Professional Documents
Culture Documents
BERNARDO - BSA 3101 - 1M - Prelim Exam Computation
BERNARDO - BSA 3101 - 1M - Prelim Exam Computation
15)
Yen, Cap 143,000 Eira, Cap 104,000 Trish, Cap 143,000
Interest 14,300 Interest 10,400 Interest 14,300
Salary 26,000 Salary - Salary 13,000
Withdrawal - 13,000 Withdrawal - 13,000 Withdrawal - 13,000
Loss Portion - 52,000 Loss Portion - 20,800 Loss Portion - 31,200
Yen, Cap 118,300 Eira, Cap 80,600 Trish, Cap 126,100
16) Net Income 52,000 Net Income 52,000 Net Income 52,000 Yen Eira Trish Total
Interest - 32,500 Interest - 32,500 Interest - 32,500 Withdrawals 13,000 13,000 13,000
Salaries - 39,000 Salaries - 39,000 Salaries - 39,000 Salaries 26,000 13,000 39,000
Total - 19,500 Total - 19,500 Total - 19,500 Capital 118,300 80,600 126,100
Share of Yen 50% Share of Eira 20% Share of Trish 30% 10% 10% 10%
Yen Portion - 9,750 Eira Portion - 3,900 Trish Portion - 5,850 Interest 11,830 8,060 12,610 32,500
Interest 11,830 Interest 8,060 Interest 12,610
Salary 26,000 Salary - Salary 13,000 Share 50% 20% 30%
Share of Loss 28,080 Share of Loss 4,160 Share of Loss 19,760
17) Yen, Cap 118,300 Eira, Cap 80,600 Trish, Cap 126,100
Interest 11,830 Interest 8,060 Interest 12,610
Salary 26,000 Salary - Salary 13,000
Withdrawal - 13,000 Withdrawal - 13,000 Withdrawal - 13,000
Loss Portion - 9,750 Loss Portion - 3,900 Loss Portion - 5,850
Yen, Cap 133,380 Eira, Cap 71,760 Trish, Cap 132,860