You have been engaged by BBX Bhd to analyze a potential new
product- a special compound developed for use in the residential construction industry. Based on the market survey conducted by the marketing manager of the company, it is estimated that 124,500 tubes per year at a price of RM6 each for five years can be sold, after which the product will become obsolete. The required equipment would cost RM500,000, plus another RM50,000 for shipping and installation. Current assets (receivables and inventories) would increase by RM70,000, while current liabilities (accounts payable and accruals) would rise by RM30,000. Variable costs would be RM448,200 per year and the fixed assets is depreciated using a straight-line method. When the production ceases after 5 years, the equipment should have a market value of RM30,000. To purchase the equipment, the company would have to borrow RM200,000 from RHB Bank and the interest rate charged is 8.5 percent. The company’s cost of capital is 10 percent and the corporate tax rate is 26 percent. Assume that depreciation allowance for accounting purposes and tax purposes is the same and tax rate is paid in the year in which income is earned. Required: a. What is the initial cash outlay for the new machine?
b. Determine the operating cash flows for years 1-5.
c. Determine the terminal cash flow.
Question 2- Stock valuation
a. You are considering an investment in SMPC’s stock which is expected to pay a dividend of RM0.30 a share at the end of the year (D1 = RM0.30) and has a beta of 0.85. The risk-free rate is 5 percent and the market risk premium is 7 percent. Currently the stock of SMPC is selling for RM5 a share and its dividend is expected to grow at some constant g. Assuming the market is in equilibrium, what does the market believe will be the stock price at the end of 2 years (P2)?
b. Your broker offers to sell some shares of TE common stock
that paid a dividend of RM0.40 yesterday. TE’s dividend is expected to grow at 20 percent for 2 years followed by a constant rate of 5 percent thereafter. The required return is 12 percent. What is the stock’s value per share you are willing to buy from him?
c. Discuss the weaknesses of dividend discounted model in
stock valuation. Question 3 a. Stock Q has a 10 percent expected return, a beta coefficient of 1 and a 30 percent standard deviation of expected returns. Stock R has 12.5 percent expected return, a beta of coefficient of 1.5 and a 25 percent standard deviation. The risk free rate is 5 percent and the market risk premium is 6 percent.
Required:
i. Determine the coefficient of variation for each stock.
ii. Which stock is riskier for a diversified investor? Why? iii.Calculate the required rate of return for each stock. iv.On the basis of the two stocks’ expected and required returns, which stock would be more attractive to a diversified investor? Why? v. If RM50,000 is invested in stock Q and RM100,000 invested in stock R, what is the required return of this portfolio?
b. Explain what is Capital Asset Pricing Model (CAPM).