Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

570821717.

xlsx

ASSETS LIABILITIES

SHEILA'S Total
INTERIOR A/R - E. Office A/P - Home A/P - Pine
DECORATING Cash Kerluck Supplies Furniture Automobile Assets Supply Motors
Beginning 2,050 150 600 1,200 4,000 1,000
Transaction 1 175 4,175 175
Transaction 2 (450) 450 4,175
Transaction 3 190 (190) 4,175
Transaction 4 300 4,475
Transaction 5 (500) 6,500 10,475 6,000
Transaction 6 (700) 9,775 (700)
Transaction 7 (200) 9,575
Transaction 8 9,575
Transaction 9 9,575
Transaction 10 9,575
Transaction 11 9,575
Transaction 12 9,575
Ending 690 (40) 775 1,650 6,500 9,575 475 6,000
Fundamental Accounting Equation Verification
Assets = Liabilities + Equity
= +
=

Page 1
570821717.xlsx

OWNER’S
EQUITY
Total Total Zero
S. Kostiuk,
Liabilities Capital Equity Proof
1,000 3,000 3,000 -
1,175 3,000 -
1,175 3,000 -
1,175 3,000 -
1,175 300 3,300 -
7,175 3,300 -
6,475 3,300 -
6,475 (200) 3,100 -
6,475 3,100 -
6,475 3,100 -
6,475 3,100 -
6,475 3,100 -
6,475 3,100 -
6,475 3,100 3,100 -

Page 2
Sheila's Interior decorating
Balance Sheet
7-Oct-21

Assets Liabilities
Cash $ 690 A/P Home Supply $ 475
Supplies 775 A/P Pine Motors 6 000
Office Furtiture 1 650
Automobile 6 500 Total Liabilities $ 6 475

Owner's Equity
S. Kortisk, Capital 3 100
Total Assets 9 575 Total Liabilities and Equity 9 575

You might also like