Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

RENCANA ANGGARAN BIAYA

PEMBUATAN BEDENG DAN KAMAR MANDI/WC


PEKANBARU

No Deskripsi Pekerjaan Volume Satuan Harga Satuan Total

A Pembuatan Bedeng Ukuran 4m x 6m


A. 1 Material
- Pasir Cor 2 m3 175,000.00 350,000.00
- Kerikil 2 m3 200,000.00 400,000.00
- Semen 20 sak 75,000.00 1,500,000.00
- Batu Bata 5000 bh 500.00 2,500,000.00
- Rangka Baja Ringan C.75.65 40 btg 125,000.00 5,000,000.00
- Reng R.45.32 30 btg 65,000.00 1,950,000.00
- Skrup Canal 2 ktk 350,000.00 700,000.00
- Skrup Atap 1 ktk 400,000.00 400,000.00
- GRC Board 8mm (untuk dinding) 10 lbr 250,000.00 2,500,000.00
- Atap Spandek 0.35mm 60 m' 70,000.00 4,200,000.00
- Perabung Atap 8 m' 120,000.00 960,000.00
- Karpet Talang untuk Rabung Atap 8 m' 35,000.00 280,000.00
- Pipa Listrik 5 btg 15,000.00 75,000.00
- Kabel NYM 2x1.5mm 2 rol 400,000.00 800,000.00
- Kabel NYM 2x2.5mm 1 rol 550,000.00 550,000.00
- Tdos 6 bh 15,000.00 90,000.00
- Fitting Lampu 3 bh 35,000.00 105,000.00
- Stop Kontak 3 bh 50,000.00 150,000.00
- Saklar 2 bh 50,000.00 100,000.00
- Kabel Tis 1 bks 40,000.00 40,000.00
- Bola Lampu 45watt 1 bh 120,000.00 120,000.00
- Bola Lampu 14watt 2 bh 35,000.00 70,000.00
- Isolasi Listrik 1 bh 15,000.00 15,000.00
Total Biaya untuk Material A 22,855,000.00
A. 2 Upah Pekerjaan Luas (4x6 = 24m2) 24 m2 450,000.00 10,800,000.00
Sub Total A 33,655,000.00

B Pembuatan Kamar Mandi/WC uk. 1,2m x 2m


B.1 Material
- Pasir Cor 1 m3 175,000.00 175,000.00
- Kerikil 1 m3 200,000.00 200,000.00
- Semen 10 sak 75,000.00 750,000.00
- Batu Bata 2000 bh 500.00 1,000,000.00
- Rangka Baja Ringan C.75.65 3 btg 125,000.00 375,000.00
- Reng R.45.32 3 btg 65,000.00 195,000.00
- Skrup Canal 100 pcs 500.00 50,000.00
- Skrup Atap 50 pcs 700.00 35,000.00
- GRC Board 8mm (untuk dinding) 4 lbr 250,000.00 1,000,000.00
- Atap Spandek 0.35mm 10 m' 70,000.00 700,000.00
- Pipa Listrik 1 btg 15,000.00 15,000.00
- Kabel NYM 2x1.5mm 30 m' 15,000.00 450,000.00
- Tdos 1 bh 15,000.00 15,000.00
- Fitting Lampu 1 bh 35,000.00 35,000.00
- Stop Kontak 1 bh 50,000.00 50,000.00
- Saklar 1 bh 50,000.00 50,000.00
- Bola Lampu 14watt 1 bh 35,000.00 35,000.00
- Isolasi Listrik 1 bh 15,000.00 15,000.00
Total Biaya untuk Material B 5,145,000.00
B.2 Upah Pekerjaan Luas (1,2 x 2 = 2,4m2) 2.4 m2 450,000.00 1,080,000.00
Sub Total B 6,225,000.00
C Pekerjaan Lainya diluar Material Kolam dan Pipa-pipa
- Upah Pembuatan Kolam BioFlog diameter 2-3m 1 unit 500,000.00 500,000.00
- Upah Pemasangan Pemipaan Sirkulasi Kolam 1 ls
- Pembersihan Akhir 1 ls
TOTAL 108,260,000.00

Pekanbaru, 13/11/2021

Nyamiran, ST

You might also like