X=number of servings of ice cream

Y=number of servings of snackbar

she requires at least 120 grams of deserts per day.

She assigns a taste index of 95 to ice-cream and 85 to snack bars
Objective: Maximize the total taste index for her desserts Z= 95X+85Y

Snack Bar(Y) Ice cream(X)

Z 85 95 318.75
Weight(gm) 37 65 138.75
Calories 120 160 450
Fat(gm) 5 10 18.75

Solution 3.75 0
 Limit

>= 120
<= 450
<= 25
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [ITMAssignment.xlsx]Sheet1
Report Created: 18-07-2021 00:57:40

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$17 Solution Snack Bar(Y) 3.75 0 85 1E+030 13.75
$C$17 Solution Ice cream(X) 0 -18.333333333 95 18.333333333 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$13 Weight(gm) 138.75 0 120 18.75 1E+030
$D$14 Calories 450 0.7083333333 450 150 60.810810811
$D$15 Fat(gm) 18.75 0 25 1E+030 6.25
Goal 100000
Assume
Rate 5% ₹ -17,281.98 5 6 7
Year 7 4%
5%
6%
rate 4 to 15% 5%
year 5 years to 10 years 6%
7%
contribution annually ₹ -17,281.98 8%
9%
10%
11%
12%
13%
14%
15%
8 9 10 11 12 13 14 15
Car Worth 520000
Financier ready to finance 468000
Rate 9%
Period 3

Annual Installment ₹ -184,885.63

Monthly Installment ₹ -14,882.27

one variable input table ₹ -14,882.27

4
5
6
7
8
9
10