Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 7

Prepared by: WiseAnt

BUY
Stock Name: # of Share @ Bought Price Gross Price
5,000.00 x 2.20 11,000.00
Comm* 0.25% of gross 27.50
VAT 12% of Comm* 3.30
TRANS FEE .00005 of gross (0.005%) 0.55
SCCP .0001 of gross (0.01%) 1.10
Total Fee Charges: 32.45
Buy Price: Php 11,032.45
Ave Price Buy: Php 2.21

SELL
Stock Name: # of Share @ Sold Price Gross Price
5,000.00 x 2.70 13,500.00
Comm* 0.25% of gross 33.75
VAT 12% of Comm* 4.05
Sales TAX .006 of Gross (0.6%) 81.00
TRANS FEE .00005 of gross (0.005%) 0.68
SCCP .0001 of gross (0.01%) 1.35
Total Fee Charges: 120.83
Sell Price: Php 13,379.18
INPUT DATA TOTAL PROFIT:
Number of Shares: Buy Price: Sell Price: 2,346.73
5,000.00 2.20 2.70
% Gain/Loss
9%Gain Php 12,135.70 21.27%
Target Price Php 2.43

4% Loss Php 10,701.48


Stop Loss Php 2.14
Prepared by: WiseAnt
POSITION SIZE CALCULATOR
Capital: 100,000.00 No. of Shares: 4,000.00
% Risk per Trade: 1% Position Size: 23,400.00
Entry Price: 5.85 Reward to Risk Ratio: 1.40
Stop Loss: 5.60 Reward to Risk Ratio must be > 1
Target Profit: 6.20
Risk per Trade: 0.25
input data
Prepared by: WiseAnt
AVERAGE DOWN/UP 1st Buy 2nd Buy 3rd Buy 4th Buy 5th Buy
# of Shares 2900 1000
Buy Price 11.03 13.82
Gross Price 31,987.00 13,820.00 0.00 0.00 0.00
Net Price 32,081.36 13,860.77 0.00 0.00 0.00
Average Price 11.06 13.86 #DIV/0! #DIV/0! #DIV/0!

weighted average price per share 11.78


Prepared by: WiseAnt
Stock Code # of Shares Buy Date Ave Buy Value Sell Date Ave Sell Value
% Difference Net Buy Value Net Sell Value NET DIFFERENCE NET % OUTCOME
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
#DIV/0! 0.00 #DIV/0!
TREND SET

You might also like