WALL FINISHES (AREA

QUANTITY TAKE-

WALL FINISH 1 (WF1) - CEMENT PLA

WALL DESCRIPTION

LOCATION
TOTAL LENGTH (m) HEIGHT (m)

1ST FLOOR 1768.26 4

2ND FLOOR 1760.26 4

TOTAL
FF1
1ST FLOOR 1800.13
2ND FLOOR 1800.13
RD
TOTAL 3600.26
FF2
1ST FLOOR 79.42
2ND FLOOR 79.42
RD 0
158.84
 WALL FINISHES (AREA METHOD)
QUANTITY TAKE-OFF

SH 1 (WF1) - CEMENT PLASTER WITH PAINT FINISH

ACRYLIC LATEX PAINT (2
WALL DESCRIPTION
COATINGS)

OPENING AREA (sq. m) TOTAL AREA (sq. m) No. OF GALLONS

278.82 6794.22 452.95

278.82 6762.22 450.81

TAL 903.76
COST (16LITERS PER PAIL)

473192.418518
 WALL FINISH 2 (WF2) - 300mm X

SLATE TILES (300mm

WALL DESCRIPTION
600mm)
LOCATION OPENING No. OF
TOTAL TOTAL AREA
HEIGHT (m) AREA (sq. CERAMIC
LENGTH (m) (sq. m)
m) TILES
1ST FLOOR 88 1.5 5.4 126.6 703.33
2ND FLOOR 88 1.5 5.4 126.6 703.33

TOTAL
H 2 (WF2) - 300mm X 600mm SLATE TILES

SLATE TILES (300mm X

600mm) WHITE COST
CEMENT
CEMENT ADHESIVE
APPROX. No. MORTAR
FILLER (BAGS)
OF SLATE (BAGS)
(KGS)
TILES SLATE
CEMENT ADHESIVE
TILES
704 10.89 63.3 13.93
704 10.89 63.3 13.93

1408 22 127 28 308352 4840 5460

 WHITE
CEMENT

2540
 WALL FINISH 3 (WF3) - BRICKS (254mm X

BRICKS (254mm X 127mm X

WALL DESCRIPTION
76mm)
LOCATION OPENING TOTAL No. OF
TOTAL
HEIGHT (m) AREA (sq. AREA (sq. CERAMIC
LENGTH (m)
m) m) TILES
1ST FLOOR 208.36 1 0 208.36 6459.17

TOTAL
3 (WF3) - BRICKS (254mm X 127mm X 76mm)

BRICKS (254mm X 127mm X

WHITE COST
76mm) CEMENT
CEMENT ADHESIVE
MORTAR
APPROX. No. OF FILLER (BAGS)
(BAGS)
CERAMIC TILES (KGS)
BRICKS CEMENT
6460 17.92 104.18 22.92

6460 18 105 23 213180 4050

COST

WHITE
ADHESIVE
CEMENT

4485 2100
 QUANTITY TAKE-OFF (AREA METHOD) USING TABLE 4-3, B
CEILING ESTIMATE (CF1, 1.2 x 2.4 GYPSUM BOARD

LUMBER
CF2 AREA (sq.
LOCATION
m)

TOTAL
LUMBER SPACING (cm) CENTER
BOARD
SIZE TO CENTER
FOOT
1ST FLOOR 3759.1 2" x 3" 60 x 60 25930.27
2ND FLOOR 3759.1 2" x 3" 60 x 60 25930.27

TOTAL 51860.54
NG TABLE 4-3, By Max Fajardo
4 GYPSUM BOARD)
ACRYLIC
GYPSUM LATEX
BOARD PAINT
COST
(1/4" (2
X4" X 8") COATINGS
)

No. OF # OF
PIECES GALLONS GYPSUM
PAINT
BOARD
1305.24 250.61
1305.24 250.61

2611 502 391650 262837.361

 BILL OF MATERIALS
QUANTITY TAKE-OFF
MATERIALS FOR ELECTRICAL

ITEM MATERIAL USED QUANTITY

1 LIGHTING
1 GANG SWITCH 56
2 GANG SWITCH 14
3 GANG SWITCH 6
PIN LIGHT 0
BULB LIGHT 96
FLUORESCENT LIGHT 470
2 POWER
DUPLEX CONVENIENCE OUTLET 312
WEATHER PROOF CONVENIENCE OUTLET 32
3 CIRCUIT HOMERUN
3.5 MM^2 WIRE 57
5.5 MM^2 WIRE 6
50 MM^2 WIRE 20

4 OTHERS
PANEL BOARD 16
KILOWATT HOUR METER 1
JUNCTION BOX 102
UTILITY BOX 156
PVC CONDUIT
15 MM ø 58
20 MM ø 7
32 MM ø 1
TOTAL COST
ERIALS
KE-OFF
LECTRICAL

UNIT PRICE TOTAL PRICE

pcs 70 3920
pcs 105 1470
pcs 140 840
pcs 150 0
pcs 175 16800
pcs 250 117500

pcs 370 115440

pcs 520 16640

ROLL 2415 137655

ROLL 3510 21060
METER 200 4000

pcs 8500 136000

pcs 2500 2500
pcs 35 3570
pcs 30 4680

ROLL 60 3480
ROLL 80 560
ROLL 130 130
586245
 FLOOR FINISHES (AREA
QUANTITY TAKE-
FLOOR FINISHES (FF1 & FF2, C

DESCRIPTION AREA / PC TOTAL AREA (sq. m) No. OF CERAMIC TILES

600mm X 600mm 0.36 3600.26 10000.72

TOTAL

DESCRIPTION AREA / PC TOTAL AREA (sq. m) No. OF CERAMIC TILES

300mm X 300mm 0.09 158.84 1764.89

TOTAL
LOOR FINISHES (AREA METHOD)
QUANTITY TAKE-OFF
R FINISHES (FF1 & FF2, CERAMIC TILES)
APPROX. WHITE
CEMENT
No. OF CEMENT ADHESIVE
MORTAR COST
CERAMIC FILLER (BAGS)
(BAGS)
TILES (KGS)

CERAMIC ADHESIV
10001 309.62 1800.13 396.03
TILES
CEMENT
E

10001 310 1801 397 1750175 68200 77415

APPROX. WHITE
CEMENT
No. OF CEMENT ADHESIVE
MORTAR
CERAMIC FILLER (BAGS)
(BAGS) CERAMIC TILES
TILES (KGS)

1765 13.66 79.42 17.47

1765 14 80 18 308875 3080 3510

 WHITE
CEMENT

36020

1600
 FLOOR FINISHES (FF3, PLAIN CONCRETE)

No. OF
DESCRIPTION THICKNESS TOTAL AREA (sq. m) VOLUME
CEMENT

FF3 0.1 1896.67 189.67 1707.00

TOTAL
AIN CONCRETE)
SAND
APPROX. No.
(cubic COST
OF CEMENT
meter)
1708 94.8335 CEMENT SAND

1708 95 375760 38000

 SCOPE OF WORKS
UNIT COST
DESCRIPTION OF
ITEM NO. UNIT QUANTITY
WORKS (UC)

I. MOBILIZATION L.S. ALL ₱90,000.00

II. CLEARING & GRUBLING L.S. ALL -

III. EARTHWORKS

BACKFILL 2972 ₱250.00

FILL 5041 ₱1,500.00

EXCAVATION 3096.8 ₱249.00

IV. FORM WORKS L.S. - -

V. CONCRETE WORKS - -

VI. STEEL WORKS

10 mm ø BARS pcs. 659 ₱74.00

12 mm ø BARS pcs. 14617 ₱107.00

16 mm ø BARS pcs. 132 ₱190.00

20 mm ø BARS pcs. 1750 ₱296.00

25 mm ø BARS pcs. 132 ₱463.00

TIE WIRE(#16) kgs. 2395 ₱43.00

VII. MASONRY WORKS L.S. ALL

STAGING,
VIII. SCAFFOLDING & L.S. - -
CARPENTRY

TILE AND PAINTING

IX L.S ALL
WORKS
X. DOORS AND WINDOWS L.S ALL

XI. ELECTRICAL WORKS L.S ALL

SANITARY/PLUMBING
XII. L.S ALL
WORKS

TOTAL COST (MATERIAL & LABOR)

WORKS
MATERIAL
LABOR COST
COST
ITEM COST
(MC) (35% OF MC)

- ₱31,500.00 ₱121,500.00

- ₱25,000.00 ₱25,000.00

₱743,000.00 ₱260,050.00 ₱1,003,050.00

₱7,561,500.00 ₱2,646,525.00 ₱10,208,025.00

₱771,103.20 ₱269,886.12 ₱1,040,989.32

₱2,296,470.00 ₱803,764.50 ₱3,100,234.50

₱4,538,850.00 ₱1,588,597.50 ₱6,127,447.50

₱48,766.00 ₱17,068.10 ₱65,834.10

₱1,564,019.00 ₱547,406.65 ₱2,111,425.65

₱25,080.00 ₱8,778.00 ₱33,858.00

₱518,000.00 ₱181,300.00 ₱699,300.00

₱61,116.00 ₱21,390.60 ₱82,506.60

₱102,985.00 ₱36,044.75 ₱139,029.75

₱2,561,152.00 ₱896,403.20 ₱3,457,555.20

₱4,209,605.00 ₱1,473,361.75 ₱5,682,966.75

₱3,259,325.00 ₱1,140,763.75 ₱4,400,088.75

 ₱591,280.00 ₱206,948.00 ₱798,228.00

₱586,245.00 ₱205,185.75 ₱791,430.75

₱705,386.00 ₱246,885.10 ₱952,271.10

& LABOR) ₱40,840,740.97