Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 14

BOQ AERIAL

BOQ GPON FTTH FOR OPTICAL DISTRIBUTION NETWORK (ODN)

Brand /
Item Unit
Type

ODN, OSP, Aktivasi, Instalasi, termasuk ATP Civil Work, Integrasi,


2
Testing & Dokumentasi
2.1 ODN
a FO distribution core aerial type SM G.652.D-ADSS
24 cores meter FH
36 cores meter FH
48 cores meter FH
144 cores meter FH
288 cores meter FH
b Fiber Distribution Terminal (FDT) SC/APC c/w Box, matrix terminal,
Patchtray, Pigtail, label & accessories include concrete base
48 cores capacity pole mounted FDT set FH
72 cores capacity pole mounted FDT set FH
96 cores capacity pole mounted FDT set FH
144 cores capacity ground mounted FDT set FH
288 cores capacity ground mounted FDT set FH
576 cores capacity ground mounted FDT set FH
c Optical Splitter (Bracket Mount Type, SC/APC)
Splitter 1:4 unit FH
Splitter 1:8 unit FH
d Micro Splitter (PLC Type)
Micro Splitter 1:4 unit FH
Micro Splitter 1:8 unit FH
Fiber Access Terminal (FAT) c/w adapter, pigtail SC/APC, label &
e
accessories
Pole mounted outdoor type (16 ports type) unit FH
f Joint Closure unit FH
Fiber Optic Joint Closure Type In-line 24 Core unit FH
Fiber Optic Joint Closure Type In-line 36 Core unit FH
Fiber Optic Joint Closure Type In-line 48 Core unit FH
Fiber Optic Joint Closure Type Dome 24 Core unit FH
Fiber Optic Joint Closure Type Dome 36 Core unit FH
Fiber Optic Joint Closure Type Dome 48 Core unit FH
Fiber Optic Joint Closure Type Dome 96 Core unit FH
Fiber Optic Joint Closure Type Dome 144 Core unit FH
Fiber Optic Joint Closure Type Dome 288 Core unit FH
Fiber Optic Joint Closure Type In-line 96 Core unit FH
Fiber Optic Joint Closure Type In-line 144 Core unit FH
Fiber Optic Joint Closure Type In-line 288 Core unit FH
g Pigtail SM SC/APC pcs FH
h Connector SC/APC pcs FH
i Splicing core
j Label Cable (on pole, in Handhole) include material pcs
k Label FDT include material pcs
l Label FAT (include QR Code) include material pcs
m Label Pole include material pcs

2.2 Pekerjaan OSP termasuk ATP Civil Work


a Hand hole include cover, cable hanger and accessories for FDT
b Precast Hand hole for FDT set
c Bridge and River crossing
River crossing by self support meter
River crossing by attach to existing bridge meter
River crossing by 7m single pole hanging bridge 12 - 40m, incl subduct set
River crossing by 9m single pole hanging bridge set
River crossing by 9m double pole hanging bridge set
Feeder Permit
d Consist of but not limited to official and unofficial permit (railways, meter
highway, PU, village, ormas, etc)
Remarks : official letter should be released

Cluster Permit homep


e
RT, RW, Developer ass

2.3 Instalasi Kabel lintas udara termasuk pondasi, bracket, aksesoris,


perkuatan tiang termasuk ATP Civil Work
a Pengadaan & pemasangan Tiang 7 meter 5", STEL L-003 1996 set
b Pengadaan & pemasangan Tiang Tunggal 9 meter 5", STEL L-003
1996 set
c Pengadaan & pemasangan Tiang Galvanies 7 meter 4", STEL L-003
1996 set
d Perkuatan Tiang
Temberang (perkuatan tiang termasuk sling, anchor dan aksesories) set
e Cable loop holder/plat strip/Cable hanger set
f Instalasi strand wire/sling messenger 6 mm meter
g Pole Accessories detail set
1. Plate belt 20mm pcs
2. Suspension clamp pcs
3. Steel hoop and rubber tape pcs
4. Buldog grip pcs
5. Span wartel 3/8” pcs
6. Steel wire meter
7. Riser pipe 1,5" pcs
8. Galvanized steel pipe 2" pcs
9. Steel clamp pcs
10. Pole clamp single pcs
11. Pole clamp 2 cable installation pcs
12. Dead end/clamp buaya pcs
13. Bahan Pondasi tiang pcs
2.4 Optical System
a Standard Rack include cable management and accessories
Standing Open Rack 19" set
Optical Distribution Frame(SC/APC) include fiber cable management and
b
accessories (Indoor)
Optical Distribution Frame(SC/APC) - 384 ports (ODF) unit
Optical Distribution Frame(SC/APC) - 864 ports (ODF) unit
d Optical Termination module include pigtail inside
12 core capacity pcs
24 core capacity pcs
48 core capacity pcs
72 core capacity pcs
96 core capacity pcs
e Patchcord SM G.657A2
Patchcord SM G.657A2 SC/APC - SC/UPC - 10 m pcs
Patchcord SM G.657A2 SC/APC - SC/UPC - 3 m pcs
Patchcord SM G.657A2 SC/APC - SC/APC - 10 m pcs
Patchcord SM G.657A2 SC/APC - SC/APC - 3 m pcs

2.5 Pekerjaan Aktivasi, Integrasi, Testing & Commissioning


Testing & Commissioning (Testcomm / Uji Terima) :
a Testcomm OTDR & OPM ODF - FDT core
b Testcomm OTDR & OPM FDT - FAT core
c Testcomm OTDR & OPM OLT - FAT core

2.6 Documentation
a Survey & Design (Asplan) meter
b As Built Drawing A1 (1 set asli + 3 set copy + soft copy), KMZ, BOQ set per site
c Foto Dokumentasi set per site
PT. Profesional Teknologi Telekomunikasi

Subcontractor Feedback Subcontractor Feedback


1st offering FH Price (Jabo,Bandung) (Bali)
Material Service Material Service Material Service

4,080 4,080 4,406


4,080 4,080 4,406
4,080 4,080 4,406
4,675 4,675 5,049
5,015 5,015 5,416

297,500 297,500 321,300


340,000 340,000 367,200
340,000 340,000 367,200
4,037,500 4,037,500 4,360,500
4,037,500 4,037,500 4,360,500
4,037,500 4,037,500 4,360,500

17,000 22,100 23,868


17,000 22,100 23,868

17,000 22,100 23,868


17,000 22,100 23,868

157,250 175,000 189,000

42,500 50,000 54,000


42,500 50,000 54,000
42,500 50,000 54,000
42,500 50,000 54,000
42,500 50,000 54,000
42,500 50,000 54,000
42,500 50,000 54,000
42,500 50,000 54,000
42,500 50,000 54,000
42,500 50,000 54,000
42,500 50,000 54,000
42,500 50,000 54,000
4,250 6,500 7,020
4,250 6,500 7,020
42,500 45,000 48,600
29,750 29,750 32,130
29,750 35,000 37,800
29,750 29,750 32,130
29,750 29,750 32,130

3,612,500 1,870,000 5,412,120 1,870,000 5,845,090 2,019,600

127,500 38,250 150,000 45,000 162,000 48,600


127,500 18,275 150,000 25,000 162,000 27,000
1,976,250 2,500,000 2,700,000
2,686,000 2,750,000 2,970,000
4,156,500 4,250,000 4,590,000

20,000 22,000 23,760

212,500 212,500 229,500


212,500 212,500 229,500

212,500 212,500 229,500

415,438 82,875 490,000 97,500 529,200 105,300


153,000 29,750 153,000 29,750 165,240 32,130
8,925 4,675 15,750 5,500 17,010 5,940

6,800 3,400 8,000 3,400 8,640 3,672


17,425 3,400 20,000 3,400 21,600 3,672
11,900 3,400 11,900 3,400 12,852 3,672
3,825 3,400 3,825 3,400 4,131 3,672
12,750 3,400 15,000 3,400 16,200 3,672
9,988 8,925 11,000 8,925 11,880 9,639
29,750 6,375 36,000 6,375 38,880 6,885
38,250 2,975 55,250 2,975 59,670 3,213
6,375 2,975 6,375 2,975 6,885 3,213
17,000 2,975 20,000 2,975 21,600 3,213
34,000 2,975 40,000 2,975 43,200 3,213
17,000 2,975 25,000 2,975 27,000 3,213
17,000 6,375 25,000 6,375 27,000 6,885

467,500 475,000 513,000

467,500 475,000 513,000


467,500 475,000 513,000

72,250 72,250 78,030


72,250 72,250 78,030
72,250 72,250 78,030
72,250 72,250 78,030
72,250 72,250 78,030

7,225 7,225 7,803


4,250 4,250 4,590
7,225 7,225 7,803
4,250 4,250 4,590

38,250 38,250 41,310


38,250 38,250 41,310
29,750 29,750 32,130

1,360 1,360 1,469


2,125,000 2,125,000 2,295,000
1,700,000 1,700,000 1,836,000
4,666,925 31,310,115 6,648,220 32,185,190 7,180,078 34,760,005
35,977,040 38,833,410 41,940,083
BOQ UG
BOQ GPON FTTH FOR OPTICAL DISTRIBUTION NETWORK (ODN)

Brand /
Item Unit
Type

ODN, OSP, Aktivasi, Instalasi, termasuk ATP Civil Work, Integrasi,


2
Testing & Dokumentasi
2.1 ODN
a FO distribution core duct type SM G.652.D-ADSS
24 cores meter FH
36 cores meter FH
48 cores meter FH
144 cores meter FH
288 cores meter FH
b Fiber Distribution Terminal (FDT) SC/APC c/w Box, matrix terminal,
Patchtray, Pigtail, label & accessories include concrete base
48 cores capacity pole mounted FDT set FH
72 cores capacity pole mounted FDT set FH
96cores capacity pole mounted FDT set FH
144 cores capacity ground mounted FDT set FH
288 cores capacity ground mounted FDT set FH
576 cores capacity ground mounted FDT set FH
c Optical Splitter (Bracket Mount Type, SC/APC)
Splitter 1:4 unit FH
Splitter 1:8 unit FH
d Micro Splitter (PLC Type)
Micro Splitter 1:4 unit FH
Micro Splitter 1:8 unit FH
e Fiber Access Terminal (FAT) c/w adapter, pigtail SC/APC, label &
accessories
Pedestal mounted type (12 ports type) unit FH
f Joint Closure
Fiber Optic Joint Closure Type In-line 24 Core unit FH
Fiber Optic Joint Closure Type In-line 36 Core unit FH
Fiber Optic Joint Closure Type In-line 48 Core unit FH
Fiber Optic Joint Closure Type Dome 24 Core unit FH
Fiber Optic Joint Closure Type Dome 36 Core unit FH
Fiber Optic Joint Closure Type Dome 48 Core unit FH
Fiber Optic Joint Closure Type Dome 96 Core unit FH
Fiber Optic Joint Closure Type Dome 144 Core unit FH
Fiber Optic Joint Closure Type Dome 288 Core unit FH
Fiber Optic Joint Closure Type In-line 96 Core unit FH
Fiber Optic Joint Closure Type In-line 144 Core unit FH
Fiber Optic Joint Closure Type In-line 288 Core unit FH
g Pigtail SM SC/APC pcs FH
h Connector SC/APC pcs FH
Underground Pedestal SPH920 Signature Series Type include set
i accessories & concrete base
j Splicing core
k Label Cable (on pole, in Handhole) include material pcs
l Label FDT include material pcs
m Label FAT (include QR Code) include material pcs
n Label Pedestal include material pcs

2.2 Pekerjaan OSP termasuk ATP Civil Work


Pekerjaan Trenching berikut rekondisi Hotmix, Aspal, Makadam,
a
Conblock, Beton Floor, Taman/rumput, Ubin
Pekerjaan Trenching 150cm depth meter
Pekerjaan Trenching 30-80 cm depth (distribution inside cluster only) meter
b Pekerjaan Boring berikut rekondisi galian pit, Hotmix, Aspal, Makadam,
Conblock, Beton Floor, Taman/rumput, Ubin
Boring manual 150cm depth meter
Boring manual 2 Sub Duct 150cm depth meter
Boring manual 3 Sub Duct 150cm depth meter
Boring manual PVC/HDPE 4" 150cm depth meter
Boring directional jalan raya meter
Boring directional jalan tol meter
Boring rel kereta track
c Sub Duct / HDPE
Sub Duct / HDPE 36/26 warna hitam, 3 strip ungu meter
Socket HDPE 36/26 pcs
Sub Duct / HDPE 40/34 warna Ungu, 3 Strip Putih meter
Socket HDPE 40/34 pcs
d Galvanize pipe include shock and clamp
Galvanize pipe (diameter 1 inch) meter
Galvanize pipe (diameter 2 inch) meter
Galvanize pipe (diameter 3 inch) meter
Galvanize pipe (diameter 4 inch) meter
e PVC AW Pipe include shock and clamp
PVC AW pipe (diameter 1 inch) meter
PVC AW pipe (diameter 2 inch) meter
PVC AW pipe (diameter 3 inch) meter
PVC AW pipe (diameter 4 inch) meter
f Cable Duct Installation include accessories
Cable Duct  TC-2 meter
Cable Duct  TC-3 meter
Cable Duct  TC-4 meter
Cable Duct  TC-5 meter
Cable Duct  TC-6 meter
Cable Duct  10 x 5 cm meter
Cable Duct  10 x 10 cm meter
g Conduit, flexible dan aksesoris pipa
Conduit pipe 3/4 inch meter
Flexible 3/4 inch meter
Shock Conduit Pipe 3/4 inch pcs
Clamp for PVC Conduit support 3/4 inch pcs
Steel Clamp dia 36 mm, width 25 mm, thickness 3 mm + dynabolt pcs
PVC Double Elbow 1.25" pcs
PVC Double Elbow 1.5" pcs
Socket (D-DS) 1 inch pcs
Large Radius Tee (D-LT) 2 x 1 inch pcs
Elbow (D-DL) 1 inch pcs
Dop 1 inch pcs
Tambang pancing/Roding rope meter
h Hand hole include cover, cable hanger and accessories
Precast Hand hole for FDT : 80 x 80 x 160 cm set
Concrete Hand hole for FDT: 80 x 80 x 160 cm set
Precast Hand hole for FAT : 40 x 40 x 60 cm set
Concrete Hand hole for FAT " : 40 x 40 x 60 cm set
Precast Hand hole for pulling pit : 20x20x20 cm set
Concrete Hand hole for pulling pit : 20x20x20 cm set
Label HH pcs
i Cable riser include accessories set
j Warning tape (Tulisan KABEL MY REPUBLIC) meter
k Marking post (per 400 meter) pcs
l Cable Tray include hanger and accessories meter
m Cable Ladder Tray include hanger and accessories meter
n Bobok dinding per titik pcs
o Bobok ceiling per titik pcs
Feeder Permit
p Consist of but not limited to official and unofficial permit (railways, meter
highway, PU, village, ormas, etc)
Remarks : official letter should be released

Cluster Permit homep


q
RT, RW, Developer ass

2.3 Optical System


a Standard Rack include cable management and accessories
Standing Open Rack 19" set
Optical Distribution Frame(SC/APC) include fiber cable management and
b
accessories (Indoor)
Optical Distribution Frame(SC/APC) - 384 ports (ODF) unit
Optical Distribution Frame(SC/APC) - 864 ports (ODF) unit
d Optical Termination module include pigtail inside
12 core capacity pcs
24 core capacity pcs
48 core capacity pcs
72 core capacity pcs
96 core capacity pcs
e Patchcord SM G.657A2
Patchcord SM G.657A2 SC/APC - SC/UPC - 10 m pcs
Patchcord SM G.657A2 SC/APC - SC/UPC - 3 m pcs
Patchcord SM G.657A2 SC/APC - SC/APC - 10 m pcs
Patchcord SM G.657A2 SC/APC - SC/APC - 3 m pcs

2.4 Pekerjaan Aktivasi, Integrasi, Testing & Commissioning


Testing & Commissioning (Testcomm / Uji Terima) :
a Testcomm OTDR & OPM ODF - FDT core
b Testcomm OTDR & OPM FDT - FAT core
c Testcomm OTDR & OPM OLT - FAT core

2.5 Documentation
a Survey & Design (Asplan) meter
b As Built Drawing A1 (1 set asli + 3 set copy + soft copy), KMZ, BOQ set per site
c Foto Dokumentasi set per site
PT. Profesional Teknologi Telekomunikasi

Subcontractor Feedback Subcontractor Feedback


1st offering FH Price
(Jabo,Bandung) (Bali)

Material Service Material Service Material Service

3,570 3,570 3,856


3,570 3,570 3,856
3,570 3,570 3,856
4,080 4,080 4,406
4,505 4,505 4,865

297,500 297,500 321,300


340,000 340,000 367,200
340,000 340,000 367,200
4,037,500 4,037,500 4,360,500
4,037,500 4,037,500 4,360,500
4,037,500 4,037,500 4,360,500

17,000 22,100 23,868


17,000 22,100 23,868

17,000 22,100 23,868


17,000 22,100 23,868

157,250 175,000 189,000

42,500 50,000 54,000


42,500 50,000 54,000
42,500 50,000 54,000
42,500 50,000 54,000
42,500 50,000 54,000
42,500 50,000 54,000
42,500 50,000 54,000
42,500 50,000 54,000
42,500 50,000 54,000
42,500 50,000 54,000
42,500 50,000 54,000
42,500 50,000 54,000
4,250 6,500 7,020
4,250 6,500 7,020
191,250 191,250 206,550
42,500 45,000 48,600
29,750 29,750 32,130
29,750 35,000 37,800
29,750 29,750 32,130
29,750 29,750 32,130

38,250 40,250 43,470


23,375 25,375 27,405

35,700 35,700 38,556


42,500 42,500 45,900
46,750 46,750 50,490
51,000 51,000 55,080
114,750 114,750 123,930
233,750 233,750 252,450
233,751 233,751 252,451

1,360 1,375 1,485


2,125 2,150 2,322
1,360 1,375 1,485
2,125 2,150 2,322

34,000 2,975 34,000 2,975 36,720 3,213


55,250 2,975 55,250 2,975 59,670 3,213
72,250 3,825 72,250 3,825 78,030 4,131
97,750 5,525 97,750 5,525 105,570 5,967

10,200 2,975 10,200 2,975 11,016 3,213


16,150 2,975 16,150 2,975 17,442 3,213
38,250 3,825 38,250 3,825 41,310 4,131
63,750 5,525 63,750 5,525 68,850 5,967

3,400 2,125 3,400 2,125 3,672 2,295


5,100 2,125 5,100 2,125 5,508 2,295
6,800 2,975 6,800 2,975 7,344 3,213
9,350 3,400 9,350 3,400 10,098 3,672
11,050 3,400 11,050 3,400 11,934 3,672
25,500 5,100 25,500 5,100 27,540 5,508
46,750 5,950 46,750 5,950 50,490 6,426
4,250 2,125 4,250 2,125 4,590 2,295
4,250 2,125 4,250 2,125 4,590 2,295
4,250 2,975 4,250 2,975 4,590 3,213
1,700 1,700 1,700 1,700 1,836 1,836
21,250 11,050 21,250 11,050 22,950 11,934
11,900 5,525 11,900 5,525 12,852 5,967
12,750 6,375 12,750 6,375 13,770 6,885
10,200 3,400 10,200 3,400 11,016 3,672
12,750 5,525 12,750 5,525 13,770 5,967
10,200 5,525 10,200 5,525 11,016 5,967
3,825 2,125 3,825 2,125 4,131 2,295
5,100 2,125 5,100 2,125 5,508 2,295

3,612,500 1,870,000 5,412,120 1,870,000 5,845,090 2,019,600


3,612,500 1,870,000 5,412,120 1,870,000 5,845,090 2,019,600
1,955,000 595,000 2,200,000 595,000 2,376,000 642,600
1,955,000 595,000 2,200,000 595,000 2,376,000 642,600
850,000 170,000 1,100,000 170,000 1,188,000 183,600
850,000 170,000 1,100,000 170,000 1,188,000 183,600
29,750 29,750 32,130
165,750 38,250 165,750 38,250 179,010 41,310
935 935 1,010
199,750 38,250 199,750 38,250 215,730 41,310
97,750 26,350 97,750 26,350 105,570 28,458
157,250 34,000 157,250 34,000 169,830 36,720
51,000 51,000 55,080
46,750 46,750 50,490

20,000 22,000 23,760

467,500 475,000 513,000

467,500 475,000 513,000


467,500 475,000 513,000

72,250 72,250 78,030


72,250 72,250 78,030
72,250 72,250 78,030
72,250 72,250 78,030
72,250 72,250 78,030
7,225 7,225 7,803
4,250 4,250 4,590
7,225 7,225 7,803
4,250 4,250 4,590

38,250 38,250 41,310


38,250 38,250 41,310
29,750 29,750 32,130

1,360 1,360 1,469


2,125,000 2,125,000 2,295,000
1,700,000 1,700,000 1,836,000
14,053,475 26,413,436 18,642,715 26,582,416 20,134,132 28,709,009
40,466,911 45,225,131 48,843,141

You might also like