Southview Water Reticulation onsite outstanding works Cost Estimate

TENDER OUTSTANDING
ITEM DESCRIPTION UNIT QUANTITY RATE QUANTITY AMOUNT (USD)
SECTION 4

WATER RETICULATION
4.1 clearing
4.1.1 Clear and grub the line to a minimum width
of 2m including removal of trees with girth
not exceeding 1m. m 62000 620
4.1.2 Removal and grubbing of trees with girth exceeding 1m
and stacking the wood on site as directed by the
Engineer.Girth measured 1m above the ground. No 8 0
4.2 Excavation and Backfilling
4.2.1 Common excavation and refill for
trenches 0.9m wide for 150mm nb
and smaller pipes depth up to 1.2m
(a) 1000mm deep m3 39060 841
(b) 1200mm deep m3 25110
4.2.2 Extra over for excavation in
(i) hard material m3 9626 96
(ii) rock material m3 12834 250
4.2.3 Trim bottom of trenches excavated
in hard material, rock and unsuitable
soils to 75mm below pipe invert. m 62000 620
4.2.4 Win, load, haul up to 1km, place
and compact as directed, suitable
bedding material; measured after
compaction. m3 8663 87
4.2.5 Allow for importing material suitable for backfilling.
Rate to include win from borrow, load , haul
upto 1km and dump. To be measured after compaction. m3 3300 33
4.2.6 Anthill excavation to waste including treatment of
affected areas. Freehaul distance is 1km. m3 90 0
4.2.7 Extra over excavation for breaking
up of road surfacing 0.8m wide and
making good after laying pipe. m 1800 0
4.2.8 Overhaul of suitable material for backfilling
and disposal of unsuitable material for
distances exceeding 1km. m3.km 39060 391
4.3 Pipe Laying and pipe fittings
Supply and lay the following pipes and fittings.Rates to
include costs for the required pressure tests, rubber
gaskets and bolts. (inclusive of disinfection)
4.3.1 PVC pressure pipes
I 90mm nominal dia. Class 16 m 30595 57.59usd 306
ii 110mm nominal dia. Class 16 m 15400 62.12usd 500
iii 160mm nominal dia. Class 16 m 7090 120.13usd 0
iii 200mm nominal dia. Class 16 m 6150 180.47usd 0
iv 315mm nominal dia. Class 16 m 4500 194.02usd 90
v 400mm nominal dia. Class 16 m 35 202.56usd 0
SUB - TOTAL CARRIED FORWARD
Southview Water Reticulation onsite outstanding works Cost Estimate

TENDER OUTSTANDING
ITEM DESCRIPTION UNIT QUANTITY RATE QUANTITY
SUB - TOTAL BROUGHT FORWARD
4.3.2 Supply and lay the following pipes
and fittings:PVC.pipes across
roads,medium duty inclusive
of joining sockets:
75mm nominal dia. m Ro 35.00usd
110mm nominal dia. m Ro 43.34usd
160mm nominal dia. m Ro 57.09usd
200mm nominal dia. m Ro 105.89usd
315mm nominal dia. m Ro 148,99usd

4.3.3 PVC Fittings

4.3.3.1 Unequal TEES
i 75mm-110mm dia. unequal tee No 70 23.00usd
ii 75mm-160mm dia. unequal tee No 9 32.02usd
iii 75mm-200mm dia. unequal tee No 4 41.00usd
iv 110mm - 160mm dia. equal tee No 6 43.76usd
v 110mm - 200mm dia. equal tee No 15 45.00usd
vi 160mm -200mm dia. unequal tee No 5 43.99usd
viii 110mm -315mm dia. unequal tee No 15 44.87usd
viii 160mm- 315mm dia. unequal tee No 6 46.23usd
ix 200mm -315mm dia. unequal tee No 2 52.64usd 1
x 400mm -315mm dia. unequal tee No 1 54.89usd 1
4.3.3.2 Equal Tees
I 75 dia equal tee No 75 7.98usd
ii 110mm dia. equal tee No 30 8.45usd
iii 160mm dia. equal tee No 4 28.92usd
iv 200mm dia. equal tee No ro 33.99usd
v 315mm dia. equal tee No 2 48.89usd
4.3.3.3 Hydrant Tees
I 90 dia equal tee No 100 7.98usd 100
ii 110mm dia. equal tee No 40 12.76usd 11
iii 160mm dia. equal tee No 18 31.87usd 5
iii 200mm dia. equal tee No 3 34.77usd 1
v 315mm dia. equal tee No 2 42.75usd 1
4.3.3.4 Bends
I 90mm dia. x11.25 degree bend No 20 4.99usd
ii 75mm dia. x 22.5 degree bend No 70 4.44usd
iii 75mm dia. x 45 degree bend No 30 4.57usd
iv 75mm dia. x 90 degree bend No 95 6.89usd
v 110mm dia. x 11.25 degree bend No 30 6.98usd
vi 110mm dia. x 22.5 degree bend No 18 7.09usd
viii 110mm dia. x 45 degree bend No 15 7.89usd
viii 110mm dia. x 90 degree bend No 40 7.96usd
ix 160mm dia. x 11.25 degree bend No 8 9.70usd
x 160mm dia. X22.5 degree bend No 6 16.89usd
xi 160mm dia. x 45 degree bend No 9 22.30usd
xii 160mm dia. x 90 degree bend No 25 24.90usd
xiii 200mm dia. x 11.25 degree bend No 2 27.97usd
xv 200mm dia. x 22.5 degree bend No 4 35.89usd
xvi 200mm dia. x45 degree bend No 3 36.78usd
xviii 200mm dia. x 90 degree bend No 8 54.65usd
xviii 315mm dia. x 11.25 degree bend No 4 53.12usd
xix 315mm dia. x 22.5 degree bend No 3 49.34usd
xx 315mm dia. x 45 degree bend No 5 48.92usd
xxi 315mm dia. x 90 degree bend No 1 39.87usd
4.3.3.5 Reducers:
i 110mm - 75mm dia. reducer No 3 3.98usd
ii 160mm - 110mm dia. reducer No 1 8.70usd
iii 200mm-160mm dia. Reducer No 1 12.12usd
iv 315mm-200mm dia. Reducer No 2 14.54usd 2
SUB - TOTAL CARRIED FORWARD
Southview Water Reticulation onsite outstanding works Cost Estimate

TENDER OUTSTANDING
ITEM DESCRIPTION UNIT QUANTITY RATE QUANTITY
SUB - TOTAL BROUGHT FORWARD
4.3.3.6 Gate Valves
I 90mm dia. gate valves No 50 18.76usd 20
ii 110mm dia. PVC. gate valves No 55 24.50usd 55
iii 160mm dia. PVC gate valves No 25 35.12usd 21
iv 200mm dia. PVC gate valves No 7 43.90usd 6
v 315mm dia. PVC gate valves No 8 54.00usd 3
4.3.3.7 Scour valves 0
i 75mm dia scour valve No 11 16.68usd 7
ii 110mm dia scour valve No 7 21.50usd 5
iii 160mm dia scour valve No ro 29.65usd
iv 200mm dia scour valve No ro 47.56usd
v 315mm dia scour valve No ro 56.34usd
4.3.3.8 Air valves
i 75mm dia Air Valve No 12 13.89usd 12
ii 110mm dia Air Valve No 5 22.09usd 5
iii 160mm dia Air Valve No ro 36.77usd
iv 200mm dia Air Valve No ro 46.45usd
v 315mm dia Air Valve No ro 53.00usd
4.3.3.9 Water Meters
400mm dia water meter No 1 350.99usd 1
4.3.3.10. End Caps
i 75mm dia No 5 3.5usd 0
ii 110mm dia No 3 3.66usd 0
4.3.3.11 C.I. Fire hydrant complete with flanged riser pipe No 145 82.20usd 109

4.3.3.12 PVC Flange Adaptors

i 75mm dia. No RO 6.80usd
ii 100mm dia. No RO 9.89usd
ii 160mm dia. No RO 12.60usd
iv 200mm dia. No RO 24.23usd
v 315mm dia. No RO 28.99usd
4.4 Supply and install complete stand connections
as detailed on the drawings (without a meter).
I 1 way No 700 15.45usd 420
ii 2 way No 3800 25.08usd 2,280
4.5 Allow for connection of the main
water line to existing water
line Prov. Sum 0
4.6 Fire hydrant boxes complete with
cast iron cover No 145 46.89usd 145
4.7 Gate valve boxes complete with
cast iron covers No 130 49.00usd 130
4.8 Concrete grade 10MPa for thrust
blocks, bedding, haunching and
pipe surround. m3 88 0
4.9 Fire hydrant marker plates complete
with posts No 145 58.07usd 145
4.10 Gate valve marker plates complete
with posts No 130 54.28usd 130
4.11 Allow percentage for profit and
attendenace on provisional sum for
water connection % 10 8

TOTAL CARRIED TO SUMMARY

OUTSTANDING WATER RETICULATION SUMMARY PAGE

ITEM DESCRIPTION AMOUNT USD

1 WATER RETICULATION

2 PRELIMINARY AND GENERAL

SUB- TOTAL 1

ADD 14.5% VAT

SUB- TOTAL 2

ADD 5% CONTINGENCIES

TOTAL