Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Nama Menu Cake Pisang Gula Merah

Yield 15 slice

No. Item Quantity/Pack Unit Price/Unit Amount


1 Pisang ambon 13 pcs Rp32,000 Rp2,462
2 Garam 1000 gram Rp11,000 Rp11
3 Gula pasir 1000 gram Rp13,000 Rp13
4 Gula Palm 250 gram Rp12,000 Rp48
5 Telur 1000 gram Rp22,000 Rp22
6 Tepung terigu 1000 gram Rp16,000 Rp16
7 Soda kue 81 gram Rp7,000 Rp86
8 Baking powder 240 gram Rp35,000 Rp146
9 Susu Bubuk 800 gram Rp82,500 Rp103
10 Margarin 15000 gram Rp325,000 Rp22

Total Cost
MPC 10%
Cost After MPC
Selling Price
Food Cost %
Gross Profit
Disc 20%
harga setelah disc
price/portion 6667 (7000/slice)

Quantity in use Total price


7 Rp17,231
10 Rp110
100 Rp1,300
200 Rp9,600
200 Rp4,400
250 Rp4,000
6 Rp519
4 Rp583
20 Rp2,063
100 Rp2,167

Rp41,972
Rp4,197
Rp46,169
Rp100,000
46%
Rp53,831
Rp20,000
Rp80,000

You might also like