Company Name:

ዋተር ፊት ጄኔራል ትሬዲንግ

WATERFIT GENERAL TRADING
Document Title:

PROFORMA
date
Tel:- 0116-61-35-39 ref no.
Mobile-0911-51-62-49/0911-41-47-17
Fax:- 0116- 61 -35 -46
E-mail:- watfit38@yahoo.com
Addis Ababa,Ethiopia
TIN.No:- 0002595968
VAT Reg No:- 1075230012
Client Name
Unit Price
No Description Unit Qty
Wter Fit
1 Hdpe Pipe PE 100 pn10 OD 40 mtr 750 47.83
2 Hdpe Pipe PE 100 pn10 OD 50 mtr 850 74.78
3 Hdpe Pipe PE 100 pn10 OD 63 mtr 1448 121.74
4 Hdpe Pipe PE 100 pn10 OD 75 mtr 2880 178.26
5 Hdpe Pipe PE 100 pn10 OD 90 mtr 1300 256.52
6 Hdpe Pipe PE 100 pn10 OD 110 mtr 3406 382.61
7 Hdpe Pipe PE 100 pn10 OD 125 mtr 850 492.17
8 Hdpe Pipe PE 100 pn10 OD 140 mtr 441 613.91
9 Hdpe Pipe PE 100 pn10 OD 160 mtr 3686 804.35
10 Hdpe Pipe PE 100 pn10 OD 180 mtr 760 1,017.39
11 Hdpe Pipe PE 100 pn10 OD 200 mtr 371 1,213.04
12 Hdpe Pipe PE 100 pn10 OD 225 mtr 1200 1,547.83
13 Hdpe Pipe PE 100 pn10 OD 280 mtr 950 2,326.09

14 Hdpe butweld reducer tee OD 200-110 pcs 4 6,500.00

15 Hdpe butweld reducer tee OD 110-90 pcs 6 3,800.00
16 Hdpe butweld reducer tee OD 160-90 pcs 4 4,800.00
17 Hdpe butweld reducer tee OD 160-75 pcs 6 4,800.00
18 Hdpe butweld reducer tee OD 110-75 pcs 5 3,800.00
19 Hdpe butweld reducer tee OD 160-110 pcs 9 4,800.00
20 Hdpe butweld reducer tee OD 160-140 pcs 2 4,800.00
21 Hdpe butweld reducer tee OD 90-63 pcs 2 3,400.00
22 Hdpe butweld reducer tee OD 63-50 pcs 4 1,900.00
23 Hdpe butweld reducer tee OD 75-50 pcs 6 1,800.00
 24 Hdpe butweld tee OD 110 pcs 3 2,650.00
25 Hdpe butweld tee OD 75 pcs 2 1,650.00
26 3,200.00
Hdpe reducer stright butweld OD 160-110mm pcs 2
27 Hdpe cross tee OD 90mm pcs 2 4,800.00
28 Hdpe cross tee equal sides OD 160-110mm pcs 1 8,600.00
29 Hdpe butweld reducer tee OD 215-200 pcs 2 6,800.00
30 6,800.00
Hdpe stright reducer butweld OD 225-160mm pcs 1
31 Stub flange but weld DN 110mm pcs 1 3,800.00
32 Stub flange but weld DN 75mm pcs 1 2,600.00
33 Stub flange but weld DN 90mm pcs 4 2,900.00
34 Hdpe reducer tee OD 280-225 pcs 2 6,800.00
35 Hdpe reducer tee OD 280-160 pcs 1 6,800.00
36 Hdpe 45º y OD 280 pcs 3 8,600.00
37 Hdpe elbow 90º OD 160 pcs 2 3,600.00
38 Hdpe elbow 90º OD 110 pcs 3 3,200.00
39 Hdpe elbow 90º OD 90 pcs 2 2,900.00
40 Hdpe equal tee OD 63 pcs 2 590.00
41 Flanged both side gate valve OD 280 pcs 2 52,000.00
42 Flanged both side gate valve OD 250 pcs 4 38,000.00
before vat
vat
Grand total with vat

Total amount in word; thirteen million seven hundred fifty eight thousand seven hundred thirty five birr an
validity date :- 3 days
Terms of Payment: 100% up on order Approved by:- _______________
use CBE account :-1000024858409
Prepared by:- Water Fit General Trading
 OF/WF/156

Page:

1 of 1
28/12/2021
3801/watfit/21

Unit Price Total Price Water

Tana Fit
50.75 35,869.57
80.50 63,565.22
126.00 176,278.26
175.00 513,391.30
253.75 333,478.26
374.50 1,303,165.22
481.25 418,347.83
602.00 270,735.65
787.50 2,964,826.09
995.75 773,217.39
1,228.50 450,039.13
1,557.50 1,857,391.30
2,388.75 2,209,782.61
11,370,087.83
1,705,513.17
13,075,601.00
26,000.00
22,800.00
19,200.00
28,800.00
19,000.00
43,200.00
9,600.00
6,800.00
7,600.00
10,800.00
 7,950.00
3,300.00
6,400.00
9,600.00
8,600.00
13,600.00
6,800.00
3,800.00
2,600.00
11,600.00
13,600.00
6,800.00
25,800.00
7,200.00
9,600.00
5,800.00
1,180.00
104,000.00
152,000.00
11,964,117.83
1,794,617.67
13,758,735.50

ven hundred thirty five birr and fifty cent only

_______________
-
 - #REF! - -
- #REF!
- #REF!
……………………………………………………………………………………………

#REF!
#REF!
……………………
Client Name

Unit Price Unit Price Unit Price

No Description Unit Qty
Wter Fit Tana Fluid

1 Hdpe Pipe PE 100 pn10 OD 40 mtr 750 47.83 50.75 62.00

2 Hdpe Pipe PE 100 pn10 OD 50 mtr 850 74.78 80.50 99.00
3 Hdpe Pipe PE 100 pn10 OD 63 mtr 1448 121.74 126.00 154.00
4 Hdpe Pipe PE 100 pn10 OD 75 mtr 2880 178.26 175.00 213.00
5 Hdpe Pipe PE 100 pn10 OD 90 mtr 1300 256.52 253.75 310.00
6 382.61 374.50 457.00
Hdpe Pipe PE 100 pn10 OD 110 mtr 3406
7 492.17 481.25 588.00
Hdpe Pipe PE 100 pn10 OD 125 mtr 850
8 613.91 602.00 735.00
Hdpe Pipe PE 100 pn10 OD 140 mtr 441
9 804.35 787.50 960.75
Hdpe Pipe PE 100 pn10 OD 160 mtr 3686
10 1,017.39 995.75 1,215.00
Hdpe Pipe PE 100 pn10 OD 180 mtr 760
11 1,213.04 1,228.50 1,499.00
Hdpe Pipe PE 100 pn10 OD 200 mtr 371
12 1,547.83 1,557.50 1,901.00
Hdpe Pipe PE 100 pn10 OD 225 mtr 1200
13 2,326.09 2,388.75 3,915.00
Hdpe Pipe PE 100 pn10 OD 280 mtr 950
Unit Price Unit Price Total Price Water Total Price
Total Price Tana Total Price Fluid
Ayele Polimat Fit Ayele

53.29 56.43 35,869.57 38,062.50 46,500.00 39,967.50

84.53 88.24 63,565.22 68,425.00 84,150.00 71,850.50
132.30 43.65 176,278.26 182,448.00 222,992.00 191,570.40
183.75 210.35 513,391.30 504,000.00 613,440.00 529,200.00
266.44 302.70 333,478.26 329,875.00 403,000.00 346,372.00
393.31 451.48 1,303,165.22 1,275,547.00 1,556,542.00 1,339,613.86

505.31 580.77 418,347.83 409,062.50 499,800.00 429,513.50

632.10 724.42 270,735.65 265,482.00 324,135.00 278,756.10

826.88 949.13 2,964,826.09 2,902,725.00 3,541,324.50 3,047,879.68

1,045.54 1,200.52 773,217.39 756,770.00 923,400.00 794,610.40

1,289.93 1,431.39 450,039.13 455,773.50 556,129.00 478,564.03

1,635.38 1,826.43 1,857,391.30 1,869,000.00 2,281,200.00 1,962,456.00

2,508.19 2,744.78 2,209,782.61 2,269,312.50 3,719,250.00 2,382,780.50

11,370,087.83 11,326,483.00 14,771,862.50 11,893,134.47
1,705,513.17 1,698,972.45 2,215,779.38 1,783,970.17
13,075,601.00 13,025,455.45 16,987,641.88 13,677,104.64
 Total Price
Polimat

42,322.50 -
75,004.00
63,205.20
605,808.00
393,510.00
1,537,740.88

493,654.50

319,469.22

3,498,493.18

912,395.20

531,045.69

2,191,716.00

2,607,541.00
13,271,905.37
1,990,785.81
15,262,691.18