COMPLETION REPORT

Construction of under ground drianage from Katta Lakshmamma (H) to Vadla Ramulu (H) at Madanpally (V) of shamshabad (M)

Sl.no Description of item As per Working estimate As per Workdone Excess less Rremarks

Unit Qty Rate Amount Qty Rate Amount

Earthwork in excavation for Pipe Line trench
1 Cutting as per drawing and technical 1 Cum 73.58 312.13 22967 73.58 312.13 22967
specifications Clause 305.1 including setting
out, construction of shoring and bracing,
Supply
removal and delivery
of stumps andofother
SWGdeleterious
SP-1 pipe
conforming
material andtodisposal
ISI 651 upto
- Including
a leadcost
of 50ofm,
pipes
2 and transportation
dressing charges
of sides and bottomloading and
and backfilling in
Unloading Charges
trenches with etc lowing
excavated and
suitable laying as
material and
jointing Complete
per Technical 300mm dia
Specification pipes
305 MORD / 304
250mm
MORTH including contractor profit 1 Rmt 119.10 1317.15 156873 119.10 1317.15 156873
Constructon of 0.90 M Circular Sewer Man
hole of 0.90 mts x 0.55 m of 0.90 M depths
3 with fly ash cement bricks2 nd Class cm 1:6
prop and corbelling too including cc bed ( 1: 4 :
8 ) prop using 40 mm gauge HG Metal 0.10 mt
thick and CC (1:2:4) Prop benching / 4701 4701
0.50m depth 1 no 1.00 4700.97 1.00 4700.97
chanelling,internal plastreng with 20 mm thick
cm 1:4 and External Plasterng with 12mm thick
10924 10924
CM
0.60m(1:4) with fine rendering including cost and
depth 1 no 2.00 5461.79 2.00 5461.79
fixing of CI steps and fixing FC/ CI cover and
frame but excluding the cost of cover and 24890 24890
frame, including the cost and conveyance of all
0.70m depth 1 no 4.00 6222.61 4.00 6222.61
materials at site complete and curing for 21
days complete all taxes seignarage charges as 7853 7853
per
0.80mspecification
depth etc complete. 1 no 1.00 7852.50 1.00 7852.50

17456 17456
0.90m depth 1 no 2.00 8727.80 2.00 8727.80

Manufacture as per BIS:12592 (Part 1&2)

4 Supply & Delivery of manhole covers and 1 No 10.00 2412.00 24120 10.00 2412.00 24120
frames with ISI marking anywhere in A.P.,
F.O.R. destination including, loading, un-
500mm &
loading diastacking
HD-20 at site but excluding central
excise duty, sales tax, octroi and other Govt 32374.00 32374.00
5 Add 12%
levies etc.,GST
as applicable. I.S.I Mark
6 Add 0.50 % Q.C 1349.00 1349.00

7 seinerages 580.00 580.00

Ls Amount for Adjustment 0.00 0.00

8
300000.00 300000.00

As per Working estimate 300000

As per Workdone 300000
`

Assistant Exicutive Engineer

PR MPP Shamshabad
 AGREEMENT SCHEDULE
Est_Cost Rs.2.00 lakh
Grant: MPLADS
Construction of UGD from Yasa Narsimha Reddy House to H.Agam Reddy House at Laxmareedyguda (V) of Shankarpally (M)
. Quantities given herein those upon which the lumpsum tender cost of the work is based but are subjected to alterations ommissions, deduxctions and additions
as approved in the condition of this contract to do not necessarily shown the actual quantities of work to be done. The unit rates not below are those covering the
payment of extras or deductions for ommission according to the conditions of the contract as set forth in the preliminary specification of the APDSS and
other conditions of specifications of this contract.
2) It is to be expressely understood that the measured work is to be taken (not with standing any customer of practice to the contrary ) accordingly to the actual
drawings where in place and finished according to the drawings of as may be ordered from time to time by the Executive Engineer and cost calculated by
measurement or weight and the respective prices, without any additional charges for and necessary or contingent works connected with rates are for
works in site and completed in every respect.
Sl. Probable Description of item to be executed Unit of calculation Rates As per sanctioned estimated rates Amount
No quantity both in figures & words contractor both figures & words
1 2 3 4 5 6
Earthwork in excavation for Pipe Line trench Cutting as per drawing and technical
107.93 specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of
1 stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and 197.47
Cum bottom and backfilling in trenches with excavated suitable material as per Technical Specification 1 Cum (Rs.One Hundred Ninty Seven and paise Four
305 MORD / 304 MORTH including contractor profit (One cubic meter) Seven only) 21313.00

1 Rmt
129.00 Supply and delivery of 8 " Dia SWG SP-1 pipe conforming to ISI 651 - Including cost of pipes and
2 (One running Rs. 485.00
Rmt transportation charges loading and Unloading Charges etc Complete (Rs. Three Hundred Fourteen only)
meter) 62565.00

Lowering and laying in ready made trench true to alignment and gradient, jointing, and testing of
3
129.00 stone ware pipes including cost of jointing material such as cement mortar (1:1) proportion and 1 Rmt Rs. 189.13
Rmt hemp yarn but excluding cost and conveyance of pipe. (Reference to specifications BIS No. (One running (Rs. one hundred Eighty Nine and paise Thirteen
6530/72) meter) only) 24398.00

Constructon of 0.90 M Circular Sewer Man hole of 0.90 mts x 0.55 m of 1.00 M depth with 2 nd
class bricks in cm 1:6 prop and corbelling too including cc bed ( 1: 4 : 8 ) prop using 40 mm gauge
HG Metal 0.10 mt thick and CC (1:2:4) Prop benching / chanelling,internal plastreng with 20 mm
4 thick cm 1:4 and External Plasterng with 12mm thick CM (1:4) with fine rendering including cost
and fixing of CI steps and fixing FC/ CI cover and frame but excluding the cost of cover and frame,
including the cost and conveyance of all materials at site complete and curing for 21 days
complete all taxes seignarage charges as per specification etc complete.
Rs.4897.09
11 1 No (Rs. Four thousand Eight Hundred Ninty Seven
nos 0.80 mt depth (one number only) and paise Nine only) 53868.00
Rs.5395.19
3 1 No (Rs. Five thousand Three Hundred Ninty Five and
nos 0.90 mt depth (one number only) paise Ninteen only) 16186.00
Manufacture as per BIS:12592 (Part 1&2) Supply & Delivery of manhole covers and frames with ISI
5 14.00 marking anywhere in A.P., F.O.R. destination including, loading, un-loading & stacking at site but
excluding central excise duty, sales tax, octroi and other Govt levies etc., as applicable. I.S.I Mark
1no. Rs. 1543.00 21602.00
nos one number only Rs.One thousand Five Hunderd Forty Three only

Total items Five ( 5 ) only Total 199932.00

Contractor signature