Scribd Logo
Upload

Welcome to Scribd!

  • Merchandising TNBT UK 5

    Uploaded by

    sk
    358 views5 pages
    This document contains sales forecasts and profit projections for merchandise from the TNBT Series One UK collection. It lists 14 items including t-shirts, hoodies, posters and baseball caps. It shows the cost price and selling price per item, along with targeted sales volumes and forecasted profits. The total forecasted profit for all items is a loss of £158,256.55.

    Original Description:

    Original Title

    20220117023746_Merchandising TNBT UK 5

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains sales forecasts and profit projections for merchandise from the TNBT Series One UK collection. It lists 14 items including t-shirts, hoodies, posters and baseball caps. It shows the cost price and selling price per item, along with targeted sales volumes and forecasted profits. The total forecasted profit for all items is a loss of £158,256.55.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    358 views5 pages

    Merchandising TNBT UK 5

    Uploaded by

    sk
    This document contains sales forecasts and profit projections for merchandise from the TNBT Series One UK collection. It lists 14 items including t-shirts, hoodies, posters and baseball caps. It shows the cost price and selling price per item, along with targeted sales volumes and forecasted profits. The total forecasted profit for all items is a loss of £158,256.55.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 5

    Series One UK Merchandise

    Target Profit
    Total Forecast Profit

    Item Cost Price Selling Price Target Sales


    StarCo Baseball Cap (Large) £ 2.40 £6.00 6908
    StarCo Baseball Cap (Medium) £ 2.10 £8 4767
    StarCo Baseball Cap (Small) £ 2.00 £7 3545
    StarCo Planet Rocks T-SHIRT £ 3.00 £10 78987
    StarCo Star T-SHIRT £ 3.50 £5 12324
    StarCo TNBT Series One Stars Poster £ 1.75 £5 46789
    TNBT Hoodie (ex Large) £ 5.50 £9 1234
    TNBT Hoodie (Large) £ 5.00 £9 21345
    TNBT Hoodie (Medium) £ 5.00 £8.50 36786
    TNBT Hoodie (Small) £ 4.70 £9 8976
    TNBT Red Black Logo Poster £ 1.00 £5 17230
    TNBT Red Black Logo T-SHIRT £ 2.80 £4 65786
    TNBT RU Ready? T-SHIRT £ 2.60 £7 89000
    TNBT StarCo Finalist Poster £ 1.00 £5 17000
    £ 1,500,000.00
    -1582565.55

    Forecast Profit USA Number Sold


    -24868.8 9872
    -28125.3 2498
    -17725 766
    -529212.9 73242
    -22183.2 9713
    -142706.45 47626
    -3825.4 1257
    -74707.5 21607
    -128751 32419
    -38596.8 9777
    -68920 29867
    -78943.2 58212
    -356000 76936
    -68000 45747
    Series One UK Merchandise
    VAT 20%

    Item Cost Price Selling Price (exc. VAT)


    StarCo Baseball Cap (Large) £ 2.40
    StarCo Baseball Cap (Medium) £ 2.10
    StarCo Baseball Cap (Small) £ 2.00
    StarCo Planet Rocks T-SHIRT £ 3.00
    StarCo Star T-SHIRT £ 3.50
    StarCo TNBT Series One Stars Poster £ 1.75
    TNBT Hoodie (ex Large) £ 5.50
    TNBT Hoodie (Large) £ 5.00
    TNBT Hoodie (Medium) £ 5.00
    TNBT Hoodie (Small) £ 4.70
    TNBT Red Black Logo Poster £ 1.00
    TNBT Red Black Logo T-SHIRT £ 2.80
    TNBT RU Ready? T-SHIRT £ 2.60
    TNBT StarCo Finalist Poster £ 1.00
    Target Profit
    Total Forecast Profit

    VAT Selling Price (inc. VAT) Target Sales


    £ 1,000,000
    £ -

    Forecast Profit

    You might also like