Scribd Logo
Upload

Welcome to Scribd!

  • 8 views

    A Civil Package M A

    Uploaded by

    Mohammed Mueen Haindade
    This document provides a breakdown of costs for various components of a civil construction project. It lists line items like earthwork, shore pile, shell and core works, finishes, mechanical, electrical and plumbing works, amenities, external development, and more. The total estimated cost is Rs. 254,296,000. It also includes a project duration schedule showing the expected percentage of work to be completed each year for projects taking 2 to 10 years to complete.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    A Civil Package M A

    Uploaded by

    Mohammed Mueen Haindade
    8 views4 pages
    This document provides a breakdown of costs for various components of a civil construction project. It lists line items like earthwork, shore pile, shell and core works, finishes, mechanical, electrical and plumbing works, amenities, external development, and more. The total estimated cost is Rs. 254,296,000. It also includes a project duration schedule showing the expected percentage of work to be completed each year for projects taking 2 to 10 years to complete.

    Original Description:

    Original Title

    11112

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document provides a breakdown of costs for various components of a civil construction project. It lists line items like earthwork, shore pile, shell and core works, finishes, mechanical, electrical and plumbing works, amenities, external development, and more. The total estimated cost is Rs. 254,296,000. It also includes a project duration schedule showing the expected percentage of work to be completed each year for projects taking 2 to 10 years to complete.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    8 views4 pages

    A Civil Package M A

    Uploaded by

    Mohammed Mueen Haindade
    This document provides a breakdown of costs for various components of a civil construction project. It lists line items like earthwork, shore pile, shell and core works, finishes, mechanical, electrical and plumbing works, amenities, external development, and more. The total estimated cost is Rs. 254,296,000. It also includes a project duration schedule showing the expected percentage of work to be completed each year for projects taking 2 to 10 years to complete.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 4

    A CIVIL PACKAGE M A

    1 Earthwork 2,841 2,064


    2 Shore pile 2,789 2,320
    3 Shell and core works 90,364 90,271
    4 Above terrace features 375 375
    5 Basement compartmentalisation 522 402
    6 Compound wall 862 897
    7 Storm water drainage 140 170
    8 Security Cabins 76 75
    9 Rain water harvesting tanks - 21
    10 Miscellaneous works 30 -
    11 Receiving station (Civil / Finishes) 165 164
    12 Energy centre (Civil / Finishes) 531 557
    13 Swimming pool / Pond (Civil / Finishes) 271 59
    14 Club house / Indoor Amenties (Civil works) 870 971
    15 Retail (Civil / Finishes) 2,446 1,407

    CIVIL PACKAGE 102,282 99,754

    B FINISHES
    1 Mill works 6,276 6,115
    2 Metal works 172 333
    3 Flooring, skirting, dado 22,723 22,387
    4 Façade 30,474 26,913
    5 Façade cleaning 750
    6 False ceiling 2,703 2,688
    7 Painting 1,745 1,126
    8 Signage 381 354
    9 Entrance lobby furniture 150 150
    10 Club house / Indoor Amenties (Façade + Finishes) 3,291 4,610

    11 Shower cubicles 951 954


    12 Miscellaneous 942 852

    FINISHES 69,808 67,232

    C MEP
    1 Electrical 14,184 14,696
    2 Fire Alarm, Security 4,091 5,106
    3 PHE works 9,514 6,850
    4 STP 211
    5 OWC 70
    6 Solar street lighting 118
    7 FF works 5,060 5,308
    8 Lifts 17,520 17,520
    9 Fire escape chute -
    10 Garbage chute -
    11 Ventilation 590 590
    12 Façade lighting 225 266
    13 Rain water harvesting 64 65
    14 Club house MEP 1,609 175
    15 Swimming pool MEP 36
    16 Retail MEP 1,927 82
    17 Energy centre MEP 56 28
    18 MEP-IGBC Costs 927 2,468

    MEP 55,802 53,552

    D AMENITIES
    1 VDP 398 335
    2 Home automation -
    3 Modular Kitchen 11,134 9,387
    5 Water purifier -
    6 AC in flats 10,320 10,563
    7 Solar water heater 106 106
    8 Organic waste converter -
    9 Centralised FTTH / FTTS System 398 335
    10 Boom Barriers & bollard 45

    AMENITIES 22,401 20,726

    E EXTERNAL DEVELOPMENT
    1 Landscape 3,802 3,850
    2 Club house / Indoor Amenties Equipment and 200 275
    special furniture

    EXTERNAL DEVELOPMENT 4,002 4,125

    GRAND TOTAL 254,296 245,389


    8,906
    89
    Project Duration - Years Y-0 Y-1 Y-2 Y-3 Y-4 Y-5 Y-6

    2 40% 60%
    3 35% 45% 20%
    4 25% 35% 30% 10%
    5 20% 30% 25% 15% 10%
    6 20% 25% 25% 15% 10% 5%
    7 18% 22% 22% 22% 7% 5%
    8 15% 18% 18% 15% 15% 10%
    9 15% 15% 15% 15% 10% 10%
    10 15% 15% 12% 10% 10% 10%
    Y-7 Y-8 Y-9 Y-10 Total

    100%
    100%
    100%
    100%
    100%
    4% 100%
    6% 3% 100%
    8% 8% 4% 100%
    8% 8% 8% 4% 100%

    You might also like