Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

PT. MULTIKARYA SARANA PERKASA PT.

KUTAI REFINERY NUSANTARA


Project Name : Refinery Glycerin Plant
Works : Loading & Install Equipment
Location : Balikpapan - Kalimantan Timur
Subcon : Rizal Grup
Code Project : P1257
BILL OF QUANTITY
Labor
No. Item of Works Unit Qty
Unit Price Amount

A LOADING & INSTALL EQIPMENT RG PLANT


1 LOADING EQUIPMENT
1 D102 SEPARATION VESSEL Unit Kg 1 6.500 Rp 500 Rp 3.250.000
2 D103 NEUTRALIZATION REACTOR Unit Kg 1 1.500 Rp 500 Rp 750.000
3 E101 PREHEATER Unit Kg 1 500 Rp 500 Rp 250.000
4 F101 CAUSTIC SODA TANK Unit Kg 1 400 Rp 500 Rp 200.000
5 F102 HYDROCHLORIC ACID TANK Unit Kg 1 800 Rp 500 Rp 400.000
6 F104 GLYCERINE WATER RECEIVER Unit Kg 1 1.200 Rp 500 Rp 600.000
7 G100A FEED PUMP Unit Kg 1 450 Rp 500 Rp 225.000
8 G100B FEED PUMP Unit Kg 1 450 Rp 500 Rp 225.000
9 G102 HCL DOSING PUMP Unit Kg 1 200 Rp 500 Rp 100.000
10 G105 CAUSTIC DOSING PUMP Unit Kg 1 300 Rp 500 Rp 150.000
11 G108 GLYCERINE WATER DISCHARGE PUMP Unit Kg 1 450 Rp 500 Rp 225.000
12 G109 DISTILLATE 2 PUMP Unit Kg 1 450 Rp 500 Rp 225.000
13 D201 DRIER Unit Kg 1 10.000 Rp 500 Rp 5.000.000
14 D202 DISTILLATION COLUMN Unit Kg 1 55.000 Rp 500 Rp 27.500.000
15 D203A POST DISTILLATION STILL Unit Kg 1 10.000 Rp 500 Rp 5.000.000
16 D203B POST DISTILLATION STILL Unit Kg 1 10.000 Rp 500 Rp 5.000.000
17 D205 GLYCERINE VAPOUR SCRUBBER Unit Kg 1 4.000 Rp 500 Rp 2.000.000
18 E201 PREHEATER Unit Kg 1 2.500 Rp 500 Rp 1.250.000
19 E202 REBOILER Unit Kg 1 10.000 Rp 500 Rp 5.000.000
20 E203A HEATER Unit Kg 1 2.000 Rp 500 Rp 1.000.000
21 E203B HEATER Unit Kg 1 2.000 Rp 500 Rp 1.000.000
22 E204 COOLER FOR COOLING DISTILLATE I Unit Kg 1 1.000 Rp 500 Rp 500.000
23 E205 DISTILLATE 2 CONDENSER Unit Kg 1 1.000 Rp 500 Rp 500.000
24 E206 COOLER FOR DISTILLATE BEFORE BLEACHING Unit Kg 1 1.000 Rp 500 Rp 500.000
25 E207 HEAT EXCHANGER Unit Kg 1 2.000 Rp 500 Rp 1.000.000
26 E210 HEAT EXCHANGER Unit Kg 1 2.000 Rp 500 Rp 1.000.000
27 E211 HEAT EXCHANGER Unit Kg 1 2.000 Rp 500 Rp 1.000.000
28 F201 DISTILLATE 1 RECEIVER Unit Kg 1 2.100 Rp 500 Rp 1.050.000
29 F204 RECEIVER Unit Kg 1 1.250 Rp 500 Rp 625.000
30 F270 POST DECANTER RECEIVER Unit Kg 1 1.000 Rp 500 Rp 500.000
31 G201 CIRCULATION PUMP Unit Kg 1 700 Rp 500 Rp 350.000
32 G202A CIRCULATION PUMP Unit Kg 1 3.000 Rp 500 Rp 1.500.000
33 G202B CIRCULATION PUMP Unit Kg 1 3.000 Rp 500 Rp 1.500.000
34 G203 COOLING DISTILLATE PUMP Unit Kg 1 500 Rp 500 Rp 250.000
35 G204 DISTILLATE 1 PUMP Unit Kg 1 400 Rp 500 Rp 200.000
36 G205 DISTILLATE 2 PUMP Unit Kg 1 400 Rp 500 Rp 200.000
37 G206 DISTILLATE 2 PUMP Unit Kg 1 300 Rp 500 Rp 150.000
38 G235A RESIDUE CIRCULATION PUMP Unit Kg 1 1.500 Rp 500 Rp 750.000
39 G235B RESIDUE CIRCULATION PUMP Unit Kg 1 1.500 Rp 500 Rp 750.000
40 G236A RESIDUE DISCHARGE PUMP Unit Kg 1 500 Rp 500 Rp 250.000
41 G236B RESIDUE DISCHARGE PUMP Unit Kg 1 500 Rp 500 Rp 250.000
42 G237 GLYCERINE RECYCLE PUMP Unit Kg 1 500 Rp 500 Rp 250.000
43 G270 DECANTER FEED PUMP Unit Kg 1 500 Rp 500 Rp 250.000
44 G271 DECANTER SYSTEM Unit Kg 1 5.000 Rp 500 Rp 2.500.000
45 D306 BLEACHING VESSEL Unit Kg 1 7.000 Rp 500 Rp 3.500.000
46 D307 BLEACHING VESSEL Unit Kg 1 7.000 Rp 500 Rp 3.500.000
47 D308 BLEACHING VESSEL Unit Kg 1 7.000 Rp 500 Rp 3.500.000
48 D309A FINE FILTER Unit Kg 1 200 Rp 500 Rp 100.000
49 D309B FINE FILTER Unit Kg 1 200 Rp 500 Rp 100.000
50 E308 COOLER FOR DISTILLATE AFTER BLEACHING Unit Kg 1 500 Rp 500 Rp 250.000
51 F305 WATER COLLECTING TANK Unit Kg 1 1.850 Rp 500 Rp 925.000
52 F308 BLEACHED GLYCERINE RECEIVER Unit Kg 1 1.100 Rp 500 Rp 550.000
53 G309 INLINE DISCHARGE PUMP Unit Kg 1 400 Rp 500 Rp 200.000
54 E450 MAIN VACUUM CONDENSER Unit Kg 1 10.000 Rp 500 Rp 5.000.000
55 E451A/B AIR SET CONDENSER Unit Kg 1 2.500 Rp 500 Rp 1.250.000
56 F450 HOTWELL Unit Kg 1 1.250 Rp 500 Rp 625.000
57 G450A VACUUM BOOSTER MAIN STILL Unit Kg 1 1.600 Rp 500 Rp 800.000
58 G450B VACUUM BOOSTER MAIN STILL Unit Kg 1 1.600 Rp 500 Rp 800.000
59 G460 HOTWELL CIRCULATION PUMP Unit Kg 1 500 Rp 500 Rp 250.000
60 G461 CAUSTIC DOSING PUMP Unit Kg 1 200 Rp 500 Rp 100.000
61 D590 CONDENSATE FLASH VESSEL Unit Kg 1 800 Rp 500 Rp 400.000
62 D591 CONDENSATE COLLECTING VESSEL Unit Kg 1 1.000 Rp 500 Rp 500.000

1 of 3
Labor
No. Item of Works Unit Qty
Unit Price Amount
63 D592 COMPRESSED AIR RECEIVER Unit Kg 1 1.000 Rp 500 Rp 500.000
64 D593 INSTRUMENT AIR RECEIVER Unit Kg 1 1.000 Rp 500 Rp 500.000
65 F590 COOLING TOWER Unit Kg 1 24.000 Rp 500 Rp 12.000.000
66 F595 OVERFLOW TANK Unit Kg 1 1.500 Rp 500 Rp 750.000
67 E530 TEMPERED WATER COOLER Unit Kg 1 2.000 Rp 500 Rp 1.000.000
68 G530 TEMPERED WATER PUMP Unit Kg 1 2.000 Rp 500 Rp 1.000.000
69 G590A COOLING WATER PUMP Unit Kg 1 1.500 Rp 500 Rp 750.000
70 G590B COOLING WATER PUMP Unit Kg 1 1.500 Rp 500 Rp 750.000
71 G590C COOLING WATER PUMP Unit Kg 1 1.500 Rp 500 Rp 750.000
72 G591 CONDENSATE PUMP Unit Kg 1 1.500 Rp 500 Rp 750.000
73 G592 WASTE WATER PUMP Unit Kg 1 1.500 Rp 500 Rp 750.000
74 G595 FAT TRANSFER PUMP Unit Kg 1 450 Rp 500 Rp 225.000
75 COMBUTION/ CONDITIONING CHAMBER STEEL Unit Kg 1 19.000 Rp 500 Rp 9.500.000
76 COMBUTION/ CONDITIONING CHAMBER REFRACTORY Unit Kg 1 103.000 Rp 500 Rp 51.500.000
77 BAGHOUSES Unit Kg 1 45.000 Rp 500 Rp 22.500.000
78 FLUE GAS DUCTING Unit Kg 1 2.600 Rp 500 Rp 1.300.000
79 COMBUSTION AIR DUCTING Unit Kg 1 6.000 Rp 500 Rp 3.000.000
80 LADDERS AND PLATFORMS Unit Kg 1 9.000 Rp 500 Rp 4.500.000
81 VEN STACK Unit Kg 1 20.000 Rp 500 Rp 10.000.000
82 BURNER Unit Kg 1 2.000 Rp 500 Rp 1.000.000
83 COMBUSTION AIR FAN & MOTOR Unit Kg 1 2.000 Rp 500 Rp 1.000.000
84 FUEL SKID Unit Kg 1 15.000 Rp 500 Rp 7.500.000
85 PANEL MDP Unit lot 1 1 Rp 500.000 Rp 500.000
86 PANEL MCC Unit lot 1 1 Rp 500.000 Rp 500.000
87 PANEL DCS Unit lot 1 1 Rp 500.000 Rp 500.000
88 TEMPLETE/BASE PLATE DISTILATION COLUMN 25MM MUnit lot 1 1 Rp 500.000 Rp 500.000
89 SUPPORT EQUIPMENT & STIFFENER Unit Kg 1 15.000 Rp 500 Rp 7.500.000
90 KICKER PLATE EQUIPMENT Unit Kg 1 15.000 Rp 500 Rp 7.500.000
91 INTERNAL PACKING (MELAPAK) DISTILATION COLUMNUnit Kg 1 5.000 Rp 500 Rp 2.500.000

SUB TOTAL Rp 248.550.000

2 INSTALL EQUIPMENT
1 D102 SEPARATION VESSEL Unit Kg 1 6.500 Rp 500 Rp 3.250.000
2 D103 NEUTRALIZATION REACTOR Unit Kg 1 1.500 Rp 500 Rp 750.000
3 E101 PREHEATER Unit Kg 1 500 Rp 500 Rp 250.000
4 F101 CAUSTIC SODA TANK Unit Kg 1 400 Rp 500 Rp 200.000
5 F102 HYDROCHLORIC ACID TANK Unit Kg 1 800 Rp 500 Rp 400.000
6 F104 GLYCERINE WATER RECEIVER Unit Kg 1 1.200 Rp 500 Rp 600.000
7 G100A FEED PUMP Unit Kg 1 450 Rp 500 Rp 225.000
8 G100B FEED PUMP Unit Kg 1 450 Rp 500 Rp 225.000
9 G102 HCL DOSING PUMP Unit Kg 1 200 Rp 500 Rp 100.000
10 G105 CAUSTIC DOSING PUMP Unit Kg 1 300 Rp 500 Rp 150.000
11 G108 GLYCERINE WATER DISCHARGE PUMP Unit Kg 1 450 Rp 500 Rp 225.000
12 G109 DISTILLATE 2 PUMP Unit Kg 1 450 Rp 500 Rp 225.000
13 D201 DRIER Unit Kg 1 10.000 Rp 500 Rp 5.000.000
14 D202 DISTILLATION COLUMN Unit Kg 1 55.000 Rp 500 Rp 27.500.000
15 D203A POST DISTILLATION STILL Unit Kg 1 10.000 Rp 500 Rp 5.000.000
16 D203B POST DISTILLATION STILL Unit Kg 1 10.000 Rp 500 Rp 5.000.000
17 D205 GLYCERINE VAPOUR SCRUBBER Unit Kg 1 4.000 Rp 500 Rp 2.000.000
18 E201 PREHEATER Unit Kg 1 2.500 Rp 500 Rp 1.250.000
19 E202 REBOILER Unit Kg 1 10.000 Rp 500 Rp 5.000.000
20 E203A HEATER Unit Kg 1 2.000 Rp 500 Rp 1.000.000
21 E203B HEATER Unit Kg 1 2.000 Rp 500 Rp 1.000.000
22 E204 COOLER FOR COOLING DISTILLATE I Unit Kg 1 1.000 Rp 500 Rp 500.000
23 E205 DISTILLATE 2 CONDENSER Unit Kg 1 1.000 Rp 500 Rp 500.000
24 E206 COOLER FOR DISTILLATE BEFORE BLEACHING Unit Kg 1 1.000 Rp 500 Rp 500.000
25 E207 HEAT EXCHANGER Unit Kg 1 2.000 Rp 500 Rp 1.000.000
26 E210 HEAT EXCHANGER Unit Kg 1 2.000 Rp 500 Rp 1.000.000
27 E211 HEAT EXCHANGER Unit Kg 1 2.000 Rp 500 Rp 1.000.000
28 F201 DISTILLATE 1 RECEIVER Unit Kg 1 2.100 Rp 500 Rp 1.050.000
29 F204 RECEIVER Unit Kg 1 1.250 Rp 500 Rp 625.000
30 F270 POST DECANTER RECEIVER Unit Kg 1 1.000 Rp 500 Rp 500.000
31 G201 CIRCULATION PUMP Unit Kg 1 700 Rp 500 Rp 350.000
32 G202A CIRCULATION PUMP Unit Kg 1 3.000 Rp 500 Rp 1.500.000
33 G202B CIRCULATION PUMP Unit Kg 1 3.000 Rp 500 Rp 1.500.000
34 G203 COOLING DISTILLATE PUMP Unit Kg 1 500 Rp 500 Rp 250.000
35 G204 DISTILLATE 1 PUMP Unit Kg 1 400 Rp 500 Rp 200.000
36 G205 DISTILLATE 2 PUMP Unit Kg 1 400 Rp 500 Rp 200.000
37 G206 DISTILLATE 2 PUMP Unit Kg 1 300 Rp 500 Rp 150.000
38 G235A RESIDUE CIRCULATION PUMP Unit Kg 1 1.500 Rp 500 Rp 750.000
39 G235B RESIDUE CIRCULATION PUMP Unit Kg 1 1.500 Rp 500 Rp 750.000

2 of 3
Labor
No. Item of Works Unit Qty
Unit Price Amount
40 G236A RESIDUE DISCHARGE PUMP Unit Kg 1 500 Rp 500 Rp 250.000
41 G236B RESIDUE DISCHARGE PUMP Unit Kg 1 500 Rp 500 Rp 250.000
42 G237 GLYCERINE RECYCLE PUMP Unit Kg 1 500 Rp 500 Rp 250.000
43 G270 DECANTER FEED PUMP Unit Kg 1 500 Rp 500 Rp 250.000
44 G271 DECANTER SYSTEM Unit Kg 1 5.000 Rp 500 Rp 2.500.000
45 D306 BLEACHING VESSEL Unit Kg 1 7.000 Rp 500 Rp 3.500.000
46 D307 BLEACHING VESSEL Unit Kg 1 7.000 Rp 500 Rp 3.500.000
47 D308 BLEACHING VESSEL Unit Kg 1 7.000 Rp 500 Rp 3.500.000
48 D309A FINE FILTER Unit Kg 1 200 Rp 500 Rp 100.000
49 D309B FINE FILTER Unit Kg 1 200 Rp 500 Rp 100.000
50 E308 COOLER FOR DISTILLATE AFTER BLEACHING Unit Kg 1 500 Rp 500 Rp 250.000
51 F305 WATER COLLECTING TANK Unit Kg 1 1.850 Rp 500 Rp 925.000
52 F308 BLEACHED GLYCERINE RECEIVER Unit Kg 1 1.100 Rp 500 Rp 550.000
53 G309 INLINE DISCHARGE PUMP Unit Kg 1 400 Rp 500 Rp 200.000
54 E450 MAIN VACUUM CONDENSER Unit Kg 1 10.000 Rp 500 Rp 5.000.000
55 E451A/B AIR SET CONDENSER Unit Kg 1 2.500 Rp 500 Rp 1.250.000
56 F450 HOTWELL Unit Kg 1 1.250 Rp 500 Rp 625.000
57 G450A VACUUM BOOSTER MAIN STILL Unit Kg 1 1.600 Rp 500 Rp 800.000
58 G450B VACUUM BOOSTER MAIN STILL Unit Kg 1 1.600 Rp 500 Rp 800.000
59 G460 HOTWELL CIRCULATION PUMP Unit Kg 1 500 Rp 500 Rp 250.000
60 G461 CAUSTIC DOSING PUMP Unit Kg 1 200 Rp 500 Rp 100.000
61 D590 CONDENSATE FLASH VESSEL Unit Kg 1 800 Rp 500 Rp 400.000
62 D591 CONDENSATE COLLECTING VESSEL Unit Kg 1 1.000 Rp 500 Rp 500.000
63 D592 COMPRESSED AIR RECEIVER Unit Kg 1 1.000 Rp 500 Rp 500.000
64 D593 INSTRUMENT AIR RECEIVER Unit Kg 1 1.000 Rp 500 Rp 500.000
65 F595 OVERFLOW TANK Unit Kg 1 1.500 Rp 500 Rp 750.000
66 E530 TEMPERED WATER COOLER Unit Kg 1 2.000 Rp 500 Rp 1.000.000
67 G530 TEMPERED WATER PUMP Unit Kg 1 2.000 Rp 500 Rp 1.000.000
68 G590A COOLING WATER PUMP Unit lot 1 1 Rp 750.000 Rp 750.000
69 G590B COOLING WATER PUMP Unit lot 1 1 Rp 750.000 Rp 750.000
70 G590C COOLING WATER PUMP Unit lot 1 1 Rp 750.000 Rp 750.000
71 G591 CONDENSATE PUMP Unit lot 1 1 Rp 750.000 Rp 750.000
72 G592 WASTE WATER PUMP Unit lot 1 1 Rp 750.000 Rp 750.000
73 G595 FAT TRANSFER PUMP Unit lot 1 1 Rp 750.000 Rp 750.000
74 COMBUTION/ CONDITIONING CHAMBER STEEL Unit Kg 1 19.000 Rp 500 Rp 9.500.000
75 COMBUTION/ CONDITIONING CHAMBER REFRACTORY Unit Kg 1 103.000 Rp 500 Rp 51.500.000
76 BAGHOUSES Unit Kg 1 45.000 Rp 500 Rp 22.500.000
77 FLUE GAS DUCTING Unit Kg 1 2.600 Rp 500 Rp 1.300.000
78 COMBUSTION AIR DUCTING Unit Kg 1 6.000 Rp 500 Rp 3.000.000
79 LADDERS AND PLATFORMS Unit Kg 1 9.000 Rp 500 Rp 4.500.000
80 VEN STACK Unit Kg 1 20.000 Rp 500 Rp 10.000.000
81 BURNER Unit Kg 1 2.000 Rp 500 Rp 1.000.000
82 COMBUSTION AIR FAN & MOTOR Unit Kg 1 2.000 Rp 500 Rp 1.000.000
83 FUEL SKID Unit Kg 1 15.000 Rp 500 Rp 7.500.000
84 TEMPLETE/BASE PLATE DISTILATION COLUMN 25MM MUnit lot 1 1 Rp 750.000 Rp 750.000
85 SUPPORT EQUIPMENT & STIFFENER Unit Kg 1 15.000 Rp 500 Rp 7.500.000
86 KICKER PLATE EQUIPMENT Unit Kg 1 15.000 Rp 500 Rp 7.500.000
87 INTERNAL PACKING (MELAPAK) DISTILATION COLUMNUnit Kg 1 5.000 Rp 2.000 Rp 10.000.000

SUB TOTAL Rp 243.325.000

TOTAL Rp 491.875.000

3 of 3

You might also like