Scribd Logo
Upload

Welcome to Scribd!

  • 02 - Question 2 - Excel

    Uploaded by

    Indhumathi D
    6 views2 pages
    This document shows Mihaela Paraschiv's family annual income and expenses for 2019. It includes their monthly income from salary and student finance, total income, deductions for national insurance and income tax, and expenditures on travel, rent, groceries, clothing, telephone, and total monthly expenditures. The document also calculates the total annual income minus expenditures as 8863.405 for the year.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document shows Mihaela Paraschiv's family annual income and expenses for 2019. It includes their monthly income from salary and student finance, total income, deductions for national insurance and income tax, and expenditures on travel, rent, groceries, clothing, telephone, and total monthly expenditures. The document also calculates the total annual income minus expenditures as 8863.405 for the year.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    6 views2 pages

    02 - Question 2 - Excel

    Uploaded by

    Indhumathi D
    This document shows Mihaela Paraschiv's family annual income and expenses for 2019. It includes their monthly income from salary and student finance, total income, deductions for national insurance and income tax, and expenditures on travel, rent, groceries, clothing, telephone, and total monthly expenditures. The document also calculates the total annual income minus expenditures as 8863.405 for the year.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 2

    MIHAELA PARASCHIV'S FAMILY ANNUAL INCOME AND EXPENSES FOR 2019

    My Annual House Budget Jan-19 Feb-19 March 2019 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19
    Income
    Salary 2518 2625 2392 2535 2443 2598 2641 2558 2651 2520 2619 2588
    Student Finance 2925 0 0 0 0 0 0 0 0 0 3700 0
    Total Income 5443 2625 2392 2535 2443 2598 2641 2558 2651 2520 6319 2588

    Deduction
    NI 12% 302.16 315 287.04 304.2 305.375 311.76 316.92 306.96 318.12 302.4 314.28 310.56
    Income tax 20% 503.6 525 478.4 507 488.6 519.6 528.2 511.6 530.2 504 523.8 517.6
    Total deduction 805.76 840 765.44 811.2 793.975 831.36 845.12 818.56 848.32 806.4 838.08 828.16
    Expenditure
    Travel expenses 224 235 218 222 235 241 236 221 210 245 234 238
    Rent(bills included) 780 780 780 780 780 780 780 780 780 780 780 780
    Groceries 284.12 251.29 243.18 261.89 254.32 263.4 268.2 245.1 239.48 247.21 254.12 284.18
    Beauty & clothing 160.59 182.09 149.88 166.12 172.3 189 157.45 187.19 124.1 157 178.12 185.89
    Telephone 116 116 116 116 116 116 116 116 116 116 116 116

    Total Expenditure 1564.71 1564.38 1507.06 1546.01 1557.62 1589.4 1557.65 1549.29 1469.58 1545.21 1562.24 1604.07

    Total of income minus expenditure 3072.53 220.62 119.5 177.79 91.405 177.24 238.23 190.15 333.1 168.39 3918.68 155.77

    Total Annual 8863.405

    Mihaela Paraschiv

    Salary Student Finance Total Income


    NI 12% Income tax 20% Total deduction
    Travel expenses Rent(bills included) Groceries
    Beauty & clothing Telephone Total Expenditure
    Total of income minus expenditure
    MIHAELA PARASCHIV'S FAMILY ANNUAL INCOME AND EXPENSES FOR 2019
    My Annual House Jan-19 Feb-19 March 2 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19
    Income
    Salary 2518 2625 2392 2535 2443 2598 2641 2558 2651 2520 2619 2588
    Student Finance 2925 0 0 0 0 0 0 0 0 0 3700 0
    Total Income 5443 2625 2392 2535 2443 2598 2641 2558 2651 2520 6319 2588

    Deduction
    NI 12% 302.16 315 287.04 304.2 305.38 311.76 316.92 306.96 318.12 302.4 314.28 310.56
    Income tax 20% 503.6 525 478.4 507 488.6 519.6 528.2 511.6 530.2 504 523.8 517.6
    Total deduction 805.76 840 765.44 811.2 793.98 831.36 845.12 818.56 848.32 806.4 838.08 828.16
    Expenditure
    Travel expenses 224 235 218 222 235 241 236 221 210 245 234 238
    Rent(bills included 780 780 780 780 780 780 780 780 780 780 780 780
    Groceries 284.12 251.29 243.18 261.89 254.32 263.4 268.2 245.1 239.48 247.21 254.12 284.18
    Beauty & clothing 160.59 182.09 149.88 166.12 172.3 189 157.45 187.19 124.1 157 178.12 185.89
    Telephone 116 116 116 116 116 116 116 116 116 116 116 116

    Total Expenditure 1564.71 1564.38 1507.06 1546 1557.6 1589.4 1557.65 1549.3 1469.6 1545.2 1562.2 1604.07

    Total of income mi 3072.53 220.62 119.5 177.79 91.405 177.24 238.23 190.15 333.1 168.39 3918.7 155.77

    Total Annual 8863.405

    Mihaela Paraschiv

    Salary Student Finance Total Income


    NI 12% Income tax 20% Total deduction
    Travel expenses Rent(bills included) Groceries
    Beauty & clothing Telephone Total Expenditure
    Total of income minus expenditure

    You might also like