Retirement Amount Calculator

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

EDIT ONLY BLUE COLORED CELLS

Inputs for calculating required retirement corpus


Current Age 23
Retirement Age 50
Current Monthly Expense ₹35,000
Inflation Rate % 5.00%

TO INCREASE YEARS AFTER RETIREMENT, DRAG THE LAST ROW DOWN

Year after retirement Expense (per year) Initial Amount Remaining amount
1 ₹15,68,052 ₹2,25,64,566 ₹2,09,96,514
2 ₹16,62,135 ₹2,30,96,166 ₹2,14,34,031
3 ₹17,61,863 ₹2,35,77,434 ₹2,18,15,571
4 ₹18,67,575 ₹2,39,97,128 ₹2,21,29,554
5 ₹19,79,629 ₹2,43,42,509 ₹2,23,62,880
6 ₹20,98,407 ₹2,45,99,168 ₹2,25,00,761
7 ₹22,24,311 ₹2,47,50,838 ₹2,25,26,526
8 ₹23,57,770 ₹2,47,79,179 ₹2,24,21,409
9 ₹24,99,236 ₹2,46,63,550 ₹2,21,64,314
10 ₹26,49,190 ₹2,43,80,745 ₹2,17,31,555
11 ₹28,08,142 ₹2,39,04,710 ₹2,10,96,569
12 ₹29,76,630 ₹2,32,06,226 ₹2,02,29,595
13 ₹31,55,228 ₹2,22,52,555 ₹1,90,97,327
14 ₹33,44,542 ₹2,10,07,060 ₹1,76,62,518
15 ₹35,45,214 ₹1,94,28,770 ₹1,58,83,555
16 ₹37,57,927 ₹1,74,71,911 ₹1,37,13,984
17 ₹39,83,403 ₹1,50,85,382 ₹1,11,01,980
18 ₹42,22,407 ₹1,22,12,178 ₹79,89,771
19 ₹44,75,751 ₹87,88,748 ₹43,12,997
20 ₹47,44,296 ₹47,44,296 ₹0
Inputs for calculating required SIP
Step-up % 5.00%
Returns % 10.00%

FINAL RESULTS
Required Retirement
Corpus for 20 years ₹2,25,64,566 THIS IS THE REQUIRED RETIREMENT CORPUS
THIS IS THE INITIAL SIP REQUIRED FROM CURRENT AGE TO
Initial SIP (per month) ₹9,116 ACHIEVE RETIREMENT CORPUS
D RETIREMENT CORPUS
P REQUIRED FROM CURRENT AGE TO
T CORPUS

You might also like