ESTIMATE FOR CONSTRUCTION OF RCC RETAINING WALL

Analysis for 1.00 m length wall

Excavation for Structures (Earth work in excavation of foundation of structures as per drawing and

technical specification clause 305.1, including setting out, construction of shoring and bracing, removal
Item No.-1/11.1/305.1

of stumps and other deleterious matter, dressing of sides and bottom and backfilling with approved

material.
I. Ordinary soil, (i) Up to 3.00 m depth

Base Slab 1.00*3.20*3.57 11.42 M3

Shear key 1.00*0.20*0.50 0.10 M3

Total 11.52 M3

@ Rs. 69.00 / M3 Rs. 795.16

Sand Filling in Foundation Trenches as per Drawing & Technical Specification Clause 305.3.9
Item No.-2/11.2/305.3.9

I. Sand filling

Base Slab 1.00*1.25*0.20+1.00*1.00*0.80+1.00*(1.60+1.64)/2*0.80 2.35 M3

Shear key 1.00*0.20*0.20 0.04 M3

Total 2.39 M3

@ Rs. 1,080.00 / M3 Rs. 2,576.88

Plain/Reinforced cement concrete in Open foundation complete as per drawing and technical

specification clause 802,803,1202 &1203

Item No.-3/11.4

B. With natural gravel,I P.C.C. Grade M-15,Nominal mix 1:3:6

Base Slab 1.00*3.20*0.10-1.00*0.30*0.10 0.29 M3

Shear key 1.00*0.10*0.50 0.05 M3

Total 0.34 M3

@ Rs. 5,292.00 / M3 Rs. 1,799.28

Plain/Reinforced cement concrete in Open foundation complete as per drawing and technical

specification clause 802,803,1202 &1203

Item No.-4/11.4

A. With Crushed gravel,IV R.C.C. Grade M-20

Base Slab 1.00*3.00*0.45 1.35 M3

Shear key 1.00*0.30*0.30 0.09 M3

Total 1.44 M3
 @ Rs. 6,113.00 / M3 Rs. 8,802.72
Plain/Reinforced cement concrete in Substructure complete as per drawing and technical specification

clause 802,804,805,806,807,1202 &1204

Item No.-5/12.5

A. With Crushed gravel,III R.C.C. Grade M-20,ii) for height above 5m to 10 m

Stem 1.00*(0.40+0.20)/2*5.20 1.56 M3

Total 1.56 M3

@ Rs. 6,980.00 / M3 Rs. 10,888.80

Reinforcement in Foundation: Supplying, fitting and placing HYSD bar reinforcement in foundation

complete as per drawing and technical specifications clause 1000 & 1202

A. With Crushed gravel,III,ii) R.C.C. Grade M-20,ii) for height above 5m to 10 m

Toe Slab,Main bar ,12 mm @ 125 c/c 1*3.19*8*0.888 22.66 Kg

Item No.-6/11.7

Toe Slab,Dist. bar ,12 mm @ 115 c/c 1*1.19*26*0.888 27.47 Kg

Heel Slab,Main bar ,16 mm @ 200 c/c 1*3.27*6*1.58 31.00 Kg

Heel Slab,Dist. bar ,12 mm @ 150 c/c 1*1.19*21*0.888 22.19 Kg

Shear Key,Dist. bar ,12 mm ,2 Nos. 1*0.95*2*0.888 1.69 Kg

Total 0.11 MT

@ Rs. 67,337.00 / MT Rs. 7,071.35

Supplying, fitting and placing HYSD bar reinforcement in Sub-structure complete as per drawing and
technical specifications clause 1002,1005,1010 & 1202
Stem,Main bar,vertical,OF ,16 mm @ 120 c/c 1.00*6.17*9*1.58 87.74 Kg
Item No.-7/12.6

Stem,Main bar,vertical,WF,Dist. bar ,10 mm @ 175 c/c 1.15*30*0.617 21.29 Kg

Stem,Main bar,vertical,EF ,16 mm @ 120 c/c 1.00*5.65*9*1.58 80.34 Kg

Stem,Main bar,vertical,EF,Dist. bar ,10 mm @ 175 c/c 1.15*30*0.617 21.29 Kg

Total 0.21 MT

@ Rs. 70,236.00 / MT Rs. 14,795.45

Providing weep holes in Brick masonry/Plain/Reinforced concrete abutment, wing wall/return wall with
100 mm dia AC pipe, extending through the full width of the structure with slope of 1V :20H towards
Item No.-8/12.9

drawing foce. Complete as per drawing and Technical specification.

4 4.00 Each

Total 4.00 Each

@ Rs. 179.00 / Each Rs. 716.00

Grand Total 47,445.64

(Rupees Forty Seven Thousand Four Hundred Forty Five and Sixty Four Paise ) Only
Asstt. Executive Engineer, P.W.D.
Executive Engineer, P.W.D.
Silchar Rural Road Sub Division-II Silchar Rural Road Division