Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

KITCHEN REMODEL COSTS WORKSHEET

This shape represents a table slicer. Table slicers are


not supported in this version of Excel.
Category Items Quantity Estimated Cost Actual Cost Total Estimated Cost Total Actual Cost
If the shape was modified in an earlier version of
Base cabinets: Modular-Standard (qty in Excel, or if the workbook was saved in Excel 2007 or
Cabinets linear feet) 25 $5.00 $2.37 $125 $59 earlier, the slicer can't be used.
Upper cabinets: Modular-Standard (qty in
Cabinets linear feet) 25 $3.50 $1.75 $88 $44

Cleaning Appliances Dishwasher: Standard 1 $250.00 $159.00 $250 $159

Cleaning Appliances Disposal: Standard 1 $175.00 $110.00 $175 $110

Cooking Appliances Range: Slide-in Standard 1 $375.00 $250.00 $375 $250

Cooking Appliances Microwave: Standard 1 $300.00 $200.00 $300 $200

Counters Solid surface (quantity in linear feet) 23 $10.00 $6.00 $230 $138

Doors Interior: Veneered Solidcore 1 $65.00 $6.20 $65 $6

Extras Extras: Instant Hot Water Standard 1 $120.00 $85.00 $120 $85

Extras Extras: Soap Dispenser 1 $40.00 $20.00 $40 $20

Faucets Faucet: Lever, Standard 1 $130.00 $90.00 $130 $90

Flooring Laminate (quantity in square feet) 165 $3.50 $1.20 $578 $198

Laundry Appliances Washer: Standard 1 $500.00 $325.00 $500 $325

Laundry Appliances Dryer: Standard 1 $375.00 $235.00 $375 $235

Lighting Lighting: Recessed Can 4 $35.00 $22.00 $140 $88

Refrigerators Refrigerator: Freestanding, Luxury 1 $1,200.00 $875.00 $1,200 $875

Sinks Double-bowl Stainless Steel Luxury 1 $125.00 $74.00 $125 $74

Ventilation Hood unit: Ducted Standard 1 $180.00 $111.00 $180 $111

Walls Wallboard (quantity in square feet) 70 $2.00 $0.75 $140 $53

Windows Sliding 2 $120.00 $89.00 $240 $178

Other $0 $0

Total $4,014.00 $2,663.27 $5,375.00 $3,297.70

Subtotal $5,375.00 $3,297.70

Unexpected Costs - Add 30% $1,612.50 $989.31

Total $6,987.50 $4,287.01

You might also like