PD TAMANSARI

Nama Part Kode Part QTY Satuan Harga Part Total Harga
OLI MESIN OM001 180 Liter Rp 45,000 Rp 8,100,000
KANVAS REM KR012 6 Pcs Rp 75,000 Rp 450,000
SUSPENSI SP123 4 Pcs Rp 85,000 Rp 340,000
BAN BN134 12 Pcs Rp 350,000 Rp 4,200,000
OLI TRANSMISI OT056 90 Liter Rp 55,000 Rp 4,950,000
OLI GARDAN OG124 69 Liter Rp 65,000 Rp 4,485,000
RADIATOR RD458 2 Pcs Rp 980,000 Rp 1,960,000
GASKET CILENDER HEAD GC887 2 Pcs Rp 450,000 Rp 900,000
BUSHING S/A, TORQUE 493051110L 3 Pcs Rp 750,000 Rp 2,250,000
LINER CYL S/S S114671772 4 Pcs Rp 850,000 Rp 3,400,000
DISC ASSY CLUTCH 1 31250LAA51 5 Pcs Rp 350,000 Rp 1,750,000
V-BELT RDF B 46.2 SZ91045240 2 Pcs Rp 654,000 Rp 1,308,000
DISC ASSY CLUTCH 31250JAE90 3 Pcs Rp 435,000 Rp 1,305,000
BEARING CLUTCH THROWOUT R/F S312421060 4 Pcs Rp 120,000 Rp 480,000
GASKET CAMSHAFT HOUSING 111181011L 2 Pcs Rp 118,000 Rp 236,000
MIRROR A/S OUTER LH 879401950L 1 Pcs Rp 45,000 Rp 45,000
MIRROR A/S OUTER RH 879102350L 4 Pcs Rp 55,000 Rp 220,000
TOTAL 393 Rp 36,379,000

BASIC VLOOKUP
PEMAKAIAN PART
Nama Part Kode Part Qty Total Harga
BAN 2 Rp -
OLI TRANSMISI 4 Rp -
OLI GARDAN 3 Rp -
RADIATOR 2 Rp -
GASKET CILENDER HEAD 4 Rp -
BUSHING S/A, TORQUE 3 Rp -
LINER CYL S/S 1 Rp -
DISC ASSY CLUTCH 1 Rp -
V-BELT RDF B 46.2 2 Rp -
DISC ASSY CLUTCH 3 Rp -
TOTAL 25 Rp -
PR
1. Isi kode part menggunakan Vlookup dari tabel database stok di atas
 PEMAKAIAN PART BULAN JUNI
No Tanggal Nama Part Kode Part Harga Qty
1 6/1/2020 SUSPENSI SP123 Rp 85,000 2
2 6/1/2020 BAN BN134 Rp 350,000 4
3 6/1/2020 OLI TRANSMISI OT056 Rp 55,000 3
4 6/2/2020 OLI GARDAN OG124 Rp 65,000 2
5 6/2/2020 RADIATOR RD458 Rp 980,000 1
6 6/2/2020 GASKET CILENDER HEAD GC887 Rp 450,000 4
7 6/2/2020 BUSHING S/A, TORQUE 493051110L Rp 750,000 5
8 6/3/2020 LINER CYL S/S S114671772 Rp 850,000 6
9 6/3/2020 DISC ASSY CLUTCH 1 31250LAA51 Rp 350,000 3
10 6/4/2020 V-BELT RDF B 46.2 SZ91045240 Rp 654,000 1
11 6/5/2020 DISC ASSY CLUTCH 31250JAE90 Rp 435,000 3
12 6/5/2020 BEARING CLUTCH THROWOUT R/F S312421060 Rp 120,000 4
13 6/5/2020 OLI MESIN OM001 Rp 45,000 15
14 6/6/2020 KANVAS REM KR012 Rp 75,000 3
15 6/7/2020 SUSPENSI SP123 Rp 85,000 5
16 6/8/2020 BAN BN134 Rp 350,000 3
17 6/9/2020 OLI TRANSMISI OT056 Rp 55,000 10
18 6/10/2020 OLI GARDAN OG124 Rp 65,000 5
19 6/11/2020 RADIATOR RD458 Rp 980,000 1
20 6/12/2020 GASKET CILENDER HEAD GC887 Rp 450,000 2
21 6/13/2020 BUSHING S/A, TORQUE 493051110L Rp 750,000 3
22 6/14/2020 LINER CYL S/S S114671772 Rp 850,000 5
23 6/15/2020 DISC ASSY CLUTCH 1 31250LAA51 Rp 350,000 7
24 6/16/2020 V-BELT RDF B 46.2 SZ91045240 Rp 654,000 6
25 6/17/2020 DISC ASSY CLUTCH 31250JAE90 Rp 435,000 8
26 6/18/2020 BEARING CLUTCH THROWOUT R/F S312421060 Rp 120,000 4
27 6/19/2020 GASKET CAMSHAFT HOUSING 111181011L Rp 118,000 3
28 6/20/2020 MIRROR A/S OUTER LH 879401950L Rp 45,000 2
29 6/21/2020 MIRROR A/S OUTER RH 879102350L Rp 55,000 3
30 6/22/2020 LINER CYL S/S S114671772 Rp 850,000 3
31 6/23/2020 DISC ASSY CLUTCH 1 31250LAA51 Rp 350,000 2
32 6/24/2020 V-BELT RDF B 46.2 SZ91045240 Rp 654,000 3
33 6/25/2020 DISC ASSY CLUTCH 31250JAE90 Rp 435,000 5
34 6/26/2020 BEARING CLUTCH THROWOUT R/F S312421060 Rp 120,000 7
35 6/27/2020 OLI MESIN OM001 Rp 45,000 12
36 6/28/2020 KANVAS REM KR012 Rp 75,000 3
37 6/29/2020 SUSPENSI SP123 Rp 85,000 2
38 6/30/2020 KANVAS REM KR012 Rp 75,000 4

GRAND TOTAL 164

 Jumlah
Rp 170,000
Rp 1,400,000 Tanggal Total jumlah pemakaian
Rp 165,000 6/2/2020
Rp 130,000 6/3/2020
Rp 980,000 6/5/2020
Rp 1,800,000
Rp 3,750,000 Nama Part Jumlah Qty Terpakai Jumlah Pemakaian Terpaka
Rp 5,100,000 BAN
Rp 1,050,000 OLI TRANSMISI
Rp 654,000 RADIATOR
Rp 1,305,000 KANVAS REM
Rp 480,000 GASKET CILENDER HEAD
Rp 675,000
Rp 225,000 1. Tentukan qty pemakaian sparepart pada tiap part tabel diatas
Rp 425,000 2. Tentukan total jumlah pemakaian sparepart pada tiap part tabel diatas
Rp 1,050,000
Rp 550,000
Rp 325,000
Rp 980,000
Rp 900,000
Rp 2,250,000
Rp 4,250,000
Rp 2,450,000
Rp 3,924,000
Rp 3,480,000
Rp 480,000
Rp 354,000
Rp 90,000
Rp 165,000
Rp 2,550,000
Rp 700,000
Rp 1,962,000
Rp 2,175,000
Rp 840,000
Rp 540,000
Rp 225,000
Rp 170,000
Rp 300,000
Rp 49,019,000
 PR
1. Tentukan total jumlah pemakaian sparepart pada tiap tanggal tabel di samping

Jumlah Pemakaian Terpakai

part tabel diatas

 FUNGSI IF
No Tanggal Plat No Driver Jalur Muatan Harga / KgKas Keluar Kas Masuk
1 6/1/2020 Z001ABC D1 J1 1300 2500 Rp 3,750,000 Rp 3,250,000
2 6/2/2020 Z002ABC D2 J2 1400 2500 Rp 3,750,000 Rp 3,500,000
3 6/3/2020 Z003ABC D3 J3 1500 2500 Rp 3,750,000 Rp 3,750,000
4 6/4/2020 Z004ABC D4 J4 1600 2500 Rp 3,750,000 Rp 4,000,000
5 6/5/2020 Z005ABC D5 J5 1700 2500 Rp 3,750,000 Rp 4,250,000
6 6/6/2020 Z006ABC D6 J6 1300 2500 Rp 3,750,000 Rp 3,250,000
7 6/7/2020 Z007ABC D7 J7 1400 2500 Rp 3,750,000 Rp 3,500,000
8 6/8/2020 Z008ABC D8 J8 1500 2500 Rp 3,750,000 Rp 3,750,000
9 6/9/2020 Z009ABC D9 J9 1600 2500 Rp 3,750,000 Rp 4,000,000
10 6/10/2020 Z0010ABC D10 J10 1700 2500 Rp 3,750,000 Rp 4,250,000
11 6/11/2020 Z0011ABC D11 J11 1300 2500 Rp 3,750,000 Rp 3,250,000
12 6/12/2020 Z0012ABC D12 J12 1400 2500 Rp 3,750,000 Rp 3,500,000
13 6/13/2020 Z0013ABC D13 J13 1500 2500 Rp 3,750,000 Rp 3,750,000
14 6/14/2020 Z0014ABC D14 J14 1600 2500 Rp 3,750,000 Rp 4,000,000
15 6/15/2020 Z0015ABC D15 J15 1700 2500 Rp 3,750,000 Rp 4,250,000
16 6/16/2020 Z0016ABC D16 J16 1300 2500 Rp 3,750,000 Rp 3,250,000
17 6/17/2020 Z0017ABC D17 J17 1400 2500 Rp 3,750,000 Rp 3,500,000
18 6/18/2020 Z0018ABC D18 J18 1500 2500 Rp 3,750,000 Rp 3,750,000
19 6/19/2020 Z0019ABC D19 J19 1600 2500 Rp 3,750,000 Rp 4,000,000
20 6/20/2020 Z0020ABC D20 J20 1700 2500 Rp 3,750,000 Rp 4,250,000
21 6/21/2020 Z0021ABC D21 J21 1300 2500 Rp 3,750,000 Rp 3,250,000
22 6/22/2020 Z0022ABC D22 J22 1400 2500 Rp 3,750,000 Rp 3,500,000
23 6/23/2020 Z0023ABC D23 J23 1500 2500 Rp 3,750,000 Rp 3,750,000
24 6/24/2020 Z0024ABC D24 J24 1600 2500 Rp 3,750,000 Rp 4,000,000
25 6/25/2020 Z0025ABC D25 J25 1700 2500 Rp 3,750,000 Rp 4,250,000
26 6/26/2020 Z0026ABC D26 J26 1300 2500 Rp 3,750,000 Rp 3,250,000
27 6/27/2020 Z0027ABC D27 J27 1400 2500 Rp 3,750,000 Rp 3,500,000
28 6/28/2020 Z0028ABC D28 J28 1500 2500 Rp 3,750,000 Rp 3,750,000
29 6/29/2020 Z0029ABC D29 J29 1600 2500 Rp 3,750,000 Rp 4,000,000
30 6/30/2020 Z0030ABC D30 J30 1700 2500 Rp 3,750,000 Rp 4,250,000
31 7/1/2020 Z0031ABC D31 J31 1300 2500 Rp 3,750,000 Rp 3,250,000
32 7/2/2020 Z0032ABC D32 J32 1400 2500 Rp 3,750,000 Rp 3,500,000
33 7/3/2020 Z0033ABC D33 J33 1500 2500 Rp 3,750,000 Rp 3,750,000
34 7/4/2020 Z0034ABC D34 J34 1600 2500 Rp 3,750,000 Rp 4,000,000
35 7/5/2020 Z0035ABC D35 J35 1700 2500 Rp 3,750,000 Rp 4,250,000
36 7/6/2020 Z0036ABC D36 J36 1300 2500 Rp 3,750,000 Rp 3,250,000
37 7/7/2020 Z0037ABC D37 J37 1400 2500 Rp 3,750,000 Rp 3,500,000
38 7/8/2020 Z0038ABC D38 J38 1500 2500 Rp 3,750,000 Rp 3,750,000
39 7/9/2020 Z0039ABC D39 J39 1600 2500 Rp 3,750,000 Rp 4,000,000
40 7/10/2020 Z0040ABC D40 J40 1700 2500 Rp 3,750,000 Rp 4,250,000
41 7/11/2020 Z0041ABC D41 J41 1300 2500 Rp 3,750,000 Rp 3,250,000
42 7/12/2020 Z0042ABC D42 J42 1400 2500 Rp 3,750,000 Rp 3,500,000
43 7/13/2020 Z0043ABC D43 J43 1500 2500 Rp 3,750,000 Rp 3,750,000
44 7/14/2020 Z0044ABC D44 J44 1600 2500 Rp 3,750,000 Rp 4,000,000
45 7/15/2020 Z0045ABC D45 J45 1700 2500 Rp 3,750,000 Rp 4,250,000
46 7/16/2020 Z0046ABC D46 J46 1300 2500 Rp 3,750,000 Rp 3,250,000
47 7/17/2020 Z0047ABC D47 J47 1400 2500 Rp 3,750,000 Rp 3,500,000
48 7/18/2020 Z0048ABC D48 J48 1500 2500 Rp 3,750,000 Rp 3,750,000
49 7/19/2020 Z0049ABC D49 J49 1600 2500 Rp 3,750,000 Rp 4,000,000
50 7/20/2020 Z0050ABC D50 J50 1700 2500 Rp 3,750,000 Rp 4,250,000
Keterangan
Rugi PR
Rugi 1. Isi keterangan di kolom "Keterangan". Jika Kas keluar > kas masuk = Untuk, Jika kas Keluar < Kas ma
Normal
Untung
Untung
Rugi
Rugi
Normal
Untung
Untung
Rugi
Rugi
Normal
Untung
Untung
Rugi
Rugi
Normal
Untung
Untung
Rugi
Rugi
Normal
Untung
Untung
Rugi
Rugi
Normal
Untung
Untung
Rugi
Rugi
Normal
Untung
Untung
Rugi
Rugi
Normal
Untung
Untung
Rugi
Rugi
Normal
Untung
Untung
Rugi
Rugi
Normal
Untung
Untung
uk, Jika kas Keluar < Kas masuk = Rugi, Jika kas keluar = kas masuk = normal. Dengan rumus if
 RANK
No Nama Part Kode Part Harga Part Peringkat Harga Part Termahal
1 OLI MESIN OM001 Rp 40,000
2 KANVAS REM KR012 Rp 75,000
3 SUSPENSI SP123 Rp 85,000
4 BAN BN134 Rp 350,000
5 OLI TRANSMISI OT056 Rp 55,000
6 OLI GARDAN OG124 Rp 65,000
7 RADIATOR RD458 Rp 980,000
8 GASKET CILENDER HEAD GC887 Rp 450,000
9 BUSHING S/A, TORQUE 493051110L Rp 750,000
10 LINER CYL S/S S114671772 Rp 850,000
11 DISC ASSY CLUTCH 1 31250LAA51 Rp 350,000
12 V-BELT RDF B 46.2 SZ91045240 Rp 654,000
13 DISC ASSY CLUTCH 31250JAE90 Rp 435,000
14 BEARING CLUTCH THROWOUT R/F S312421060 Rp 120,000
15 GASKET CAMSHAFT HOUSING 111181011L Rp 118,000
16 MIRROR A/S OUTER LH 879401950L Rp 45,000
17 MIRROR A/S OUTER RH 879102350L Rp 55,000
PR
1. Rank peringkat part dari yg termahal sampai termurah