Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

MODAL 10,000,000

UNTUNG PER 10%


TRADING

UNTUNG PER
TRADING PROFIT TOTAL
TRADING
1 10% 1,000,000 11,000,000 21
2 10% 1,100,000 12,100,000 22
3 10% 1,210,000 13,310,000 23
4 10% 1,331,000 14,641,000 24
5 10% 1,464,100 16,105,100 25
6 10% 1,610,510 17,715,610 26
7 10% 1,771,561 19,487,171 27
8 10% 1,948,717 21,435,888 28
9 10% 2,143,589 23,579,477 29
10 10% 2,357,948 25,937,425 30
11 10% 2,593,742 28,531,167 31
12 10% 2,853,117 31,384,284 32
13 10% 3,138,428 34,522,712 33
14 10% 3,452,271 37,974,983 34
15 10% 3,797,498 41,772,482 35
16 10% 4,177,248 45,949,730 36
17 10% 4,594,973 50,544,703 37
18 10% 5,054,470 55,599,173 38
19 10% 5,559,917 61,159,090 39
20 10% 6,115,909 67,274,999 40
MODAL 100,000,000

UNTUNG PER 30%


TAHUN

PROFIT PROFIT TOTAL


TAHUN PROFIT
10% 6,727,500 74,002,499 1 30,000,000
10% 7,400,250 81,402,749 2 39,000,000
10% 8,140,275 89,543,024 3 50,700,000
10% 8,954,302 98,497,327 4 65,910,000
10% 9,849,733 108,347,059 5 85,683,000
10% 10,834,706 119,181,765 6 111,387,900
10% 11,918,177 131,099,942 7 144,804,270
10% 13,109,994 144,209,936 8 188,245,551
10% 14,420,994 158,630,930 9 244,719,216
10% 15,863,093 174,494,023 10 318,134,981
10% 17,449,402 191,943,425
10% 19,194,342 211,137,767
10% 21,113,777 232,251,544
10% 23,225,154 255,476,699
10% 25,547,670 281,024,368
10% 28,102,437 309,126,805
10% 30,912,681 340,039,486
10% 34,003,949 374,043,434
10% 37,404,343 411,447,778
10% 41,144,778 452,592,556
130,000,000
169,000,000
219,700,000
285,610,000
371,293,000
482,680,900
627,485,170
815,730,721
1,060,449,937
1,378,584,918 1279%
untung setahun >> 128%

You might also like