Download as pdf or txt
Download as pdf or txt
You are on page 1of 5

NIGHT TABLE SET

11\2 foil superboard $ 7350


1 sanitex $ 2200
Manufacturing $ 7500
1\4 lacquer $ 1200
1\4 painting $ 1800
1\2 tinker $ 1000
8 Mirrors $ 2000
6 handles $ 2400
glue $ 200
various $ 500

TOTAL PRODUCTION $ 26150


MIRROR BED SET KING

14 Boards $ 5600
2 poles $ 2000
Manufacturing $ 14000
7 vinylleather $ 7000
8 planks of 2" $ 6400
10 thin black cloth $ 1300
8 mirrors $ 7000
buttons $ 1000
foam $ 4000
1\4 lacquer $ 1200
1\4 painting $ 1800
1\2 tinker $ 1000
upholstered $ 6000
various $ 3000
TOTAL MANUFACTURING COST $ 61300
MIRROR BED SET QUEEN

8 Boards $ 3200
1 poles $ 1000
Manufacturing $ 10000
5 vinylleather $ 5000
6 planks of 2" $ 4800
6 thin black cloth $ 1300
8 Mirrors $ 5000
buttons $ 1000
foam $ 4000
1\4 lacquer $ 1200
1\4 painting $ 1800
1\2 tinker $ 1000
upholsterer $ 6000
various $ 3000
TOTAL COSTO FABRICACION $ 48300
CURVED BED SET

8 Boards $ 3200
1 poles $ 1000
Manufacturing $ 8000
7 vinylleather $ 7000
7 planks of 2" $ 4800
6 thin black cloth $ 1300
buttons $ 1000
foam $ 4000
upholstered $ 6000
various $ 3000
TOTAL MANUFACTURING COST $ 39300
CHEST OF 7 MIRROR DRAWERS

2 superboard laminate $ 9800


1 1\2 sanitex $ 3300
Manufacturing $ 7000
1\4 lacquer $ 1200
1\4 painting $ 1800
1 gallon of dye $ 2200
2 Mirrors $ 1500
7 handles $ 980
2 wooden boards structure $ 1000
various $ 2000

TOTAL PRODUCCIÓN $ 30780

NOTE:
These costs are made
without profit margin,
only production cost.

You might also like