Beginning Thousand cubic feet

Ending Balance
Day Bid Ask Balance Bought Sold
1 $3.06 $3.22 150 150 0 300
2 $4.01 $4.10 300 0 120 180
3 $6.03 $6.13 180 0 180 0
4 $4.06 $4.19 0 100 0 100
5 $4.01 $4.05 100 200 0 300
6 $5.02 $5.12 300 0 180 120
7 $5.10 $5.28 120 0 120 0
8 $4.08 $4.23 0 0 0 0
9 $3.01 $3.15 0 180 0 180
10 $4.01 $4.18 180 0 180 0
Max 200 180 300

Total Revenue $3,804.00

Total COGS $2,279.00
Storage Costs $259.53
Total Profit $1,265.47
Storage Cost
$34.43
$48.12
$27.14
$10.15
$40.10
$52.71
$15.30
$0.00
$13.55
$18.05