Professional Documents
Culture Documents
BALANCE SHEET Prmotion
BALANCE SHEET Prmotion
BALANCE SHEET Prmotion
FIXED ASSET
BANK PROVIDES
TERM LOAN PLANT AND MACHINERY
LAND AND BUILDING
BOOK DEBTS
RAW MATERIAL
WORK IN PROGRESS
FINISHED GOODS
BOOK DEBTS
TOTAL
80
RAW MATERIAL 20
WORK IN PROGRESS 20
FINISHED GOODS 40
BOOK DEBTS 40
120
5
TOTAL 200
Learning & Development Vertical
FINALISED MY REQUIREMENT
• 30 WORK IN PROGRESS 20
CA • LAKHS
BOOK DEBTS 40
TOTAL 120
7 Learning & Development Vertical
NOW WE NEED BANK FINANCE
LIABILITIES AMOUNT IN LACS ASSETS AMOUNT IN LACS
CAPITAL 50 FIXED ASSET 80
FOR FA MARGIN 20 LAND BUILDING 40
FOR CA MARGIN 30 PLANT AND MACHINERY 40
Sub Total 80
TERM LOAN 60
CURRENT LIABLITIES CURRENT ASSET
RAW MATERIAL 20
WORK IN PROGRESS 20
200
Learning & Development Vertical
BALANCE SHEET ANAYLSIS
RAW MATERIAL 20
BANK OCC 80 WORK IN PROGRESS 20
CREDITORS 10 FINISHED GOODS 40
BOOK DEBTS 40
TOTAL 200 TOTAL 200
TERM LOAN 60
RAW MATERIAL 20
BOOK DEBTS 40
BOOK DEBTS 40
TOTAL 200 TOTA 200
BOOK DEBTS 40
TOTAL 200 TOTAL 200
• IN SIMPLE TERMS -
CA/STU
BORROWER MONEY
BROUGHT IN FOR PURCHASE 120
OF CA IS NWC
CL/STS
30
90
Learning & Development Vertical
HOW TO CALCULATE NWC
30
CAPITAL 50 FIXED ASSET 80
LAND BUILDING 40
RAW MATERIAL 20
LTS LTU
FINISHED GOODS 40
110-80
= 30 Learning & Development Vertical
• CL (OCC) CA (RM/WIP/STOCK)
• EXAMPLE 1 :
• BANK ASKED TO BRING 25 %- THEREFORE LOANS WILL BE 75 %
BANK LOAN MARGIN
75% 25%
3 Rupee 1 Rupee
• EXAMPLE 2 :
• IF BANK SAYS MARGIN 20 % (BANK CAN GIVE 80 %)
• RATIO HAS COME DOWN TO 80 : 20 => (4:1) DETERIORATED
B V RAVI KUMAR
(RAVIKUMARBV@CANARABANK.COM)
23 Learning & Development Vertical