Professional Documents
Culture Documents
Arctic Blast 001 Group 5
Arctic Blast 001 Group 5
Arctic Blast 001 Group 5
50,000
5,000
60,000
2,400
300
10,000
69,400
9,000
350
396
2945
2574
416
278
51
2945
300
5148
828
556
102
988
76
6435
1036
695
128
61
824
988
7772
1244
834
154
988
5788
748
374
464
109
464
109
210
60
3861
624
417
77
J/E Cash J/E J/E Accounts Payable J/E
#1-1 50,000 300 #1-5
5000 #1-2 69,400 #1-6
#1-3 60,000 0 #1-8
2400 #1-4 2975 #1-11
10,000 #1-6 #1-13 2975
9,000 #1-7 #1-14 300
350 #1-9 998 #1-16
396 #1-10 76 #1-17
#1-12 3094 832 #1-20
2945.25 #1-13 #1-21 998
300 #1-14 997.9 #1-23
#1-15 6183 205 #1-27
#1-18 7730 62 #1-29
61 #1-19
988.02 #1-21
#1-22 9327
5778.1 #1-24
#1-25 4641 Salary & Wages Payable
2500 #1-31 #1-24 7483
648 #1-26
Interest Payable
750 #1-32
FIT Payable
748.3 #1-24
SIT Payable
Scoops Inventory 374.15 #1-24
#1-11 2400
280.8 #1-12
24 #1-13
624 #1-15 Social Security Tax Payable
#1-16 842 463.95 #1-24
701.67 #1-18 463.95 #1-24
#1-20 702
8.42 #1-21
842.4 #1-22
#1-23 842.4 Medicare Taxes Payable
421.2 #1-25 108.5 #1-24
108.5 #1-24
FUTA Payable
Novelties Inventory 59.86 #1-24
#1-11 575
52 #1-12
5.75 #1-13
103.5 #1-15 SUTA Payable
#1-16 156 209.52 #1-24
129.92 #1-18
#1-20 130
1.56 #1-21
156.1 #1-22 Notes Payable
#1-23 155.5 60,000 #1-3
78 #1-25
Office Supplies
#1-5 300
#1-17 76
106 #1-28
Prepaid Insurance
#1-4 2400
2400 #1-33
Rent Deposit
#1-2 2500
Office Equipment
#1-7 9,000
Store Equipment
#1-6 79,400
Accumulated Depreciation
Franchise
#1-8 0
0 0
J/E Capital Stock J/E
50,000 #1-1
Sales Scoops
2574 #1-12
5148 #1-15
6435 #1-18
7772 #1-22
3861 #1-25
Sales Novelties
520 #1-12
1035 #1-15
1295 #1-18
1555 #1-22
780 #1-25
COGS-Scoops
#1-12 280.8
#1-15 624
#1-18 701.67
#1-22 842.4
#1-25 421.2
COGS-Novelties
#1-12 52
#1-15 103.5
#1-18 129.92
#1-22 156.1
#1-25 78
Wages Expense
#1-26 648
Telephone Expense
#1-19 61
#1-29 62
Advertising Expense
#1-10 396
Rent Expense
#1-2 2500
#1-31 2500
Utility Expense
#1-27 205
Supplies Expense
#1-28 106
Depreciation Expense
Interest Expense
#1-32 750
Insurance Expense
#1-33 2400
Amortization Expense-Franchise
#1-30