BF Vertical Analysis Act 6

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 6

PLDT COMPANY

Common Size Statement of Profit or Loss


For the Years Ending December 31, 2016 - 2015

2016 % 2015 %
Revenues 168,331.00 100% 163,033.00 100%
Cost and Operating Expenses 125,515.00 75% 122,529.00 75%
Operating Profit 42,816.00 25% 40,504.00 25%
Net Income 35,453.00 21% 36,099.00 22%

GLOBE COMPANY
Common Size Statement of Profit or Loss
For the Years Ending December 31, 2016 – 2015

2016 % 2015 %
Revenues 95,141.00 100% 86,446.00 100%
Cost and Operating Expenses 89,504.00 94% 78,033.00 90%
Operating Profit 5,637.00 6% 8,413.00 10%
Net Income 4,960.00 5% 6,845.00 8%
PLDT COMPANY
Common Size Statement of Profit or Loss
For the Years Ending December 31, 2016 – 2015

2016 % 2015 %
ASSETS
Current Assets 67,663.00 17% 84,741.00 21%
PPE 192,665.00 48% 200,078.00 49%
Total Assets 399,638.00 100% 405,815.00 100%
LIABILITIES
Current Liabilities 129,047.00 32% 119,673.00 29%
Total Liabilities 262,312.00 66% 260,081.00 64%
EQUITY
TOTAL EQUITY 137,326.00 34% 145,734.00 36%
GLOBE COMPANY
Common Size Statement of Profit or Loss
For the Years Ending December 31, 2016 – 2015

2016 % 2015 %
ASSETS
Current Assets 35,631.00 22% 34,028.00 23%
PPE 110,424.00 69% 101,422.00 69%
Total Assets 159,079.00 100% 148,012.00 100%
LIABILITIES
Current Liabilities 54, 989.00 35% 45,826.00 31%
Total Liabilities 117,440.00 74% 102,314.00 69%
EQUITY
TOTAL EQUITY 41,639.00 26% 45,698.00 31%
PLDT COMPANY
Common Size Statement of Profit or Loss
For the Years Ending December 31, 2016 – 2015

2016 2015
Revenues 100% 100%
Cost and Operating Expenses 75% 75%
Operating Profit 25% 25%
Net Income 21% 22%

GLOBE COMPANY
Common Size Statement of Profit or Loss
For the Years Ending December 31, 2016 – 2015

2016 2015
Revenues 100% 100%
Cost and Operating Expenses 94% 90%
Operating Profit 6% 10%
Net Income 5% 8%
PLDT COMPANY
Common Size Statement of Profit or Loss
For the Years Ending December 31, 2016 – 2015

2016 2015
ASSETS
Current Assets 17% 21%
PPE 48% 49%
Total Assets 100% 100%
LIABILITIES
Current Liabilities 32% 29%
Total Liabilities 66% 64%
EQUITY
Total Equity 34% 36%
GLOBE COMPANY
Common Size Statement of Profit or Loss
For the Years Ending December 31, 2016 – 2015

2016 2015
ASSETS
Current Assets 22% 23%
PPE 69% 69%
Total Assets 100% 100%
LIABILITIES
Current Liabilities 35% 31%
Total Liabilities 74% 69%
EQUITY
Total Equity 26% 31%

You might also like