RESTRICTED

BILL OF QUANTITIES FOR THE PROPOSED 5 BEDROOM DUPLEX AT NAF VALLEY ESTATE ASOKORO
EXTENSION PHASE 2
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

MATERIAL SCHEDULE
SUB STRUCTURE (FOUNDATION WORKS)
(PROVISIONAL)

Pour mass insitu concrete (1:4:8- all in agregate) that

is capable of attaining required strength of 21KN/m in
21 days in
A Blinding 5.40 m3
Materials
50kg bag of cement 16.20 Bags 2,500.00 40,500.00
6tyre tipper load of sand (3.81m )
3
2.43 trips 9,000.00 21,870.00
6tyre tipper load of 1mm gravel (3.81m )
3
4.86 trips 11,250.00 54,675.00

Pour mass insitu concrete (1:3:6- 28mm agregate) that

is capable of attaining required strength of 21KN/m in
21 days in
B Foundation footing 24.82 m3
Materials
50kg bag of cement 99.28 Bags 2,500.00 248,200.00
6tyre tipper load of sand (3.81m )
3
11.17 trips 9,000.00 100,521.00
6tyre tipper load of 1mm gravel (3.81m3 ) 22.34 trips 11,250.00 251,302.50

Pour mass insitu concrete (1:2:4- 19mm agregate) that

is capable of attaining required strength of 21KN/m in
21 days in
C STARTER COLUMN 2.40 m3
Materials
50kg bag of cement 14.40 Bags 2,500.00 36,000.00
6tyre tipper load of sand (3.81m )
3
1.08 trips 9,000.00 9,720.00
6tyre tipper load of 1mm gravel (3.81m )
3
2.16 trips 11,250.00 24,300.00

Formwork 41.40 m2
25 x 19mm hardwood 517.50 nrs 250.00 129,375.00
50 x 50mm bracing 4.36 nrs 120.00 523.64
2'' nails 4.00 kg 150.00 600.00

Reinforcement
10mm diameter reinforcement 207.00 kg
Y10 reinforment 30.55 length 2,300.00 70,262.69

RESTRICTED
 RESTRICTED

12mm diameter reinforcement 180.00 kg

Y12 reinforment 18.43 length 2,300.00 42,383.29

TOTAL
CARRIED TO COLLECTION 1,030,233.12

A Column Base 8.28 m3

Materials
50kg bag of cement 49.68 Bags 2,500.00 124,200.00
6tyre tipper load of sand (3.81m )3
3.73 trips 9,000.00 33,534.00
6tyre tipper load of 1mm gravel (3.81m ) 3
7.45 trips 11,250.00 83,835.00
Reinforcement
12mm diameter reinforcement 360.00 kg
Y12 reinforment 36.86 length 2,300.00 84,766.58

B Oversite concrete 43.35 m3

Materials
50kg bag of cement 260.10 Bags 2,500.00 650,250.00
6tyre tipper load of sand (3.81m )3
19.51 trips 9,000.00 175,567.50
16 Tyre tipper load of 1mm gravel (3.81m ) 3
39.02 trips 11,250.00 438,918.75
BRC wire mesh 9.63 rolls 6,500.00 62,616.67
Formwork (Egde of oversite conc.) 69.44 m
300 x 25mm hardwood 14.03 nrs 1,050.00 14,729.70
50 x 50mm bracing 7.01 nrs 350.00 2,454.95
2'' nails 6.00 kg 200.00 1,200.00

FILLING
C
Pour 300mm thick laterite compacted in approved
layers to make up level
87.67 m3
Materials
6tyre tipper load of Hardcore (3.81m3 ) 22.71 trips 14,500.00 329,330.31

Excavated soil from site can be re-used for laterite

D
Pour 150mm thick hardcore compacted in approved
layers to make up level
43.84 m3
Materials
6tyre tipper load of Hardcore (3.81m3 ) 11.36 trips 20,000.00 227,150.26

RESTRICTED
 RESTRICTED

BLOCKWORK

E
Lay 225mm thick blockwork solid fill with stones or
weak concrete in stretcher bond in cement and sand
mortar(1:3) in blockwork in foundation 281.54 m2
Materials
225mm thick sandcrete blocks 2815.40 nrs 180.00 506,772.00
50kg bag of cement 45.95 bags 2,500.00 114,868.32
6tyre tipper load of sand (3.81m3) 1.86 trip 9,000.00 16,723.48

Total: Sub structure (PAGE 2)

Carried to collection 2,866,917.51

COLLECTION

PAGE 1 1,030,233.12

PAGE 2 2,866,917.51

TOTAL: SUB STRUCTURE

Carried to summary 3,897,150.63

RESTRICTED
 RESTRICTED

ELEMENT NR 2
FRAME

Pour reinforced insitu concrete (1:2:4- 19mm agregate)

that is capable of attaining required strength of
21KN/m in 21 days in
A FLOOR SLABS 36.00 m3
Materials
50kg bag of cement 216.00 Bags 2,500.00 540,000.00
6tyre tipper load of sand (3.86m )
3
16.20 trips 9,000.00 145,800.00
6tyre tipper load of 1mm gravel (3.86m )3
32.40 trips 11,250.00 364,500.00
Reinforcement
12mm diameter reinforcement 1640.00 kg
Y12 reinforment 167.90 length 3,000.00 503,685.50
Formwork 226.00 m 2

25 x 19mm hardwood 2825.00 nrs 1,000.00 2,825,000.00

50 x 50mm bracing 13.09 nrs 350.00 4,581.82
2'' nails 15.00 kg 850.00 12,750.00

B Beams & Staircase 12.80 m3

Materials
50kg bag of cement 76.80 Bags 2,500.00 192,000.00
6tyre tipper load of sand (3.86m )
3
5.76 trips 6,000.00 34,560.00
6tyre tipper load of 1mm gravel (3.86m3 ) 11.52 trips 12,000.00 138,240.00
Reinforcement
10mm diameter reinforcement 1241.00 kg
Y10 reinforment 183.15 length 3,000.00 549,439.20
12mm diameter reinforcement 725.00 kg
Y12 reinforment 74.22 length 3,000.00 222,665.85
Formwork 224.00 m 2

300 x 25mm hardwood board 226.26 pcs 1,000.00 226,262.63

50 x 50mm hardwood bracing 266.19 pcs 350.00 93,166.96
2'' nails 1.00 kg 150.00 150.00

A Columns 7.94 m3
Materials
50kg bag of cement 47.64 Bags 180.00 8,575.20
6tyre tipper load of sand (3.86m )
3
3.57 trips 9,000.00 32,157.00
6tyre tipper load of 1mm gravel (3.86m )3
7.15 trips 11,250.00 80,392.50
Reinforcement
10mm diameter reinforcement 690.00 kg
Y10 reinforment 101.83 length 2,300.00 234,208.97
16mm diameter reinforcement 725.00 kg
Y16 reinforment 74.22 length 2,300.00 170,710.48

RESTRICTED
 RESTRICTED

Formwork 138.00 m2
25 x 19mm hardwood 1725.00 nrs 1,000.00 1,725,000.00
50 x 50mm bracing 13.09 nrs 350.00 4,581.82
2'' nails 10.00 kg 850.00 8,500.00

8,116,927.93

A Lintels 2.07 m3
Materials
50kg bag of cement 12.42 Bags 2,500.00 31,050.00
6tyre tipper load of sand (3.86m )
3
0.93 trips 6,000.00 5,589.00
6tyre tipper load of 1mm gravel (3.86m )3
1.86 trips 12,000.00 22,356.00
Reinforcement
10mm diameter reinforcement 166.75 kg
Y10 reinforment 24.61 Length 3,000.00 73,826.74
12mm diameter reinforcement 625.64 kg
Y12 reinforment 64.05 Length 3,000.00 192,149.88
Formwork 89.83 m2
300 x 25mm hardwood board 90.74 pcs 145.00 13,156.92
50 x 50mm hardwood bracing 106.75 pcs 85.00 9,073.74
2'' nails 1.00 kg 150.00 150.00

TOTAL
CARRIED TO COLLECTION 347,352.28

COLLECTION

PAGE 4 8,116,927.93

PAGE 5 347,352.28

TOTAL
FRAME
CARRIED TO COLLECTION 8,464,280.21

RESTRICTED
 RESTRICTED

ELEMENT NR 3
ROOF
ROOF COVERING
A
Supply and lay approved coloured long span
aluminium nailed to hardwood purlins 376.34 m2
Materials
0.55 guage Long Span Aluminium 114.04 pcs 3,000.00 342,127.27
Roof Nails 22.00 kg 350.00 7,700.00

B 600mm girth ridge, hip & valley board cap 125.00 m

Materials
0.55 guage Long Span Aluminium 22.73 pcs 650.00 14,772.73
Roof Nails 12.00 kg 300.00 3,600.00

C
Supply and put in place wrought hardwood in:

75 x 100mm Wall plate 21.04 nr 1,000.00 21,042.42

75 x 150mm Tie beam at 1200mm c/c 42.08 nr 1,000.00 42,084.85
75 x 100 rafter at 1200mm c/c 93.03 nr 1,000.00 93,030.30
75 x 100 purlin at 900mm c/c 248.76 nr 1,000.00 248,756.36
75 x 100 hip board 50.30 nr 1,000.00 50,300.00
75 x 100 ridge board 60.36 nr 1,000.00 60,360.00
Fascia board 69.44 nr 1,250.00 86,800.00
75 x 100 struts and kingpost 105.21 nr 1,000.00 105,212.12
50 x 50 noggins 273.47 nr 750.00 205,101.00
2" Nails 18.00 Bags 5,000.00 90,000.00

TOTAL: ROOF
Carried to Collection 1,370,887.06

RESTRICTED
 RESTRICTED

ELEMENT NR 5
INTERNAL AND EXTERNALS WALLS
A
Lay 225mm thick block in cement and sand mortar in
stretcher bond in external and internal walls 788.00 m2

Materials
225mm thick sandcrete blocks 7880.00 nrs 165.00 1,300,200.00
50kg bag of cement 78.80 bags 2,500.00 197,000.00
6tyre tipper load of sand (3.86m3) 5.20 trip 6,000.00 31,204.80

Total : INT. & EXT. WALLS

Carried to Summary 1,528,404.80

ELEMENT NR 6

RESTRICTED
 RESTRICTED

DOORS AND ACCESSORIES

External Security Doors

Supply and fix single leaf, double swing 75mm thick

"Posh" Chinese security doors from an approved
supplier sizes:

A 1800mm x 2100mm 1.00 Nr 145,000.00 145,000.00

B 900mm x 2100mm 4.00 Nr 30,000.00 120,000.00

C 750mm x 2100mm 0.00 Nr 30,000.00 0.00

Total: DOORS AND ACCES.

Carried to Summary 265,000.00

Element Nr 7:

RESTRICTED
 RESTRICTED

WINDOWS AND ACCESSORIES

Supply to fix anodized white coated aluminium window

well partitioned according to the architectural designs
sizes with complete accessories:
A 1200mm x 1500mm 16.00 Nr 36,000.00 576,000.00

B 1200mm x 1000mm 1.00 Nr 28,800.00 28,800.00

B 600mm x 1800mm 4.00 Nr 28,800.00 115,200.00

C 600mm x 900mm (1pane projected) 7.00 Nr 5,760.00 40,320.00

Supply to fix prefabricated metal potectors according to

the architectural designs sizes with complete
accessories:
D 1500mm x 1500mm 16.00 Nr 11,200.00 179,200.00

E 1200mm x 1500mm 4.00 Nr 10,000.00 40,000.00

F 600mm x 600mm (1pane projected) 7.00 Nr 6,000.00 42,000.00

B 1200mm x 1000mm 1.00 Nr 8,500.00 8,500.00

Total : WINDOWS & ACCES.

Carried to Summary 1,030,020.00

ELEMENT NR 8
MECHANICAL INSTALLATIONS

RESTRICTED
 RESTRICTED

PIPES AND ACCESSORIES

A Allow a sum for the procurement and laying of all pipe

types required Sum 100,000.00

SANITARY APPLIANCES AND FITTINGS

Supply and fix the following sanitary

appliances/fittings in positions

B Water closet; low level suite; twyford p-trap, flush down

type, pedestal and double plastic ring seat flushing
cistern; complete with all fittings and accessories as per
specification

0.00 Nr 16,750.00 0.00

C
Wash-hand basin; twyford classic; 450x300mm ;
complete with chrome plated bottle trap; 2nr 13mm
diameter hot and cold water taps, waste and chain plug
and all other fittings complete
0.00 Nr 9,550.00 0.00

D
Supply and install 750mm Shower tray; with bath screen
complete with chrome plated bottle trap 0.00 Nr 11,000.00 0.00

E Supply and install all toilet acessories including mirror,

towel rail and others 0.00 Nr
Materials
toilet mirror 0.00 Nr 3500 0.00
toilet roll holder 0.00 Nr 750 0.00
towel rail 0.00 Nr 2500 0.00

F Double bowl, aluminium kitchen sink 0.00 Nr 15,000.00 0.00

G
Allow a provisional sum of One hundred and Fifty
Thousand naira only (#150, 000.00k)for construction of
inspection chambers, soak away and septic tank . Sum 150,000.00

TOTAL: MECH INSTL.

Carried to Summary 250,000.00

ELEMENT NR 9
ELECTRICAL INSTALLATONS

RESTRICTED
 RESTRICTED

FITTINGS
Allow for a provisional sum for all conduit PVC pipes all
A M/nett. Sum 200,000.00

TOTAL: ELECTRICAL INSTALLATION

CARRIED TO SUMMARY 200,000.00

ELEMENT NR 10
WALL FINISHES
EXTERNAL

RESTRICTED
 RESTRICTED

Rendering
A
12mm cement and sand (1:3) mortar on wall 210.00 m2
Materials
50kg bag of cement 12.60 bags 2,500.00 31,500.00
6tyre tipper load of plaster sand 0.83 trip 8,000.00 6,652.80

Painting
B
Apply a single coat of approved texcoat paints on
rendered wall 210.00 m2
Materials
20litre bucket of texcoate 8.40 nr 3,500.00 29,400.00

INTERNAL
Rendering (PUBLIC AREAS)
C
12mm cement and sand (1:3) mortar on wall 0.00 m2
Materials
50kg bag of cement 0.00 bags 2,500.00 0.00
16tyre tipper load of plaster sand 0.00 trip 6,000.00 0.00

Painting (PUBLIC AREAS)

D
Apply three coats of approved emulsion paints on floated
wall 0.00 m2
Materials
20litre bucket of emulsion paints 0.00 nr 3,000.00 0.00
Floater 0.00 bags 2,350.00 0.00

Tiling

E Lay 300 x 400 x 8mm non-slippery vitrified ceramics

wall tiles on floated backings in kitchen and toilet and
bathroom 0.00 m2
Materials
400 x 300 tiles 0.00 pkts 2,500.00 0.00
10 tyre tipper load of sharp sand 0.00 trip 6,000.00 0.00
50 kg bags of cement 0.00 bags 1,650.00 0.00

TOTAL: WALL FINISHES

Carried to Summary 67,552.80

ELEMENT NR 11

RESTRICTED
 RESTRICTED

FLOOR FINISH
TILING
GLAZED VITRIFIED TILES (PUBLIC AREAS)
A

Lay 600mm x 400mm x 8mm NON SLIPPERY

GLAZED vitrified tiles on screeded backings in public
areas: main lounge, ante room, lobbies,dining hall and
all externals etc. 0.00 m2
Materials
600 x 400 tiles 0.00 pkts 6,500.00 0.00
6tyre tipper load of sharp sand 0.00 trip 6,000.00 0.00
50 kg bags of cement 0.00 bags 2,500.00 0.00

NON SLIPPERY TILES

B
Lay 400mm x 300mm x 8mm glazed vitrified ceramics
tiles on screeded backings in toilets and kitchen. 0.00 m2
Materials
400 x 300 tiles 0.00 pkts 2,500.00 0.00
6tyre tipper load of sharp sand 0.00 trip 6,000.00 0.00
50 kg bags of cement 0.00 bags 2,500.00 0.00

Total: FLOOR FINISH

Carried to Summary 0.00

ELEMENT NR 12
CEILING FINISH

RESTRICTED
 RESTRICTED

C
Supply and fix 6000 x 150mm PVC ceiling Stripes on
wrought hardwood noggins
0.00 m2
Materials
Asbestos Ceiling boards 0.00 nr 1,350.00 0.00

TOTAL
Carried to Summary 0.00

SUMMARY PAGE

1 SUBSTRUCTURE 3,897,150.63

2 FRAME 8,464,280.21

RESTRICTED
 RESTRICTED

3 ROOF 1,370,887.06

4 INTERNAL AND EXTERNAL WALL 1,528,404.80

5 DOORS 265,000.00

6 WINDOWS 1,030,020.00

7 MECHANICAL INSTALLATIONS 250,000.00

8 ELECTRICAL INSTALLATIONS 200,000.00

9 WALL FINISHES 67,552.80

10 FLOOR FINISHES 0.00

11 CEILING FINISHES 0.00

TOTAL:
CARRIED TO GRAND SUMMARY 17,073,295.50

Add:

25% for Labour 4,268,323.88

21,341,619.38

RESTRICTED
 RESTRICTED

ORO

RESTRICTED