For The Year

Mar 21

Mar 21
Mar 21

Mar 21
Peer Comparison

Comparative Analysis - Peer Comparison - 2021

Companies Revenue_2021 Profit_2021 Assets_2021
Dr. Reddy's Lab Ltd 14150.20 2186.40 21629.60
Cipla Ltd 14130.86 2468.28 22963.74
Abbott India Ltd 4390.92 690.69 3840.45

Peer Comparison
25000.00 16000.00
14000.00
20000.00
12000.00
10000.00
15000.00
8000.00
10000.00 6000.00
4000.00
5000.00
2000.00
0.00 0.00
Revenue_2021 Profit_2021 Assets_2021 R_2

Dr. Reddy's Lab Ltd Cipla Ltd Abbott India Ltd

Peer Comparison - Profit

Companies P_2021 P_2020 P_2019 P_2018 P_2017
Dr. Reddy's Lab Ltd 2186.4 2937.7 1277.3 566.9 1384.1
Cipla Ltd 2468.28 2318.17 1888.41 1468.52 974.94
Abbott India Ltd 690.69 592.93 450.33 401.22 276.65

Profit
3000

2500

2000

1500

1000

500

0
P_2021 P_2020 P_2019 P_2018 P_2017

Dr. Reddy's Lab Ltd Cipla Ltd Abbott India Ltd

 Peer Comparison - Revenue
Companies R_2021 R_2020 R_2019 R_2018 R_2017
Dr. Reddy's Lab Ltd 14150.20 12593.60 10863.90 9563.30 10311.00
Cipla Ltd 14130.86 13552.00 12951.53 11724.78 10898.34
Abbott India Ltd 4390.92 4207.53 3791.89 3415.49 2960.20

Revenue

16000.00
14000.00
12000.00
10000.00
8000.00
6000.00
4000.00
2000.00
0.00
R_2021 R_2020 R_2019 R_2018 R_2017

Dr. Reddy's Lab Ltd Cipla Ltd Abbott India Ltd

Peer Comparison - Assets

Companies A_2021 A_2020 A_2019 A_2018 A_2017
Dr. Reddy's Lab L 21629.60 19475.80 16247.50 17100.30 16447.20
Cipla Ltd 22963.74 20405.66 18418.81 17094.97 15607.22
Abbott India Ltd 3840.45 3546.85 2940.91 2416.19 2065.80

Assets
25000.00

20000.00

15000.00

10000.00

5000.00

0.00
A_2021 A_2020 A_2019 A_2018 A_2017

Dr. Reddy's Lab Ltd Cipla Ltd Abbott India Ltd