Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

NAME: Lorraine Joy M.

Abanilla BSA-1 SECTION CODE: 075


PROFESSOR: Mr. Remi Gabon SUBJECT: INTACC-1

Activity 3 (A03) - Inventory Cost Flow Methods 3.0

Problem 1

BRONZE Company had the following transactions relating to inventory


during January:

Requirements: (4 points)
Compute the following:

1. Cost of ending inventories


2. Cost of goods sold

Assumption 1: Using the first-in, first out method


Assumption 2: Using the weighted average-periodic method
ASSUMPTION 1 (FIFO METHOD)

UNIT UNIT COST

Jan-01 Balance on hand ₱ 12,000 ₱ 300

Jan-05 Purchase 4,000 400

Balance 16,000

Jan-10 Sale (8,000) (8,000 units @ ₱ 300)

Balance 8,000 (4,000 units @ ₱ 300 | 4,000 units @ ₱ 400)

Jan-15 Sales (2,000) (2,000 units @ ₱ 300)

Balance 6,000 (2,000 units @ ₱ 300 | 4,000 units @ ₱ 400)

Jan-20 Purchase 5,000 600

Balance 11,000 (2,000 units @ ₱ 300 | 4,000 units @ ₱ 400)

Jan-25 Purchase 4,000 800

Balance 15,000 (2,000 units @ ₱ 300 | 4,000 units @ ₱ 400)

Jan-31 Sale (6,000) (2,000 units @ ₱ 300 | 4,000 units @ ₱ 400)

Balance ₱ 9,000 (5,000 units @ ₱ 600 | 4,000 units @ ₱ 800)

REQUIREMENT 1

UNIT TOTAL
UNIT
COST COST
From January 20 purchase ₱ 5,000 ₱ 600 ₱ -
From January 25 purchase 4,000 800 3,200,000
Ending inventory (FIFO) ₱ 9,000.00 ₱ 3,200,000
REQUIREMENT 2

Beginning inventories (12,000 units x P300) ₱ 3,600,000


Add: January 05 purchase (4,000 units x P400) 1,600,000
Add: January 20 purchase ( 5,000 units x P600) 3,000,000
Add: January 25 purchase (4,000 units x P800) 3,200,000
Total cost available for sale ₱ 11,400,000
Less: Ending inventories (FIFO) 6,200,000
Cost of goods sold ₱ 5,200,000

ASSUMPTION 2:

WEIGHTED AVERAGE
PERIODIC METHOD

REQUIREMENT 1

Beginning inventories (12,000 units x P300) ₱ 3,600,000


Add: January 05 purchase (4,000 units x P400) 1,600,000
Add: January 20 purchase ( 5,000 units x P600) 3,000,000
Add: January 25 purchase (4,000 units x P800) 3,200,000
Total cost available for sale ₱ 11,400,000
Divided by: Total units available for sale
25,000
(12,000+4,000+5,000+4,000)
Weighted average unit cost ₱ 456

Ending inventories in units 9,000


Multiplied by: Weighted average cost ₱ 456
Ending inventories (weighted average-periodic) ₱ 4,104,000

REQUIREMENT 2

Total cost available for sale ₱ 11,400,000


Less: Ending inventories (weighted average-periodic) 4,104,000
Cost of goods sold (weighted average-periodic) ₱ 7,296,000

You might also like