Professional Documents
Culture Documents
Republic of The Philippines Nueva Vizcaya State University Bayombong, Nueva Vizcaya
Republic of The Philippines Nueva Vizcaya State University Bayombong, Nueva Vizcaya
INSTRUCTIONAL MODULE
COLLEGE OF ENGINEEERING
Bayombong, Nueva Vizcaya
“In accordance with Section 185, Fair Use of Copyrighted Work of Republic Act 8293, the copyrighted works included in this material may be reproduced for educational
purposes only and not for commercial distribution,”
NVSU-FR-ICD-05-00 (081220) Page 1 of 10
Republic of the Philippines
NUEVA VIZCAYA STATE UNIVERSITY
Bayombong, Nueva Vizcaya
INSTRUCTIONAL MODULE
Sometimes, an analyst or manager will attempt to increase this first cost by an amount
equal to the unrecovered capital remaining in the defender, as shown on the accounting
records for the asset. This incorrect treatment of capital recovery is observed most often when
the defender is working well and in the early stages of its life, but technological obsolescence,
or some other reason, has forced consideration of a replacement. This leads us to identify
two additional characteristics of replacement analysis, in fact, of any economic analysis: sunk
costs and nonowner’s viewpoint.
• A sunk cost is a prior expenditure or loss of capital (money) that cannot be
recovered by a decision about the future. sunk costs should be handled in a realistic
way using tax laws and write-off allowances.
A sunk cost should never be added to the challenger’s first cost, because it will
make the challenger appear to be more costly than it actually is.
For example, assume an asset costing ₱100,000 two years ago has a
depreciated value of ₱80,000 on the corporate books. It must be replaced
prematurely due to rapidly advancing technology. If the replacement alternative
(challenger) has a first cost of ₱150,000, the ₱80,000 from the current asset is a
sunk cost were the challenger purchased.
For the purposes of an economic analysis, it is incorrect to increase the
challenger’s first cost to ₱230,000 or any number between this and ₱150,000.
“In accordance with Section 185, Fair Use of Copyrighted Work of Republic Act 8293, the copyrighted works included in this material may be reproduced for educational
purposes only and not for commercial distribution,”
NVSU-FR-ICD-05-00 (081220) Page 2 of 10
Republic of the Philippines
NUEVA VIZCAYA STATE UNIVERSITY
Bayombong, Nueva Vizcaya
INSTRUCTIONAL MODULE
If the planning horizon is unlimited, that is, a study period is not specified, the
assumptions are as follows:
1. The services provided are needed for the indefinite future.
2. The challenger is the best challenger available now and, in the future, to replace
the defender. When this challenger replaces the defender (now or later), it will be
repeated for succeeding life cycles.
3. Cost estimates for every life cycle of the defender and challenger will be the
same as in their first cycle.
2. Altered Requirements Capital assets are used to produce goods and services
that satisfy human wants. When the demand for a good or service either increases
or decreases or the design of a good or service changes, the related asset(s) may
have the economics of its use affected.
INSTRUCTIONAL MODULE
Solution
The first step in the analysis is to determine the investment value of the defender
(old pressure vessel). Using the outsider viewpoint, the investment value of the
defender is ₱30,000, its present MV. We can now compute the PW (or FW or AW)
of each alternative and decide whether the old pressure vessel should be kept in
service or replaced immediately.
The PW of the challenger is greater (less negative) than the PW of the defender.
Thus, the old pressure vessel should be replaced immediately. (The EUAC of
the defender is ₱70,035 and that of the challenger is ₱63,410.)
“In accordance with Section 185, Fair Use of Copyrighted Work of Republic Act 8293, the copyrighted works included in this material may be reproduced for educational
purposes only and not for commercial distribution,”
NVSU-FR-ICD-05-00 (081220) Page 4 of 10
Republic of the Philippines
NUEVA VIZCAYA STATE UNIVERSITY
Bayombong, Nueva Vizcaya
INSTRUCTIONAL MODULE
The figure shows the characteristic shape of a total AW of cost curve. The CR
component of total AW decreases, while the AOC component increases, thus forming the
concave shape.
The ESL is determined by calculating the total AW of costs if the asset is in service 1
year, 2 years, 3 years, and so on, up to the last year the asset is considered useful. Total AW
of costs is the sum of capital recovery (CR), which is the AW of the initial investment and any
salvage value, and the AW of the estimated annual operating cost (AOC), that is,
The ESL is the n value for the smallest total AW of costs. (Remember: These AW
values are cost estimates, so the AW values are negative numbers. Therefore, ₱–200 is a
lower cost than ₱-500.)
The two AW components are calculated as follows.
Increasing cost of AW of AOC. Since the AOC (or M&O) estimates usually increase
over the years, the AW of AOC increases. To calculate the AW of the AOC series for 1, 2, 3,
. . . years, determine the present worth of each AOC value with the P/F factor, then redistribute
this P value over the years of ownership, using the A/P factor.
The complete equation for total AW of costs over k years (k = 1, 2, 3, . . . ) is
where
P = initial investment or current market value
Sk = salvage value or market value after k years
AOCj = annual operating cost for year j ( j = 1 to k )
Example 2.
A 3-year-old backup power system is being considered for early replacement.
Its current market value is ₱20,000. Estimated future market values and annual
operating costs for the next 5 years are given in Table 11–1, columns 2 and 3. What is
the economic service life of this defender if the interest rate is 10% per year? Solve by
hand
As an illustration, the computation of total AW for k=3 is
“In accordance with Section 185, Fair Use of Copyrighted Work of Republic Act 8293, the copyrighted works included in this material may be reproduced for educational
purposes only and not for commercial distribution,”
NVSU-FR-ICD-05-00 (081220) Page 5 of 10
Republic of the Philippines
NUEVA VIZCAYA STATE UNIVERSITY
Bayombong, Nueva Vizcaya
INSTRUCTIONAL MODULE
The replacement of an asset often results in gains or losses from the sale of the existing
asset (defender). The income tax consequence resulting from the gain (loss) associated with
the sale (or retention) of the defender has the potential to impact the decision to keep the
defender or to sell it and purchase the challenger. The remainder of this section is devoted to
demonstrating the procedure for performing replacement analyses on an after-tax basis. Note
that after-tax replacement analyses require knowledge of the depreciation schedule already
in use for the defender, as well as the appropriate depreciation schedule to be used for the
challenger.
a. Illustrative After-Tax Replacement Analyses
The following examples represent typical after-tax replacement analyses. They
illustrate the appropriate method for including the effect of income taxes, as well as
several of the factors that must be considered in general replacement studies.
“In accordance with Section 185, Fair Use of Copyrighted Work of Republic Act 8293, the copyrighted works included in this material may be reproduced for educational
purposes only and not for commercial distribution,”
NVSU-FR-ICD-05-00 (081220) Page 6 of 10
Republic of the Philippines
NUEVA VIZCAYA STATE UNIVERSITY
Bayombong, Nueva Vizcaya
INSTRUCTIONAL MODULE
Summary of Information
Annual taxes and insurance would total 2% of the initial capital investment. The data
for Example 3 are summarized in Summary of Information.
Based on these data, should the defender (Pump A) be kept [and the challenger (Pump
B) not purchased], or should the challenger be purchased now (and the defender sold)? Use
an after-tax analysis and the outsider viewpoint in the evaluation.
The after-tax computations for keeping the defender (Pump A) and not purchasing the
challenger (Pump B) are shown in Summary of Information. Year zero of the analysis period
is at the end of the current (fifth) year of service of the defender. The year-zero entries of
Summary of Information are computed using the general format and are further explained in
the following:
1. BTCF (−₱750): The same amount used in the before-tax analysis of Example 9-3. This
amount is based on the outsider viewpoint and is the opportunity cost of keeping the
defender instead of replacing it (and selling it for the estimated present MV of ₱750).
2. Taxable income (₱7,750): This amount is the result of an increase in taxable income of
₱7,750 due to the tax consequences of keeping the defender instead of selling it.
Specifically, if we sold the defender now, the loss on disposal would be as follows:
Gain or loss on disposal (if sold now) = MV0 − BV0,
BV0 = ₱17,000[1 − 0.0556 − 4(0.1111)] = ₱8,500,
Loss on disposal (if sold now) = ₱750 − ₱8,500 = −₱7,750.
“In accordance with Section 185, Fair Use of Copyrighted Work of Republic Act 8293, the copyrighted works included in this material may be reproduced for educational
purposes only and not for commercial distribution,”
NVSU-FR-ICD-05-00 (081220) Page 7 of 10
Republic of the Philippines
NUEVA VIZCAYA STATE UNIVERSITY
Bayombong, Nueva Vizcaya
INSTRUCTIONAL MODULE
But since we are keeping the defender (Pump A) in this alternative, we have
the reverse effect on taxable income, an increase of ₱7,750 due to an opportunity
forgone.
3. Cash flow for income taxes (−₱3,100): The increase in taxable income because of the tax
consequences of keeping the defender results in an increased tax liability (or tax credit
forgone) of −0.4(₱7,750) = −₱3,100.
4. ATCF (−₱3,850): The total after-tax investment value of the defender is the result of two
factors: the present MV (₱750) and the tax credit (₱3,100) forgone by keeping the existing
Pump A. Therefore, the ATCF representing the investment in the defender (based on the
outsider viewpoint) is −₱750− ₱3,100 = −₱3,850.
The next step in an after-tax replacement study involves equivalence calculations using an after-tax
MARR. The following is the after-tax EUAC analysis for Example 3:
“In accordance with Section 185, Fair Use of Copyrighted Work of Republic Act 8293, the copyrighted works included in this material may be reproduced for educational
purposes only and not for commercial distribution,”
NVSU-FR-ICD-05-00 (081220) Page 8 of 10
Republic of the Philippines
NUEVA VIZCAYA STATE UNIVERSITY
Bayombong, Nueva Vizcaya
INSTRUCTIONAL MODULE
VII. ASSIGNMENT
Answer the following questions in a HANDWRITTEN FORM using the format and
attach it in the designated ASSIGNMENT tab in our Google Classroom.
1. An asset that was purchased 3 years ago for ₱100,000 is becoming obsolete faster
than expected. The company thought the asset would last 5 years and that its book
value would decrease by ₱20,000 each year and, therefore, be worthless at the end
of year 5. In considering a more versatile, more reliable high-tech replacement, the
company discovered that the presently owned asset has a market value of only
₱15,000. If the replacement is purchased immediately at a first cost of ₱75,000 and
if it will have a lower annual worth, what is the amount of the sunk cost? Assume the
company’s MARR is 15% per year.
2. A civil engineer who owns his own design/build/operate company purchased a
small crane 3 years go at a cost of ₱60,000. At that time, it was expected to be
used for 10 years and then traded in for its salvage value of ₱10,000. Due to
increased construction activities, the company would prefer to trade for a new,
larger crane now that will cost ₱80,000. The company estimates that the old crane
can be used, if necessary, for another 3 years, at which time it would have a
₱23,000 estimated market value. Its current market value is estimated to be
₱39,000, and if it is used for another 3 years, it will have M&O costs (exclusive of
operator costs) of ₱17,000 per year. Determine the values of P, n , S , and AOC
that should be used for the existing crane in a replacement analysis.
3. To improve package tracking at a UPS transfer facility, conveyor equipment was
upgraded with RFID sensors at a cost of $345,000. The operating cost is expected
to be $148,000 per year for the first 3 years and $210,000 for the next 3 years. The
salvage value of the equipment is expected to be $140,000 for the first 3 years, but
due to obsolescence, it won’t have a significant value after that. At an interest rate
of 10% per year, determine
(a) The economic service life of the equipment and associated annual worth
(b) The percentage increase in the AW of cost if the equipment is retained 2
years longer than the ESL
4. The annual worth values for a defender, which can be replaced with a similar used
asset, and a challenger are estimated. The defender should be replaced?
“In accordance with Section 185, Fair Use of Copyrighted Work of Republic Act 8293, the copyrighted works included in this material may be reproduced for educational
purposes only and not for commercial distribution,”
NVSU-FR-ICD-05-00 (081220) Page 9 of 10
Republic of the Philippines
NUEVA VIZCAYA STATE UNIVERSITY
Bayombong, Nueva Vizcaya
INSTRUCTIONAL MODULE
VIII. REFERENCES
SULLIVAN, William G., Bontadelli James A, and Wicks, Elin M.. 2000. Engineering
Economy. 11th Edition. McMillan Pub. Co., New York: (recommended text
book)
KASNER, E. Essentials of Engineering Economy. New York: Mc. Graw-Hill Book Co.
RIGGS, J.L., D.D. BEDWORTH., and S.U. RANDHAWA, S.U.1998. 4th Ed. Engineering
Economics . New York: Mc Graw-Hill.
SEPULVEDA, J., SOUDER, W., GOTTFRIED, S.. Theory and Problems of Engineering
Economics. McGraw-Hill Companies:USA. 1984
THUESEN, G.J. and W.J. FABRICKY, W. J. Engineering Economy. New Jersey: Prentice
Hall, Inc. 1989.
“In accordance with Section 185, Fair Use of Copyrighted Work of Republic Act 8293, the copyrighted works included in this material may be reproduced for educational
purposes only and not for commercial distribution,”
NVSU-FR-ICD-05-00 (081220) Page 10 of 10