Costpro - Good Time 06072020

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

NO DESCRIPTION QTY TIMES

MAN POWER
A. PRODUCTION OFFICER
- Ass PO 1 psn 20 days

DIGITAL ACTIVITY
A. SOCIAL MEDIA ADS
- Instagram Ads 1 pax 1 month

PRIZE
A. FIND GOOD TIME
- Winner 3 psn 1 time
- Hampers 3 psn 1 time

B. TEKA TEKI SILANG GOOD TIME


- Winner 3 psn 1 time
- Hampers 3 psn 1 time

C. PHOTO COMPETITION
- Pemenang Utama 3 psn 1 time
- Pemenang Tambahan 5 psn 1 time
- Hampers 3 psn 1 time

COMMUNITY
A. COMMUNITY
- Fee Komunitas 200 psn 1 time
- Koordinator 2 team 1 time

PRODUCT
A. PRODUCT PURCHASE
- Good Time 72 gr 200 psn 1 time
FREQ PRICE COST TOTAL COST
Rp 3,000,000

1 event Rp 150,000 Rp 3,000,000

Rp 2,000,000

1 event Rp 2,000,000 Rp 2,000,000

Rp 4,600,000

1 event Rp 100,000 Rp 300,000


1 event Rp - Rp -

1 event Rp 100,000 Rp 300,000


1 event Rp - Rp -

1 event Rp 1,000,000 Rp 3,000,000


1 event Rp 200,000 Rp 1,000,000
1 event Rp - Rp -

Rp 32,500,000

1 event Rp 150,000 Rp 30,000,000


1 event Rp 1,250,000 Rp 2,500,000

Rp 2,000,000

1 event Rp 10,000 Rp 2,000,000

GRAND TOTAL Total Cost of Real Rp 44,100,000


SPARE COST 2% Rp 882,000
GRAND TOTAL Total Cost of Real Rp 44,982,000
REMARKS

Mencari submission organik

e-voucher
by client

e-voucher
by client

Home appliances
Voucher Belanja
by client

You might also like