PT.

Bank NTB Syariah ((B13*($C$11/12))/((1-(1/(1+$C$11/12))^$C$12))) Contact Person :

( 505 ) KCP Pemenang PT BANK NTB SYARIAH
(0370) 6199138 / 081907298116 / Jaka (WA)
081339465951/ Rasie (WA)
DAFTAR ANGSURAN PEMBIAYAAN PROMO GELEGAR AWAL TAHUN 2022 (REFINANCING)
PERIODE 1 JANUARI s/d 31 MARET 2021
Angsuran
Plafond Margin
12 24 36 48 60 72 84 96 108 120 132 144 156 168 180 192 204 216 228 240
20,000,000 1,767,633 932,157 654,774 516,910 434,848 380,682 342,449 314,169 292,517 275,500 261,847 250,711 241,505 233,811 227,319 221,800 217,076 213,010 209,493 206,438
30,000,000 2,651,450 1,398,235 982,162 775,366 652,273 571,022 513,673 471,253 438,776 413,250 392,770 376,067 362,258 350,716 340,979 332,700 325,614 319,515 314,239 309,657
40,000,000 3,535,266 1,864,314 1,309,549 1,033,821 869,697 761,363 684,897 628,337 585,034 551,000 523,694 501,422 483,011 467,622 454,639 443,600 434,152 426,020 418,986 412,875
50,000,000 4,419,083 2,330,392 1,636,936 1,292,276 1,087,121 951,704 856,122 785,421 731,293 688,750 654,617 626,778 603,764 584,527 568,298 554,500 542,690 532,525 523,732 516,094
60,000,000 5,302,900 2,796,470 1,964,323 1,550,731 1,304,545 1,142,045 1,027,346 942,506 877,552 826,500 785,541 752,133 724,516 701,433 681,958 665,400 651,228 639,030 628,478 619,313
70,000,000 6,186,716 3,262,549 2,291,710 1,809,187 1,521,970 1,332,386 1,198,571 1,099,590 1,023,810 964,250 916,464 877,489 845,269 818,338 795,618 776,300 759,766 745,535 733,225 722,532
80,000,000 7,070,533 3,728,627 2,619,097 2,067,642 1,739,394 1,522,726 1,369,795 1,256,674 1,170,069 1,102,000 1,047,388 1,002,844 966,022 935,243 909,278 887,200 868,305 852,040 837,971 825,751
90,000,000 7,954,349 4,194,705 2,946,485 2,326,097 1,956,818 1,713,067 1,541,019 1,413,758 1,316,327 1,239,750 1,178,311 1,128,200 1,086,775 1,052,149 1,022,937 998,100 976,843 958,545 942,718 928,970
100,000,000 8,838,166 4,660,784 3,273,872 2,584,552 2,174,242 1,903,408 1,712,244 1,570,843 1,462,586 1,377,500 1,309,235 1,253,555 1,207,527 1,169,054 1,136,597 1,109,000 1,085,381 1,065,050 1,047,464 1,032,188
110,000,000 9,721,982 5,126,862 3,601,259 2,843,007 2,391,667 2,093,749 1,883,468 1,727,927 1,608,845 1,515,250 1,440,158 1,378,911 1,328,280 1,285,960 1,250,257 1,219,900 1,193,919 1,171,555 1,152,210 1,135,407
120,000,000 10,605,799 5,592,941 3,928,646 3,101,463 2,609,091 2,284,089 2,054,692 1,885,011 1,755,103 1,653,000 1,571,082 1,504,266 1,449,033 1,402,865 1,363,916 1,330,800 1,302,457 1,278,060 1,256,957 1,238,626
130,000,000 11,489,616 6,059,019 4,256,033 3,359,918 2,826,515 2,474,430 2,225,917 2,042,095 1,901,362 1,790,750 1,702,005 1,629,622 1,569,786 1,519,770 1,477,576 1,441,701 1,410,995 1,384,565 1,361,703 1,341,845
140,000,000 12,373,432 6,525,097 4,583,420 3,618,373 3,043,939 2,664,771 2,397,141 2,199,180 2,047,621 1,928,500 1,832,929 1,754,977 1,690,538 1,636,676 1,591,236 1,552,601 1,519,533 1,491,070 1,466,449 1,445,064
150,000,000 13,257,249 6,991,176 4,910,808 3,876,828 3,261,363 2,855,112 2,568,365 2,356,264 2,193,879 2,066,250 1,963,852 1,880,333 1,811,291 1,753,581 1,704,895 1,663,501 1,628,071 1,597,574 1,571,196 1,548,283
160,000,000 14,141,065 7,457,254 5,238,195 4,135,284 3,478,788 3,045,453 2,739,590 2,513,348 2,340,138 2,204,000 2,094,776 2,005,688 1,932,044 1,870,487 1,818,555 1,774,401 1,736,609 1,704,079 1,675,942 1,651,501
170,000,000 15,024,882 7,923,332 5,565,582 4,393,739 3,696,212 3,235,793 2,910,814 2,670,432 2,486,396 2,341,750 2,225,699 2,131,044 2,052,797 1,987,392 1,932,215 1,885,301 1,845,147 1,810,584 1,780,689 1,754,720
180,000,000 15,908,699 8,389,411 5,892,969 4,652,194 3,913,636 3,426,134 3,082,039 2,827,517 2,632,655 2,479,500 2,356,623 2,256,399 2,173,549 2,104,298 2,045,874 1,996,201 1,953,685 1,917,089 1,885,435 1,857,939
190,000,000 16,792,515 8,855,489 6,220,356 4,910,649 4,131,060 3,616,475 3,253,263 2,984,601 2,778,914 2,617,250 2,487,546 2,381,755 2,294,302 2,221,203 2,159,534 2,107,101 2,062,223 2,023,594 1,990,181 1,961,158
200,000,000 17,676,332 9,321,568 6,547,743 5,169,105 4,348,485 3,806,816 3,424,487 3,141,685 2,925,172 2,755,000 2,618,470 2,507,111 2,415,055 2,338,108 2,273,194 2,218,001 2,170,761 2,130,099 2,094,928 2,064,377
210,000,000 18,560,148 9,787,646 6,875,131 5,427,560 4,565,909 3,997,157 3,595,712 3,298,769 3,071,431 2,892,750 2,749,393 2,632,466 2,535,807 2,455,014 2,386,854 2,328,901 2,279,299 2,236,604 2,199,674 2,167,596
220,000,000 19,443,965 10,253,724 7,202,518 5,686,015 4,783,333 4,187,497 3,766,936 3,455,854 3,217,689 3,030,500 2,880,317 2,757,822 2,656,560 2,571,919 2,500,513 2,439,801 2,387,837 2,343,109 2,304,421 2,270,814
230,000,000 20,327,781 10,719,803 7,529,905 5,944,470 5,000,757 4,377,838 3,938,160 3,612,938 3,363,948 3,168,250 3,011,240 2,883,177 2,777,313 2,688,825 2,614,173 2,550,701 2,496,375 2,449,614 2,409,167 2,374,033
240,000,000 21,211,598 11,185,881 7,857,292 6,202,925 5,218,182 4,568,179 4,109,385 3,770,022 3,510,207 3,306,000 3,142,164 3,008,533 2,898,066 2,805,730 2,727,833 2,661,601 2,604,914 2,556,119 2,513,913 2,477,252
250,000,000 22,095,415 11,651,960 8,184,679 6,461,381 5,435,606 4,758,520 4,280,609 3,927,106 3,656,465 3,443,750 3,273,087 3,133,888 3,018,818 2,922,636 2,841,492 2,772,501 2,713,452 2,662,624 2,618,660 2,580,471
260,000,000 22,979,231 12,118,038 8,512,066 6,719,836 5,653,030 4,948,861 4,451,833 4,084,191 3,802,724 3,581,500 3,404,011 3,259,244 3,139,571 3,039,541 2,955,152 2,883,401 2,821,990 2,769,129 2,723,406 2,683,690
270,000,000 23,863,048 12,584,116 8,839,454 6,978,291 5,870,454 5,139,201 4,623,058 4,241,275 3,948,982 3,719,250 3,534,934 3,384,599 3,260,324 3,156,446 3,068,812 2,994,301 2,930,528 2,875,634 2,828,153 2,786,909
280,000,000 24,746,864 13,050,195 9,166,841 7,236,746 6,087,878 5,329,542 4,794,282 4,398,359 4,095,241 3,857,000 3,665,858 3,509,955 3,381,077 3,273,352 3,182,471 3,105,201 3,039,066 2,982,139 2,932,899 2,890,127
290,000,000 25,630,681 13,516,273 9,494,228 7,495,202 6,305,303 5,519,883 4,965,507 4,555,443 4,241,500 3,994,750 3,796,781 3,635,310 3,501,829 3,390,257 3,296,131 3,216,101 3,147,604 3,088,644 3,037,645 2,993,346
300,000,000 26,514,498 13,982,351 9,821,615 7,753,657 6,522,727 5,710,224 5,136,731 4,712,528 4,387,758 4,132,500 3,927,705 3,760,666 3,622,582 3,507,163 3,409,791 3,327,001 3,256,142 3,195,149 3,142,392 3,096,565
310,000,000 27,398,314 14,448,430 10,149,002 8,012,112 6,740,151 5,900,564 5,307,955 4,869,612 4,534,017 4,270,250 4,058,628 3,886,021 3,743,335 3,624,068 3,523,450 3,437,901 3,364,680 3,301,654 3,247,138 3,199,784
320,000,000 28,282,131 14,914,508 10,476,389 8,270,567 6,957,575 6,090,905 5,479,180 5,026,696 4,680,276 4,408,000 4,189,552 4,011,377 3,864,088 3,740,974 3,637,110 3,548,801 3,473,218 3,408,159 3,351,884 3,303,003
330,000,000 29,165,947 15,380,587 10,803,777 8,529,022 7,175,000 6,281,246 5,650,404 5,183,780 4,826,534 4,545,750 4,320,475 4,136,732 3,984,840 3,857,879 3,750,770 3,659,701 3,581,756 3,514,664 3,456,631 3,406,222
340,000,000 30,049,764 15,846,665 11,131,164 8,787,478 7,392,424 6,471,587 5,821,628 5,340,865 4,972,793 4,683,500 4,451,399 4,262,088 4,105,593 3,974,784 3,864,430 3,770,601 3,690,294 3,621,169 3,561,377 3,509,441
350,000,000 30,933,580 16,312,743 11,458,551 9,045,933 7,609,848 6,661,928 5,992,853 5,497,949 5,119,051 4,821,250 4,582,322 4,387,443 4,226,346 4,091,690 3,978,089 3,881,501 3,798,832 3,727,674 3,666,124 3,612,659
360,000,000 31,817,397 16,778,822 11,785,938 9,304,388 7,827,272 6,852,268 6,164,077 5,655,033 5,265,310 4,959,000 4,713,246 4,512,799 4,347,098 4,208,595 4,091,749 3,992,401 3,907,370 3,834,179 3,770,870 3,715,878
370,000,000 32,701,214 17,244,900 12,113,325 9,562,843 8,044,697 7,042,609 6,335,301 5,812,117 5,411,569 5,096,750 4,844,169 4,638,154 4,467,851 4,325,501 4,205,409 4,103,301 4,015,908 3,940,684 3,875,616 3,819,097
380,000,000 33,585,030 17,710,979 12,440,713 9,821,299 8,262,121 7,232,950 6,506,526 5,969,202 5,557,827 5,234,500 4,975,093 4,763,510 4,588,604 4,442,406 4,319,068 4,214,202 4,124,446 4,047,189 3,980,363 3,922,316
390,000,000 34,468,847 18,177,057 12,768,100 10,079,754 8,479,545 7,423,291 6,677,750 6,126,286 5,704,086 5,372,250 5,106,016 4,888,865 4,709,357 4,559,311 4,432,728 4,325,102 4,232,985 4,153,694 4,085,109 4,025,535
400,000,000 35,352,663 18,643,135 13,095,487 10,338,209 8,696,969 7,613,632 6,848,975 6,283,370 5,850,344 5,510,000 5,236,940 5,014,221 4,830,109 4,676,217 4,546,388 4,436,002 4,341,523 4,260,199 4,189,856 4,128,754
410,000,000 36,236,480 19,109,214 13,422,874 10,596,664 8,914,393 7,803,972 7,020,199 6,440,455 5,996,603 5,647,750 5,367,863 5,139,577 4,950,862 4,793,122 4,660,047 4,546,902 4,450,061 4,366,704 4,294,602 4,231,972
420,000,000 37,120,297 19,575,292 13,750,261 10,855,119 9,131,818 7,994,313 7,191,423 6,597,539 6,142,862 5,785,500 5,498,787 5,264,932 5,071,615 4,910,028 4,773,707 4,657,802 4,558,599 4,473,209 4,399,348 4,335,191
425,000,000 37,562,205 19,808,331 13,913,955 10,984,347 9,240,530 8,089,484 7,277,035 6,676,081 6,215,991 5,854,375 5,564,248 5,327,610 5,131,991 4,968,480 4,830,537 4,713,252 4,612,868 4,526,461 4,451,722 4,386,801
430,000,000 38,004,113 20,041,370 14,077,648 11,113,575 9,349,242 8,184,654 7,362,648 6,754,623 6,289,120 5,923,250 5,629,710 5,390,288 5,192,368 5,026,933 4,887,367 4,768,702 4,667,137 4,579,713 4,504,095 4,438,410
435,000,000 38,446,021 20,274,410 14,241,342 11,242,802 9,457,954 8,279,824 7,448,260 6,833,165 6,362,250 5,992,125 5,695,172 5,452,965 5,252,744 5,085,386 4,944,197 4,824,152 4,721,406 4,632,966 4,556,468 4,490,020
440,000,000 38,887,930 20,507,449 14,405,036 11,372,030 9,566,666 8,374,995 7,533,872 6,911,707 6,435,379 6,061,000 5,760,634 5,515,643 5,313,120 5,143,839 5,001,027 4,879,602 4,775,675 4,686,218 4,608,841 4,541,629
445,000,000 39,329,838 20,740,488 14,568,729 11,501,258 9,675,378 8,470,165 7,619,484 6,990,249 6,508,508 6,129,876 5,826,095 5,578,321 5,373,497 5,202,291 5,057,856 4,935,052 4,829,944 4,739,471 4,661,214 4,593,238
450,000,000 39,771,746 20,973,527 14,732,423 11,630,485 9,784,090 8,565,336 7,705,096 7,068,792 6,581,637 6,198,751 5,891,557 5,640,999 5,433,873 5,260,744 5,114,686 4,990,502 4,884,213 4,792,723 4,713,588 4,644,848