Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Fee Computation for All Consultants Based on the Federal Ministry of Works Approved Scale of Professional Fees

ESTIMATED PROJECT COST: =N= 44,165,882.00


Architect Civil Engineer Electrical Engineer Mechanical Engineer Quantity Surveyor Project Manager All Consultants
Cost Stage Stage % Amount Stage % Amount Stage % Amount Stage % Amount Stage % Amount Stage % Amount Amount
=N= =N= =N= =N= =N= =N= =N=
5,000,000.00 4.75% 237,500.00 3.00% 150,000.00 1.95% 97,500.00 1.95% 97,500.00 2.75% 137,500.00 1.00% 50,000.00 770,000.00
10,000,000.00 4.50% 450,000.00 2.50% 250,000.00 1.75% 175,000.00 1.75% 175,000.00 2.50% 250,000.00 0.90% 90,000.00 1,390,000.00
15,000,000.00 4.25% 637,500.00 2.25% 337,500.00 1.55% 232,500.00 1.55% 232,500.00 2.30% 345,000.00 0.80% 120,000.00 1,905,000.00
14,165,882.00 4.00% 566,635.28 2.00% 283,317.64 1.35% 191,239.41 1.35% 191,239.41 2.00% 283,317.64 0.70% 99,161.17 1,614,910.55
3.50% - 1.75% - 1.15% - 1.15% - 1.85% - 0.60% - -
3.00% - 1.50% - 1.00% - 1.00% - 1.40% - 0.50% - -
2.50% - 1.25% - 0.85% - 0.85% - 1.00% - 0.40% - -
1.75% - 1.00% - 0.65% - 0.65% - 0.80% - 0.30% - -

=N= 1,891,635.28 1,020,817.64 696,239.41 696,239.41 1,015,817.64 359,161.17 5,679,910.55

Stages of Payment
1 25% 472,908.82 255,204.41 174,059.85 174,059.85 253,954.41 89,790.29 1,419,977.64
2 50.00% 945,817.64 510,408.82 348,119.70 348,119.70 507,908.82 179,580.59 2,839,955.27
3 25.00% 472,908.82 255,204.41 174,059.85 174,059.85 253,954.41 89,790.29 1,419,977.64

1,891,635.28 1,020,817.64 696,239.41 696,239.41 1,015,817.64 359,161.17 5,679,910.55


Reimbursible Expenses (1% of EPC)
441,658.82 40% 176,663.53 10% 44,165.88 10% 44,165.88 10% 44,165.88 25% 110,414.71 5% 22,082.94 441,658.82

2,068,298.81 1,064,983.52 740,405.29 740,405.29 1,126,232.35 381,244.12 6,121,569.37

VAT @ 5% 5.00% 103,414.94 5.00% 53,249.18 5.00% 37,020.26 5.00% 37,020.26 5.00% 56,311.62 5.00% 19,062.21 306,078.47

2,171,713.75 1,118,232.70 777,425.55 777,425.55 1,182,543.96 400,306.32 6,427,647.84

REPETITIVE WORKS 2-BEDROOM FLATS REPETITIVE WORKS 1-BEDROOM FLATS


Amount No. Total Amount No. Total
Initial project 100% 12,889,480.00 1 12,889,480.00 Initial project 100% 9,377,720.00 1 9,377,720.00
First 10 repetitive 30% 9,067,090.00 2 5,440,254.00 First 10 repetitive 30% 7,101,280.00 2 4,260,768.00
Next 10 repetitive 20% Next 10 repetitive 20%
Next 10 repetitive 15% Next 10 repetitive 15%
Next 10 repetitive 12.50% Next 10 repetitive 12.50%
Next 10 repetitive 10% Next 10 repetitive 10%
Next 10 repetitive 7.50% Next 10 repetitive 7.50%
Next 10 repetitive 5% Next 10 repetitive 5%
Substructure 100% 3,822,390.00 2 7,644,780.00 Substructure 100% 2,276,440.00 2 4,552,880.00
25,974,514.00 18,191,368.00 TOTAL 44,165,882.00

Note that repetitive deductions shall not apply to single buildings, all substructures and post contract services of the project

You might also like