Transpose this table in A8

Product 100 Product 101 Product 102 Product 103 Product 104
Monday 293 251 350 114 207
Tuesday 210 265 217 136 232
Wednesday 304 182 298 110 314
Product 105
336
107
166
 Calculate the Total Expenses and Net Income

Monday Tuesday Wednesday Thursday Friday

Revenue $1,000.00 $1,100.00 $1,210.00 $1,331.00 $1,464.10
Expense 1 $291.00 $228.00 $140.00 $268.00 $294.80
Expense 2 $200.00 $124.00 $270.00 $140.00 $164.00
Expense 3 $235.00 $225.00 $103.00 $233.00 $257.00
Total Expenses
Net Income
 Calculate the total Calls

Employee Day 1 Phone Calls Day 2 Phone Calls Day 3 Phone Calls Total Calls
Sioux 25 33 72
Tom 25 79 94
Chin 36 48 38
Pham 91 36 59
Shelia 54 67 58
Mo 89 95 49
 Calculate the total sales for Salesrep in the 'Names' Column

Date SalesRep Region Sales Names

18/3/2010 Fred South $73.00 Chin
19/3/2010 Jo West $121.00
20/3/2010 Fred West $167.00
21/3/2010 Joe West $167.00
22/3/2010 Sue West $75.00
23/3/2010 Fred East $157.00
24/3/2010 Sue West $61.00
25/3/2010 Fred East $108.00
26/3/2010 Jo South $139.00
27/3/2010 Sioux West $130.00
28/3/2010 Sue North $66.00
29/3/2010 Sioux South $86.00
30/3/2010 Joe South $122.00
31/3/2010 Sioux South $50.00
1/4/2010 Sue South $77.00
2/4/2010 Fred West $140.00
3/4/2010 Sue East $107.00
4/4/2010 Sioux West $109.00
5/4/2010 Joe East $121.00
6/4/2010 Fred North $78.00
7/4/2010 Sioux West $168.00
8/4/2010 Jo North $88.00
9/4/2010 Chin North $110.00
10/4/2010 Chin East $132.00
11/4/2010 Jo East $54.00
12/4/2010 Fred East $58.00
13/4/2010 Sue West $71.00
Total Sales
 Sort the Table by Z to A to show the sales from highest to
Lowest
Date SalesRep Sales
10/4/2010 Chin $132.00
9/4/2010 Chin $110.00
20/3/2010 Fred $167.00
23/3/2010 Fred $157.00
2/4/2010 Fred $140.00
25/3/2010 Fred $108.00
6/4/2010 Fred $78.00
18/3/2010 Fred $73.00
12/4/2010 Fred $58.00
26/3/2010 Jo $139.00
19/3/2010 Jo $121.00
8/4/2010 Jo $88.00
11/4/2010 Jo $54.00
21/3/2010 Joe $167.00
30/3/2010 Joe $122.00
5/4/2010 Joe $121.00
7/4/2010 Sioux $168.00
27/3/2010 Sioux $130.00
4/4/2010 Sioux $109.00
29/3/2010 Sioux $86.00
31/3/2010 Sioux $50.00
3/4/2010 Sue $107.00
1/4/2010 Sue $77.00
22/3/2010 Sue $75.00
13/4/2010 Sue $71.00
28/3/2010 Sue $66.00
24/3/2010 Sue $61.00
 Create a Pivot Table

Date SalesRep Sales ProductSold

18/3/2010 Fred $73.00 Compressor 3
19/3/2010 Jo $121.00 Compressor 3
20/3/2010 Fred $167.00 Compressor 1
21/3/2010 Joe $167.00 Compressor 2
22/3/2010 Sue $75.00 Compressor 3
23/3/2010 Fred $157.00 Compressor 3
24/3/2010 Sue $61.00 Compressor 3
25/3/2010 Fred $108.00 Compressor 2
26/3/2010 Jo $139.00 Compressor 1
27/3/2010 Sioux $130.00 Compressor 2
28/3/2010 Sue $66.00 Compressor 3
29/3/2010 Sioux $86.00 Compressor 2
30/3/2010 Joe $122.00 Compressor 3
31/3/2010 Sioux $50.00 Compressor 2
1/4/2010 Sue $77.00 Compressor 2
2/4/2010 Fred $140.00 Compressor 3
3/4/2010 Sue $107.00 Compressor 2
4/4/2010 Sioux $109.00 Compressor 2
5/4/2010 Joe $121.00 Compressor 2
6/4/2010 Fred $78.00 Compressor 1
7/4/2010 Sioux $168.00 Compressor 3
8/4/2010 Jo $88.00 Compressor 1
9/4/2010 Chin $110.00 Compressor 3
10/4/2010 Chin $132.00 Compressor 2
11/4/2010 Jo $54.00 Compressor 3
12/4/2010 Fred $58.00 Compressor 1
13/4/2010 Sue $71.00 Compressor 1
 Fill in the Green cells

Invoice Due Date 18/3/2011

Today's Date 11/4/2011
Day's Invoice Past Due

Loan Amount $10,500.00

Loan Issue Date 18/3/2010
Days until loan due 75
Date Loan is due

Project End Date 18/03/2011

Project Start Date 14/3/2011
Project Length in Days
 Fill in the Green cells
Total Pay
Name Time In Time Out Total Time Wage Before Tax
Name1 9:26 AM 9:26 PM $19.00 (Time*Wage)
Name2 9:40 AM 2:28 PM $15.00
Name3 9:12 AM 4:24 PM $18.00
Name4 10:09 AM 2:57 PM $16.00
Name5 9:12 AM 6:48 PM $11.00
Name6 9:26 AM 2:14 PM $14.00
Name7 8:57 AM 6:33 PM $17.00
Name8 8:43 AM 3:55 PM $17.00
Sheet 3

Item
Number of Birch Birch Aircraft Plywood Sheet
Aircraft
Price perPlywood Sheet
Birch Aircraft 15
Plywood Sheet $125.00
Subtotal

Annual Charge $598,258.00

Monthly Allocation

Employee 1 $12,913.00
Employee 2 $6,280.00
Employee 3 $12,830.00
Employee 4 $12,974.00
Average
 Fill in the Green cell

Sales Hurdle
$40.00 $25.00
$21.00 Sum of Sales >=25
$42.00
$12.00
$33.00
$31.00
$41.00
$48.00
$47.00
$25.00
$25.00
$20.00
 Fill in the Green cell

Boomerang Fast Catch Score Sheet

Thrower Throw 1 Throw 2 Throw 3 SUM of Lowest Two
Daniel 18.25 21.5 43.69
Richard 69.43 18 21.75
Matt 27.49 16.2 31.5
Stevie 20.55 20.41 19.21
 Numbers are in Phone
Count Employees Call Field (Column)

Employees Phone Calls

Ericka Furry 26
Julio Wildt 35
Clinton Newbill 21
Kathrine Crosier 32
Clinton Earlywine 25
Allie Campisi 25
Jamie Going 43
Tabatha Benavente 32
Neil Torre 30
Lonnie Priestly 40
Jami Drago 38
Earnestine Bevan 38
Lilia Crown 38
Kurt Lawrie 35
Clinton Hilchey 24
Mathew Goyette 24
Jessie Dykema 24
Katy Nedeau 22
Jessie Hyndman 39
41
Darryl Oehler 35
Kurt Horiuchi 29
Darren Delange 22
Kurt Papenfuss
Kathrine Vales 23
Earnestine Brummond 35
31
Tyrone Swords 35
Elinor Gladson 22
Malinda Tack 28
 1) Cell C5 has the formula for calculating Retail Selling
Price based on Margin. Put the formula in cell C5 in edit
mode and add the correct dollar signs to the cell
references to enable you to copy the formula through
the range C5:E10.
2) Create a formula in cell F5 that can be copied
through the range F5:H10 that will increased each price
in the range C5:E10 by 10%.

Retail Selling Price by Margin

Cost Items 45% 50% 55% New Price New Price New Price
$598.00 Sofa $1,087.27
$85.00 Head Lamp
$152.00 Table
$99.00 Chair
$575.00 Dining Set
$25.00 Picture
 Commission Rate
0.05

SalesRep Abraham Hironobu Smith Dante Ted Tonya

Sales $11,682.00 $20,880.00 $12,176.00 $12,695.00 $19,679.00 $16,243.00
Earned Commision
 Janita Debra Tiara Andrea
$11,976.00 $17,839.00 $24,591.00 $24,545.00
 Calculate the Total COGS for each product

Product Total COGS

Bellen
Carlota
Quad
Sunset
Sunshine

Date Product Region SalesRep Customer Units Sales

1/13/11 Sunshine East Franks KBTB 58 $1,102.00
1/15/11 Sunshine MidWest Sioux MNGD 17 $323.00
1/25/11 Sunshine West Franks JAQ 59 $1,121.00
1/3/11 Carlota MidWest Chin FRED 55 $1,265.00
1/27/11 Sunset MidWest Franks WFMI 44 $924.00
1/14/11 Quad MidWest Smith TTT 61 $1,647.00
1/8/11 Quad MidWest Franks ET 50 $1,350.00
1/16/11 Quad East Pham FM 59 $1,593.00
1/7/11 Quad East Sioux EPP 36 $972.00
1/15/11 Sunset East Chin FRED 14 $294.00
1/20/11 Quad South Pham T 38 $1,026.00
1/27/11 Carlota MidWest Sioux LOP 63 $1,449.00
1/8/11 Sunshine East Gault PSA 9 $171.00
1/20/11 Carlota MidWest Chin T 65 $1,495.00
1/5/11 Quad East Pham AST 35 $945.00
1/12/11 Sunshine West Chin EPP 37 $703.00
1/4/11 Sunshine East Pham SFWK 55 $1,045.00
1/28/11 Sunshine South Smith KBTB 33 $627.00
1/4/11 Carlota East Chin WSD 28 $644.00
1/18/11 Quad East Sioux WFMI 10 $270.00
1/21/11 Bellen East Chin QT 30 $660.00
1/1/11 Sunshine West Pham TTT 26 $494.00
1/23/11 Sunset East Chin DFR 6 $126.00
1/25/11 Quad MidWest Franks EPP 41 $1,107.00
1/19/11 Quad West Smith HII 26 $702.00
1/29/11 Sunshine MidWest Gault SFWK 45 $855.00
1/29/11 Sunset South Gault ITW 15 $315.00
1/22/11 Carlota West Chin KBTB 65 $1,495.00
1/30/11 Quad East Franks HII 14 $378.00
1/18/11 Bellen West Chin MNGD 56 $1,232.00
1/1/11 Sunshine West Franks FM 11 $209.00
1/18/11 Quad West Smith AA 40 $1,080.00
1/21/11 Quad MidWest Sioux KBTB 58 $1,566.00
1/12/11 Carlota MidWest Chin WT 40 $920.00
1/16/11 Quad West Chin PCC 40 $1,080.00
1/5/11 Carlota South Franks FM 11 $253.00
1/30/11 Bellen West Franks ZAT 17 $374.00
1/15/11 Quad East Gault WT 19 $513.00
1/30/11 Quad MidWest Gault EPP 15 $405.00
1/16/11 Sunshine East Gault WSD 57 $1,083.00
1/24/11 Sunset MidWest Franks WSD 17 $357.00
1/26/11 Carlota South Smith TTT 31 $713.00
1/11/11 Sunset South Gault MBG 28 $588.00
1/6/11 Bellen MidWest Smith TRU 11 $242.00
1/9/11 Bellen East Smith EPP 20 $440.00
1/16/11 Quad East Sioux PLOT 8 $216.00
1/12/11 Quad West Franks EPP 34 $918.00
1/14/11 Carlota MidWest Sioux TRU 34 $782.00
1/2/11 Sunshine West Franks BBT 16 $304.00
1/10/11 Carlota East Chin TTT 32 $736.00
1/28/11 Sunset MidWest Sioux QT 61 $1,281.00
1/11/11 Sunset South Franks TTT 59 $1,239.00
1/3/11 Bellen South Chin TTT 30 $660.00
1/15/11 Bellen MidWest Pham LOP 22 $484.00
1/14/11 Carlota West Franks ET 6 $138.00
1/28/11 Quad MidWest Smith DFGH 16 $432.00
1/4/11 Quad East Sioux MBG 19 $513.00
1/13/11 Carlota South Chin AA 30 $690.00
1/12/11 Sunshine West Pham WFMI 62 $1,178.00
1/24/11 Bellen MidWest Franks EPP 25 $550.00
1/14/11 Sunshine West Sioux FM 13 $247.00
1/6/11 Sunset MidWest Chin DFR 24 $504.00
1/19/11 Carlota South Pham GRR 51 $1,173.00
1/27/11 Sunshine East Franks ITW 23 $437.00
1/21/11 Carlota West Pham WSD 41 $943.00
1/4/11 Sunshine West Pham FM 11 $209.00
1/4/11 Quad MidWest Franks TRU 19 $513.00
1/27/11 Bellen West Smith TRU 62 $1,364.00
1/19/11 Sunshine South Pham ITW 48 $912.00
1/11/11 Bellen East Franks MNGD 34 $748.00
1/1/11 Carlota MidWest Franks JAQ 37 $851.00
1/5/11 Sunshine West Sioux WT 50 $950.00
1/15/11 Carlota West Smith TTT 51 $1,173.00
1/23/11 Carlota West Pham ET 32 $736.00
1/7/11 Carlota South Chin JAQ 22 $506.00
1/16/11 Carlota South Sioux ZAT 33 $759.00
1/19/11 Bellen South Pham TTT 18 $396.00
1/28/11 Sunshine East Sioux QT 17 $323.00
1/16/11 Sunshine South Chin T 14 $266.00
1/15/11 Sunshine MidWest Pham DFGH 54 $1,026.00
1/27/11 Bellen East Franks TTT 56 $1,232.00
1/28/11 Bellen South Sioux WT 47 $1,034.00
1/28/11 Bellen West Chin KPSA 65 $1,430.00
1/15/11 Sunset MidWest Franks FM 56 $1,176.00
1/14/11 Quad South Pham AA 64 $1,728.00
1/19/11 Sunset MidWest Smith DDH 63 $1,323.00
1/29/11 Sunset West Smith TTT 25 $525.00
1/17/11 Quad East Franks SFWK 15 $405.00
1/30/11 Sunshine MidWest Franks LOP 42 $798.00
1/16/11 Sunset MidWest Pham JAQ 31 $651.00
1/19/11 Sunset West Gault QT 32 $672.00
1/5/11 Carlota South Sioux WSD 34 $782.00
1/18/11 Carlota East Chin TRU 50 $1,150.00
1/8/11 Sunshine South Sioux ZAT 53 $1,007.00
1/10/11 Quad MidWest Sioux KPSA 27 $729.00
1/5/11 Bellen East Gault WSD 23 $506.00
1/15/11 Quad West Chin MBG 12 $324.00
1/17/11 Quad West Chin HII 50 $1,350.00
1/26/11 Sunshine MidWest Smith TRU 49 $931.00
1/11/11 Sunset South Smith HII 17 $357.00
1/4/11 Quad South Sioux ET 12 $324.00
1/21/11 Carlota MidWest Chin BBT 53 $1,219.00
1/22/11 Sunset West Franks AA 41 $861.00
1/10/11 Sunshine East Franks JAQ 8 $152.00
1/12/11 Sunset South Franks QT 47 $987.00
COGS
$464.00
$136.00
$472.00
$605.00
$407.00
$884.50
$725.00
$855.50
$522.00
$129.50
$551.00
$693.00
$72.00
$715.00
$507.50
$296.00
$440.00
$264.00
$308.00
$145.00
$300.00
$208.00
$55.50
$594.50
$377.00
$360.00
$138.75
$715.00
$203.00
$560.00
$88.00
$580.00
$841.00
$440.00
$580.00
$121.00
$170.00
$275.50
$217.50
$456.00
$157.25
$341.00
$259.00
$110.00
$200.00
$116.00
$493.00
$374.00
$128.00
$352.00
$564.25
$545.75
$300.00
$220.00
$66.00
$232.00
$275.50
$330.00
$496.00
$250.00
$104.00
$222.00
$561.00
$184.00
$451.00
$88.00
$275.50
$620.00
$384.00
$340.00
$407.00
$400.00
$561.00
$352.00
$242.00
$363.00
$180.00
$136.00
$112.00
$432.00
$560.00
$470.00
$650.00
$518.00
$928.00
$582.75
$231.25
$217.50
$336.00
$286.75
$296.00
$374.00
$550.00
$424.00
$391.50
$230.00
$174.00
$725.00
$392.00
$157.25
$174.00
$583.00
$379.25
$64.00
$434.75
 Copy the below table thrice and Calculate the green cells using SUMIFS, COUNTIFS and AVERAGEIFS to calculate Sales

SalesRep/Region East MidWest South West Grand Total

Chin 0
Franks 0
Gault 0
Pham 0
Sioux 0
Smith 0
Grand Total 0 0 0 0 0

Date Product Region SalesRep Customer Units Sales

1/13/11 Sunshine East Franks KBTB 58 $1,102.00
1/15/11 Sunshine MidWest Sioux MNGD 17 $323.00
1/25/11 Sunshine West Franks JAQ 59 $1,121.00
1/3/11 Carlota MidWest Chin FRED 55 $1,265.00
1/27/11 Sunset MidWest Franks WFMI 44 $924.00
1/14/11 Quad MidWest Smith TTT 61 $1,647.00
1/8/11 Quad MidWest Franks ET 50 $1,350.00
1/16/11 Quad East Pham FM 59 $1,593.00
1/7/11 Quad East Sioux EPP 36 $972.00
1/15/11 Sunset East Chin FRED 14 $294.00
1/20/11 Quad South Pham T 38 $1,026.00
1/27/11 Carlota MidWest Sioux LOP 63 $1,449.00
1/8/11 Sunshine East Gault PSA 9 $171.00
1/20/11 Carlota MidWest Chin T 65 $1,495.00
1/5/11 Quad East Pham AST 35 $945.00
1/12/11 Sunshine West Chin EPP 37 $703.00
1/4/11 Sunshine East Pham SFWK 55 $1,045.00
1/28/11 Sunshine South Smith KBTB 33 $627.00
1/4/11 Carlota East Chin WSD 28 $644.00
1/18/11 Quad East Sioux WFMI 10 $270.00
1/21/11 Bellen East Chin QT 30 $660.00
1/1/11 Sunshine West Pham TTT 26 $494.00
1/23/11 Sunset East Chin DFR 6 $126.00
1/25/11 Quad MidWest Franks EPP 41 $1,107.00
1/19/11 Quad West Smith HII 26 $702.00
1/29/11 Sunshine MidWest Gault SFWK 45 $855.00
1/29/11 Sunset South Gault ITW 15 $315.00
1/22/11 Carlota West Chin KBTB 65 $1,495.00
1/30/11 Quad East Franks HII 14 $378.00
1/18/11 Bellen West Chin MNGD 56 $1,232.00
 1/1/11 Sunshine West Franks FM 11 $209.00
1/18/11 Quad West Smith AA 40 $1,080.00
1/21/11 Quad MidWest Sioux KBTB 58 $1,566.00
1/12/11 Carlota MidWest Chin WT 40 $920.00
1/16/11 Quad West Chin PCC 40 $1,080.00
1/5/11 Carlota South Franks FM 11 $253.00
1/30/11 Bellen West Franks ZAT 17 $374.00
1/15/11 Quad East Gault WT 19 $513.00
1/30/11 Quad MidWest Gault EPP 15 $405.00
1/16/11 Sunshine East Gault WSD 57 $1,083.00
1/24/11 Sunset MidWest Franks WSD 17 $357.00
1/26/11 Carlota South Smith TTT 31 $713.00
1/11/11 Sunset South Gault MBG 28 $588.00
1/6/11 Bellen MidWest Smith TRU 11 $242.00
1/9/11 Bellen East Smith EPP 20 $440.00
1/16/11 Quad East Sioux PLOT 8 $216.00
1/12/11 Quad West Franks EPP 34 $918.00
1/14/11 Carlota MidWest Sioux TRU 34 $782.00
1/2/11 Sunshine West Franks BBT 16 $304.00
1/10/11 Carlota East Chin TTT 32 $736.00
1/28/11 Sunset MidWest Sioux QT 61 $1,281.00
1/11/11 Sunset South Franks TTT 59 $1,239.00
1/3/11 Bellen South Chin TTT 30 $660.00
1/15/11 Bellen MidWest Pham LOP 22 $484.00
1/14/11 Carlota West Franks ET 6 $138.00
1/28/11 Quad MidWest Smith DFGH 16 $432.00
1/4/11 Quad East Sioux MBG 19 $513.00
1/13/11 Carlota South Chin AA 30 $690.00
1/12/11 Sunshine West Pham WFMI 62 $1,178.00
1/24/11 Bellen MidWest Franks EPP 25 $550.00
1/14/11 Sunshine West Sioux FM 13 $247.00
1/6/11 Sunset MidWest Chin DFR 24 $504.00
1/19/11 Carlota South Pham GRR 51 $1,173.00
1/27/11 Sunshine East Franks ITW 23 $437.00
1/21/11 Carlota West Pham WSD 41 $943.00
1/4/11 Sunshine West Pham FM 11 $209.00
1/4/11 Quad MidWest Franks TRU 19 $513.00
1/27/11 Bellen West Smith TRU 62 $1,364.00
1/19/11 Sunshine South Pham ITW 48 $912.00
1/11/11 Bellen East Franks MNGD 34 $748.00
1/1/11 Carlota MidWest Franks JAQ 37 $851.00
1/5/11 Sunshine West Sioux WT 50 $950.00
1/15/11 Carlota West Smith TTT 51 $1,173.00
1/23/11 Carlota West Pham ET 32 $736.00
1/7/11 Carlota South Chin JAQ 22 $506.00
1/16/11 Carlota South Sioux ZAT 33 $759.00
1/19/11 Bellen South Pham TTT 18 $396.00
1/28/11 Sunshine East Sioux QT 17 $323.00
1/16/11 Sunshine South Chin T 14 $266.00
1/15/11 Sunshine MidWest Pham DFGH 54 $1,026.00
1/27/11 Bellen East Franks TTT 56 $1,232.00
1/28/11 Bellen South Sioux WT 47 $1,034.00
1/28/11 Bellen West Chin KPSA 65 $1,430.00
1/15/11 Sunset MidWest Franks FM 56 $1,176.00
1/14/11 Quad South Pham AA 64 $1,728.00
1/19/11 Sunset MidWest Smith DDH 63 $1,323.00
1/29/11 Sunset West Smith TTT 25 $525.00
1/17/11 Quad East Franks SFWK 15 $405.00
1/30/11 Sunshine MidWest Franks LOP 42 $798.00
1/16/11 Sunset MidWest Pham JAQ 31 $651.00
1/19/11 Sunset West Gault QT 32 $672.00
1/5/11 Carlota South Sioux WSD 34 $782.00
1/18/11 Carlota East Chin TRU 50 $1,150.00
1/8/11 Sunshine South Sioux ZAT 53 $1,007.00
1/10/11 Quad MidWest Sioux KPSA 27 $729.00
1/5/11 Bellen East Gault WSD 23 $506.00
1/15/11 Quad West Chin MBG 12 $324.00
1/17/11 Quad West Chin HII 50 $1,350.00
1/26/11 Sunshine MidWest Smith TRU 49 $931.00
1/11/11 Sunset South Smith HII 17 $357.00
1/4/11 Quad South Sioux ET 12 $324.00
1/21/11 Carlota MidWest Chin BBT 53 $1,219.00
1/22/11 Sunset West Franks AA 41 $861.00
1/10/11 Sunshine East Franks JAQ 8 $152.00
1/12/11 Sunset South Franks QT 47 $987.00
ERAGEIFS to calculate Sales

COGS
$464.00
$136.00
$472.00
$605.00
$407.00
$884.50
$725.00
$855.50
$522.00
$129.50
$551.00
$693.00
$72.00
$715.00
$507.50
$296.00
$440.00
$264.00
$308.00
$145.00
$300.00
$208.00
$55.50
$594.50
$377.00
$360.00
$138.75
$715.00
$203.00
$560.00
 $88.00
$580.00
$841.00
$440.00
$580.00
$121.00
$170.00
$275.50
$217.50
$456.00
$157.25
$341.00
$259.00
$110.00
$200.00
$116.00
$493.00
$374.00
$128.00
$352.00
$564.25
$545.75
$300.00
$220.00
$66.00
$232.00
$275.50
$330.00
$496.00
$250.00
$104.00
$222.00
$561.00
$184.00
$451.00
$88.00
$275.50
$620.00
$384.00
$340.00
$407.00 Ctrl + Adds a Row
$400.00 Ctrl - Deletes a Row
$561.00
$352.00
$242.00
$363.00
$180.00
$136.00
$112.00
$432.00
$560.00
$470.00
$650.00
$518.00
$928.00
$582.75
$231.25
$217.50
$336.00
$286.75
$296.00
$374.00
$550.00
$424.00
$391.50
$230.00
$174.00
$725.00
$392.00
$157.25
$174.00
$583.00
$379.25
$64.00
$434.75
 Calculate the green cells with the date conditions

Date SalesRep Sales Product

21/5/2010 Denise $111.00 Bellen Product
30/4/2010 Thongtara $167.00 Bellen Bellen
19/4/2010 Chris $191.00 Sunshine Sunshine
17/6/2010 Ewelina $110.00 Carlota Carlota
22/7/2010 Janita $146.00 Carlota Sunset
16/5/2010 Elain $177.00 Sunshine Majestic Beaut
5/6/2010 Gianna $137.00 Carlota
13/5/2010 Richard $116.00 Bellen
14/5/2010 Elain $166.00 Sunshine
12/6/2010 Michael $193.00 Bellen
22/5/2010 Ewelina $105.00 Sunset
19/7/2010 Michelle $189.00 Carlota
12/5/2010 Jason $122.00 Majestic Beaut
5/6/2010 Craig $196.00 Sunshine
23/5/2010 Sarah $161.00 Sunshine
29/5/2010 Mansa $197.00 Majestic Beaut
21/7/2010 Michelle $113.00 Sunset
30/6/2010 Shari $111.00 Bellen
19/4/2010 Richard $164.00 Sunshine
19/6/2010 Christina $167.00 Majestic Beaut
1/7/2010 Denise $129.00 Bellen
29/4/2010 Richard $122.00 Sunshine
27/3/2010 Thongtara $132.00 Sunshine
13/4/2010 Michelle $178.00 Carlota
18/7/2010 Michelle $199.00 Bellen
27/5/2010 Shari $181.00 Majestic Beaut
15/6/2010 Carol $110.00 Carlota
8/4/2010 Kaur $104.00 Sunset
23/6/2010 Mitchell $110.00 Sunshine
21/6/2010 Debra $185.00 Carlota
1/5/2010 Manavbir $183.00 Sunset
7/7/2010 Chris $143.00 Sunset
12/7/2010 Elain $120.00 Carlota
22/6/2010 Michelle $147.00 Sunshine
15/5/2010 Jason $117.00 Sunshine
31/3/2010 Mansa $128.00 Bellen
16/4/2010 Shari $110.00 Sunshine
23/5/2010 Kaur $158.00 Carlota
9/4/2010 Manavbir $133.00 Sunset
17/5/2010 Debra $190.00 Majestic Beaut
13/7/2010 Sarah $138.00 Sunshine
 1/4/2010 Daniel $143.00 Sunset
12/4/2010 Manavbir $167.00 Carlota
2/4/2010 Thongtara $135.00 Carlota
22/5/2010 Carol $125.00 Sunshine
8/7/2010 Janita $107.00 Carlota
10/6/2010 Carol $162.00 Bellen
13/7/2010 Thongtara $192.00 Majestic Beaut
5/6/2010 Daniel $152.00 Carlota
28/4/2010 Gianna $155.00 Majestic Beaut
8/7/2010 Kaur $155.00 Sunshine
6/5/2010 Mansa $145.00 Sunshine
10/7/2010 Janita $149.00 Carlota
24/6/2010 Kaur $180.00 Sunset
7/5/2010 Yla-Katrina $190.00 Bellen
1/7/2010 Richard $127.00 Sunset
30/3/2010 Christina $114.00 Carlota
18/4/2010 Carol $191.00 Majestic Beaut
2/7/2010 Chris $197.00 Sunshine
9/5/2010 Chris $186.00 Bellen
10/6/2010 Gianna $174.00 Carlota
29/5/2010 Yla-Katrina $114.00 Carlota
5/7/2010 Jason $121.00 Bellen
28/3/2010 Debra $134.00 Sunshine
15/6/2010 Carol $174.00 Carlota
6/5/2010 Craig $178.00 Majestic Beaut
1/6/2010 Ewelina $132.00 Sunshine
2/6/2010 Sarah $148.00 Carlota
5/4/2010 Michelle $120.00 Sunset
1/6/2010 Thongtara $199.00 Sunshine
31/3/2010 Michelle $109.00 Majestic Beaut
27/6/2010 Gianna $138.00 Carlota
27/5/2010 Thongtara $153.00 Bellen
19/6/2010 Janita $122.00 Bellen
21/7/2010 Michael $154.00 Bellen
19/6/2010 Jason $174.00 Sunset
14/7/2010 Denise $181.00 Bellen
25/6/2010 Sarah $113.00 Bellen
1/4/2010 Nelia $177.00 Sunset
12/7/2010 Mitchell $138.00 Majestic Beaut
21/5/2010 Denise $175.00 Bellen
16/4/2010 Ewelina $149.00 Majestic Beaut
11/5/2010 Shari $140.00 Majestic Beaut
3/5/2010 Michelle $152.00 Carlota
20/4/2010 Jason $104.00 Bellen
7/6/2010 Daniel $116.00 Majestic Beaut
6/5/2010 Chris $131.00 Carlota
7/4/2010 Thongtara $135.00 Sunshine
4/6/2010 Michelle $164.00 Sunset
27/3/2010 Manavbir $178.00 Sunset
8/4/2010 Debra $139.00 Sunshine
4/5/2010 Carol $160.00 Carlota
7/7/2010 Ewelina $162.00 Bellen
19/6/2010 Shari $103.00 Sunshine
9/5/2010 Kaur $200.00 Carlota
21/4/2010 Mansa $132.00 Sunset
12/4/2010 Sarah $133.00 Sunshine
23/6/2010 Mansa $187.00 Majestic Beaut
22/7/2010 Michael $173.00 Majestic Beaut
7/6/2010 Chris $112.00 Sunshine
22/4/2010 Daniel $132.00 Bellen
27/4/2010 Chris $112.00 Sunset
23/4/2010 Daniel $131.00 Carlota
25/5/2010 Craig $175.00 Sunshine
19/7/2010 Craig $158.00 Sunshine
26/4/2010 Ewelina $148.00 Bellen
9/6/2010 Daniel $187.00 Sunset
7/7/2010 Mansa $168.00 Majestic Beaut
25/4/2010 Nelia $116.00 Majestic Beaut
26/3/2010 Jason $122.00 Carlota
21/5/2010 Debra $160.00 Sunshine
13/5/2010 Debra $192.00 Carlota
19/5/2010 Christina $154.00 Sunset
6/4/2010 Jason $145.00 Sunshine
3/5/2010 Richard $178.00 Sunshine
4/5/2010 Sarah $112.00 Sunset
4/7/2010 Elain $115.00 Carlota
25/5/2010 Mansa $146.00 Carlota
15/6/2010 Debra $109.00 Majestic Beaut
21/7/2010 Denise $172.00 Carlota
22/5/2010 Daniel $146.00 Sunshine
30/6/2010 Richard $144.00 Bellen
23/6/2010 Mitchell $146.00 Carlota
28/4/2010 Kaur $105.00 Sunshine
25/6/2010 Ewelina $134.00 Carlota
11/7/2010 Richard $118.00 Carlota
10/7/2010 Debra $132.00 Bellen
27/5/2010 Carol $117.00 Sunset
3/4/2010 Michelle $194.00 Carlota
27/4/2010 Debra $122.00 Sunshine
29/6/2010 Michelle $134.00 Sunset
11/7/2010 Chris $134.00 Sunshine
30/3/2010 Elain $125.00 Sunset
5/4/2010 Carol $115.00 Majestic Beaut
4/4/2010 Christina $105.00 Sunset
24/6/2010 Christina $179.00 Bellen
22/6/2010 Elain $114.00 Sunset
6/6/2010 Elain $176.00 Carlota
25/4/2010 Shari $194.00 Sunset
18/5/2010 Mitchell $170.00 Majestic Beaut
14/7/2010 Ewelina $144.00 Carlota
6/5/2010 Christina $175.00 Carlota
22/7/2010 Michelle $185.00 Sunshine
2/7/2010 Carol $133.00 Majestic Beaut
21/5/2010 Sarah $131.00 Sunset
15/6/2010 Mansa $163.00 Sunshine
26/3/2010 Denise $120.00 Sunshine
4/5/2010 Manavbir $136.00 Majestic Beaut
28/3/2010 Gianna $195.00 Sunset
21/4/2010 Yla-Katrina $157.00 Sunset
27/5/2010 Michelle $187.00 Majestic Beaut
15/5/2010 Christina $185.00 Carlota
10/7/2010 Jason $154.00 Sunset
13/6/2010 Jason $187.00 Sunshine
14/7/2010 Gianna $142.00 Sunshine
19/7/2010 Denise $132.00 Majestic Beaut
11/7/2010 Mitchell $127.00 Sunset
27/5/2010 Mansa $184.00 Majestic Beaut
23/6/2010 Thongtara $164.00 Bellen
28/4/2010 Chris $157.00 Sunset
5/7/2010 Craig $186.00 Majestic Beaut
23/5/2010 Elain $135.00 Carlota
25/6/2010 Janita $194.00 Carlota
5/4/2010 Thongtara $177.00 Sunset
5/5/2010 Mitchell $143.00 Carlota
18/5/2010 Manavbir $152.00 Sunset
3/6/2010 Nelia $101.00 Sunset
5/5/2010 Janita $110.00 Majestic Beaut
15/6/2010 Denise $124.00 Carlota
8/5/2010 Christina $102.00 Sunshine
16/7/2010 Richard $139.00 Sunset
6/5/2010 Janita $152.00 Bellen
17/5/2010 Janita $168.00 Majestic Beaut
1/4/2010 Michael $151.00 Majestic Beaut
6/5/2010 Gianna $137.00 Sunshine
13/7/2010 Janita $104.00 Carlota
9/4/2010 Nelia $139.00 Carlota
4/7/2010 Daniel $147.00 Sunshine
9/7/2010 Mansa $190.00 Majestic Beaut
19/7/2010 Nelia $159.00 Carlota
28/3/2010 Manavbir $112.00 Carlota
8/5/2010 Christina $182.00 Majestic Beaut
16/5/2010 Richard $121.00 Sunset
25/5/2010 Kaur $181.00 Majestic Beaut
3/6/2010 Craig $104.00 Bellen
1/6/2010 Chris $194.00 Sunset
29/3/2010 Christina $178.00 Sunshine
27/6/2010 Carol $142.00 Sunshine
9/4/2010 Mitchell $191.00 Bellen
26/6/2010 Sarah $120.00 Bellen
10/5/2010 Carol $155.00 Sunshine
3/5/2010 Manavbir $199.00 Sunshine
12/5/2010 Thongtara $106.00 Sunshine
28/4/2010 Elain $149.00 Majestic Beaut
9/6/2010 Michelle $158.00 Bellen
1/4/2010 Gianna $144.00 Bellen
13/5/2010 Daniel $143.00 Bellen
9/7/2010 Daniel $177.00 Sunshine
3/4/2010 Manavbir $142.00 Majestic Beaut
25/5/2010 Debra $193.00 Majestic Beaut
10/7/2010 Michelle $193.00 Sunshine
4/7/2010 Mitchell $112.00 Sunset
29/3/2010 Michelle $123.00 Majestic Beaut
15/6/2010 Michael $197.00 Bellen
18/4/2010 Thongtara $155.00 Carlota
10/5/2010 Janita $118.00 Carlota
30/4/2010 Denise $169.00 Sunshine
19/5/2010 Daniel $172.00 Bellen
20/6/2010 Michael $132.00 Sunshine
23/6/2010 Yla-Katrina $154.00 Majestic Beaut
17/7/2010 Christina $152.00 Sunshine
16/6/2010 Craig $128.00 Carlota
6/7/2010 Thongtara $101.00 Sunshine
25/4/2010 Elain $174.00 Carlota
6/4/2010 Denise $124.00 Bellen
24/6/2010 Craig $172.00 Sunshine
1/4/2010 Ewelina $165.00 Bellen
3/6/2010 Thongtara $117.00 Sunshine
17/4/2010 Mitchell $109.00 Carlota
8/4/2010 Carol $172.00 Sunshine
20/6/2010 Sarah $115.00 Majestic Beaut
19/5/2010 Shari $125.00 Sunset
28/3/2010 Chris $113.00 Sunshine
2/5/2010 Debra $152.00 Bellen
9/7/2010 Craig $144.00 Majestic Beaut
4/4/2010 Denise $153.00 Bellen
21/7/2010 Thongtara $188.00 Carlota
23/6/2010 Mansa $105.00 Bellen
24/5/2010 Chris $144.00 Sunset
1/5/2010 Daniel $196.00 Bellen
9/4/2010 Denise $145.00 Sunshine
28/4/2010 Manavbir $134.00 Sunshine
3/4/2010 Carol $196.00 Sunshine
21/6/2010 Michael $110.00 Carlota
27/3/2010 Shari $172.00 Majestic Beaut
21/6/2010 Michael $174.00 Bellen
13/5/2010 Gianna $109.00 Majestic Beaut
21/4/2010 Sarah $181.00 Sunset
6/5/2010 Michael $185.00 Sunshine
4/6/2010 Gianna $170.00 Sunset
4/7/2010 Jason $179.00 Carlota
16/4/2010 Mitchell $109.00 Majestic Beaut
22/7/2010 Jason $110.00 Sunset
7/7/2010 Craig $137.00 Sunshine
7/7/2010 Ewelina $128.00 Sunset
15/5/2010 Carol $183.00 Sunshine
18/4/2010 Mitchell $200.00 Bellen
12/7/2010 Denise $114.00 Sunshine
14/4/2010 Gianna $144.00 Bellen
29/4/2010 Elain $142.00 Majestic Beaut
15/6/2010 Daniel $167.00 Sunset
10/5/2010 Ewelina $169.00 Carlota
1/7/2010 Manavbir $131.00 Carlota
21/5/2010 Denise $113.00 Majestic Beaut
6/5/2010 Thongtara $162.00 Carlota
14/5/2010 Carol $152.00 Sunshine
 5/5/2010 Elain $143.00 Bellen
3/4/2010 Yla-Katrina $171.00 Carlota
3/4/2010 Michael $147.00 Sunshine
6/4/2010 Nelia $164.00 Sunset
28/5/2010 Elain $163.00 Carlota
5/7/2010 Christina $148.00 Sunset
9/5/2010 Yla-Katrina $109.00 Bellen
17/7/2010 Daniel $179.00 Carlota
17/4/2010 Elain $130.00 Carlota
25/4/2010 Jason $197.00 Carlota
6/5/2010 Craig $106.00 Carlota
21/7/2010 Janita $145.00 Carlota
18/7/2010 Yla-Katrina $133.00 Bellen
24/6/2010 Elain $195.00 Carlota
28/3/2010 Debra $151.00 Majestic Beaut
21/5/2010 Shari $102.00 Bellen
17/5/2010 Kaur $152.00 Carlota
11/5/2010 Yla-Katrina $168.00 Bellen
27/4/2010 Nelia $139.00 Carlota
27/4/2010 Gianna $159.00 Sunshine
10/5/2010 Thongtara $142.00 Carlota
6/6/2010 Mitchell $141.00 Sunshine
16/6/2010 Jason $114.00 Sunshine
8/7/2010 Richard $102.00 Carlota
15/5/2010 Thongtara $119.00 Majestic Beaut
3/7/2010 Richard $196.00 Sunshine
8/7/2010 Manavbir $164.00 Bellen
22/4/2010 Manavbir $115.00 Sunshine
6/5/2010 Daniel $178.00 Bellen
16/4/2010 Richard $153.00 Majestic Beaut
18/5/2010 Ewelina $101.00 Majestic Beaut
11/7/2010 Thongtara $151.00 Majestic Beaut
18/5/2010 Debra $115.00 Bellen
10/6/2010 Debra $170.00 Sunset
11/4/2010 Sarah $112.00 Sunshine
11/4/2010 Daniel $163.00 Carlota
29/5/2010 Mitchell $181.00 Majestic Beaut
7/7/2010 Chris $108.00 Bellen
28/3/2010 Daniel $114.00 Bellen
23/4/2010 Carol $119.00 Majestic Beaut
6/4/2010 Michelle $168.00 Sunshine
28/3/2010 Manavbir $191.00 Sunset
21/5/2010 Debra $152.00 Sunshine
 1/4/2010 Shari $155.00 Sunshine
22/7/2010 Richard $128.00 Sunshine
30/4/2010 Elain $185.00 Sunshine
13/4/2010 Michelle $164.00 Bellen
8/7/2010 Kaur $130.00 Majestic Beaut
20/4/2010 Manavbir $148.00 Majestic Beaut
18/6/2010 Manavbir $190.00 Bellen
20/7/2010 Elain $115.00 Sunset
26/6/2010 Manavbir $123.00 Sunset
8/6/2010 Ewelina $168.00 Majestic Beaut
20/7/2010 Janita $124.00 Majestic Beaut
21/6/2010 Michael $178.00 Sunset
19/7/2010 Ewelina $101.00 Sunshine
1/4/2010 Michael $136.00 Carlota
28/3/2010 Janita $174.00 Majestic Beaut
9/7/2010 Nelia $156.00 Sunshine
8/4/2010 Daniel $131.00 Majestic Beaut
19/5/2010 Craig $152.00 Majestic Beaut
5/6/2010 Nelia $193.00 Sunshine
20/6/2010 Manavbir $165.00 Sunset
10/4/2010 Nelia $158.00 Carlota
24/5/2010 Elain $104.00 Carlota
1/7/2010 Thongtara $186.00 Bellen
10/4/2010 Ewelina $150.00 Sunshine
24/4/2010 Thongtara $167.00 Bellen
12/7/2010 Debra $184.00 Bellen
10/4/2010 Carol $121.00 Bellen
15/7/2010 Chris $184.00 Bellen
28/3/2010 Yla-Katrina $187.00 Majestic Beaut
20/4/2010 Chris $140.00 Sunshine
11/6/2010 Carol $129.00 Carlota
14/6/2010 Carol $184.00 Carlota
11/7/2010 Christina $147.00 Sunset
28/6/2010 Jason $182.00 Majestic Beaut
30/4/2010 Manavbir $132.00 Bellen
15/4/2010 Sarah $158.00 Carlota
26/4/2010 Daniel $184.00 Sunshine
30/3/2010 Christina $107.00 Carlota
27/5/2010 Craig $148.00 Carlota
25/6/2010 Thongtara $132.00 Sunset
29/3/2010 Daniel $127.00 Carlota
28/5/2010 Christina $184.00 Majestic Beaut
4/4/2010 Ewelina $172.00 Bellen
13/4/2010 Daniel $147.00 Carlota
22/4/2010 Michael $124.00 Sunshine
11/4/2010 Michael $184.00 Sunshine
5/5/2010 Shari $196.00 Sunset
11/6/2010 Shari $122.00 Carlota
1/4/2010 Shari $148.00 Carlota
29/6/2010 Debra $136.00 Sunset
6/6/2010 Christina $133.00 Bellen
13/4/2010 Richard $182.00 Bellen
14/5/2010 Michael $167.00 Sunshine
13/5/2010 Craig $133.00 Sunset
6/5/2010 Carol $134.00 Sunset
26/6/2010 Debra $142.00 Sunset
31/5/2010 Mitchell $165.00 Carlota
11/7/2010 Kaur $177.00 Carlota
12/4/2010 Jason $107.00 Majestic Beaut
3/7/2010 Gianna $139.00 Majestic Beaut
28/5/2010 Manavbir $111.00 Carlota
28/6/2010 Chris $156.00 Bellen
23/6/2010 Kaur $152.00 Sunshine
16/7/2010 Mansa $138.00 Sunset
4/6/2010 Michael $162.00 Majestic Beaut
29/3/2010 Ewelina $157.00 Sunshine
4/7/2010 Ewelina $175.00 Bellen
12/4/2010 Kaur $135.00 Majestic Beaut
5/5/2010 Kaur $194.00 Majestic Beaut
28/5/2010 Jason $107.00 Bellen
3/7/2010 Craig $108.00 Carlota
1/6/2010 Carol $198.00 Majestic Beaut
1/7/2010 Janita $145.00 Sunset
18/4/2010 Mitchell $168.00 Sunset
4/5/2010 Mitchell $137.00 Sunset
23/5/2010 Gianna $145.00 Bellen
29/6/2010 Daniel $178.00 Sunset
30/4/2010 Manavbir $152.00 Majestic Beaut
11/4/2010 Chris $120.00 Sunshine
14/6/2010 Nelia $148.00 Carlota
27/5/2010 Kaur $175.00 Bellen
23/7/2010 Christina $131.00 Bellen
16/7/2010 Kaur $172.00 Bellen
26/5/2010 Janita $155.00 Sunset
29/4/2010 Denise $199.00 Sunshine
10/4/2010 Craig $187.00 Carlota
21/5/2010 Gianna $127.00 Sunshine
1/5/2010 Jason $200.00 Bellen
27/5/2010 Sarah $133.00 Carlota
1/6/2010 Janita $163.00 Sunset
10/4/2010 Manavbir $131.00 Majestic Beaut
19/7/2010 Ewelina $125.00 Sunset
25/6/2010 Shari $170.00 Majestic Beaut
14/4/2010 Ewelina $150.00 Carlota
31/3/2010 Daniel $126.00 Sunshine
8/5/2010 Thongtara $175.00 Majestic Beaut
30/3/2010 Michael $180.00 Majestic Beaut
4/6/2010 Gianna $168.00 Majestic Beaut
26/3/2010 Chris $174.00 Majestic Beaut
16/4/2010 Chris $175.00 Sunset
13/6/2010 Thongtara $129.00 Carlota
26/3/2010 Michelle $107.00 Bellen
13/6/2010 Sarah $138.00 Bellen
19/4/2010 Christina $140.00 Sunset
12/5/2010 Elain $166.00 Majestic Beaut
28/6/2010 Yla-Katrina $137.00 Majestic Beaut
3/4/2010 Craig $172.00 Sunshine
11/5/2010 Richard $119.00 Carlota
5/7/2010 Ewelina $165.00 Majestic Beaut
7/7/2010 Mitchell $143.00 Majestic Beaut
5/7/2010 Yla-Katrina $139.00 Carlota
23/5/2010 Nelia $190.00 Majestic Beaut
1/7/2010 Jason $160.00 Majestic Beaut
14/6/2010 Craig $175.00 Sunshine
19/6/2010 Gianna $106.00 Carlota
24/7/2010 Ewelina $197.00 Carlota
28/5/2010 Kaur $152.00 Sunset
8/5/2010 Chris $167.00 Majestic Beaut
29/3/2010 Jason $183.00 Majestic Beaut
9/6/2010 Denise $140.00 Bellen
26/6/2010 Denise $141.00 Carlota
11/5/2010 Kaur $173.00 Bellen
18/5/2010 Daniel $113.00 Carlota
30/4/2010 Nelia $105.00 Bellen
2/5/2010 Michelle $139.00 Carlota
4/7/2010 Thongtara $199.00 Sunshine
25/6/2010 Yla-Katrina $126.00 Carlota
3/7/2010 Richard $200.00 Sunset
25/4/2010 Carol $119.00 Majestic Beaut
23/6/2010 Debra $186.00 Sunshine
29/6/2010 Mansa $115.00 Sunset
5/4/2010 Denise $103.00 Sunshine
24/4/2010 Michael $102.00 Bellen
12/6/2010 Manavbir $196.00 Bellen
30/6/2010 Denise $151.00 Sunshine
21/4/2010 Jason $187.00 Bellen
28/6/2010 Richard $168.00 Majestic Beaut
8/5/2010 Michael $180.00 Sunshine
21/5/2010 Janita $136.00 Sunset
27/5/2010 Manavbir $145.00 Carlota
18/4/2010 Yla-Katrina $141.00 Sunset
5/6/2010 Michelle $160.00 Carlota
15/5/2010 Kaur $166.00 Bellen
11/4/2010 Ewelina $145.00 Majestic Beaut
2/5/2010 Shari $131.00 Sunshine
9/7/2010 Denise $193.00 Sunset
29/5/2010 Daniel $144.00 Carlota
1/5/2010 Elain $132.00 Bellen
14/6/2010 Janita $114.00 Sunset
23/7/2010 Craig $160.00 Sunset
16/6/2010 Christina $194.00 Sunset
10/5/2010 Shari $129.00 Sunshine
24/4/2010 Mitchell $134.00 Carlota
22/6/2010 Manavbir $172.00 Majestic Beaut
18/6/2010 Elain $116.00 Bellen
6/4/2010 Debra $112.00 Sunshine
21/4/2010 Carol $185.00 Sunset
17/5/2010 Nelia $149.00 Sunset
13/6/2010 Sarah $175.00 Majestic Beaut
12/5/2010 Richard $193.00 Sunset
26/4/2010 Manavbir $108.00 Sunset
19/7/2010 Chris $182.00 Sunset
25/4/2010 Shari $138.00 Sunset
10/4/2010 Michael $112.00 Carlota
22/6/2010 Michael $111.00 Majestic Beaut
11/4/2010 Craig $101.00 Bellen
27/4/2010 Daniel $113.00 Majestic Beaut
2/4/2010 Jason $123.00 Sunshine
8/6/2010 Michelle $137.00 Sunshine
19/4/2010 Thongtara $149.00 Sunset
16/4/2010 Shari $117.00 Sunset
28/4/2010 Jason $168.00 Sunshine
 5/5/2010 Christina $109.00 Sunset
13/6/2010 Elain $107.00 Carlota
19/6/2010 Jason $121.00 Carlota
7/6/2010 Michelle $130.00 Sunshine
18/4/2010 Kaur $172.00 Bellen
6/5/2010 Elain $147.00 Sunshine
21/7/2010 Sarah $170.00 Carlota
8/5/2010 Christina $161.00 Sunset
29/6/2010 Manavbir $130.00 Sunshine
2/6/2010 Michael $118.00 Majestic Beaut
28/5/2010 Ewelina $103.00 Majestic Beaut
29/5/2010 Daniel $186.00 Majestic Beaut
5/4/2010 Michael $189.00 Bellen
10/5/2010 Denise $186.00 Sunshine
21/7/2010 Manavbir $110.00 Carlota
4/4/2010 Manavbir $144.00 Sunshine
25/4/2010 Shari $146.00 Bellen
17/6/2010 Thongtara $139.00 Carlota
23/5/2010 Carol $157.00 Bellen
10/5/2010 Yla-Katrina $117.00 Sunshine
23/7/2010 Carol $135.00 Sunset
30/6/2010 Elain $142.00 Majestic Beaut
18/6/2010 Manavbir $127.00 Sunshine
20/7/2010 Daniel $123.00 Sunset
12/6/2010 Debra $146.00 Sunset
12/4/2010 Manavbir $141.00 Sunshine
2/5/2010 Yla-Katrina $195.00 Bellen
16/5/2010 Elain $160.00 Majestic Beaut
11/5/2010 Nelia $128.00 Bellen
30/5/2010 Ewelina $166.00 Carlota
10/4/2010 Debra $194.00 Sunset
4/7/2010 Christina $187.00 Sunshine
5/4/2010 Michael $165.00 Sunshine
12/4/2010 Thongtara $103.00 Sunshine
1/4/2010 Craig $199.00 Carlota
2/4/2010 Chris $141.00 Sunset
4/4/2010 Christina $112.00 Majestic Beaut
16/5/2010 Daniel $163.00 Carlota
15/4/2010 Janita $186.00 Sunshine
21/5/2010 Sarah $144.00 Carlota
8/7/2010 Shari $117.00 Sunshine
13/5/2010 Ewelina $169.00 Majestic Beaut
11/6/2010 Thongtara $185.00 Sunset
17/5/2010 Michelle $131.00 Majestic Beaut
16/6/2010 Michael $137.00 Sunshine
16/5/2010 Michael $195.00 Majestic Beaut
21/7/2010 Janita $128.00 Bellen
13/6/2010 Elain $192.00 Sunshine
27/5/2010 Manavbir $184.00 Sunshine
10/4/2010 Elain $106.00 Majestic Beaut
11/6/2010 Ewelina $152.00 Carlota
3/6/2010 Chris $149.00 Carlota
21/4/2010 Mitchell $198.00 Bellen
24/7/2010 Carol $142.00 Sunset
23/6/2010 Richard $122.00 Sunshine
4/6/2010 Jason $129.00 Sunset
10/6/2010 Richard $134.00 Carlota
25/4/2010 Manavbir $160.00 Sunset
30/6/2010 Craig $117.00 Sunshine
18/4/2010 Michael $153.00 Sunset
22/6/2010 Christina $103.00 Sunset
28/4/2010 Mansa $106.00 Sunshine
28/4/2010 Jason $156.00 Sunshine
31/3/2010 Denise $113.00 Carlota
9/4/2010 Christina $161.00 Sunshine
9/4/2010 Elain $158.00 Carlota
22/5/2010 Ewelina $109.00 Sunshine
3/7/2010 Jason $132.00 Majestic Beaut
3/5/2010 Janita $129.00 Sunset
9/6/2010 Yla-Katrina $112.00 Sunshine
5/4/2010 Michael $123.00 Bellen
26/3/2010 Gianna $154.00 Sunset
23/7/2010 Jason $115.00 Bellen
13/7/2010 Michelle $118.00 Carlota
29/5/2010 Carol $116.00 Carlota
30/4/2010 Manavbir $147.00 Majestic Beaut
19/7/2010 Mitchell $144.00 Majestic Beaut
17/6/2010 Nelia $148.00 Bellen
15/7/2010 Mitchell $195.00 Carlota
21/4/2010 Ewelina $182.00 Sunshine
11/4/2010 Ewelina $115.00 Sunshine
20/4/2010 Sarah $152.00 Carlota
8/6/2010 Mitchell $111.00 Majestic Beaut
16/4/2010 Chris $142.00 Majestic Beaut
30/6/2010 Ewelina $191.00 Bellen
7/7/2010 Yla-Katrina $168.00 Majestic Beaut
 8/6/2010 Kaur $174.00 Sunset
2/7/2010 Chris $200.00 Sunshine
28/5/2010 Manavbir $181.00 Sunset
2/5/2010 Chris $183.00 Majestic Beaut
3/7/2010 Manavbir $179.00 Carlota
5/5/2010 Sarah $104.00 Sunshine
7/7/2010 Jason $150.00 Carlota
9/6/2010 Richard $154.00 Sunset
7/4/2010 Mansa $119.00 Sunshine
17/7/2010 Kaur $183.00 Carlota
16/4/2010 Michael $110.00 Sunset
22/4/2010 Yla-Katrina $116.00 Sunset
9/7/2010 Jason $185.00 Sunset
2/4/2010 Elain $123.00 Sunset
11/5/2010 Yla-Katrina $193.00 Carlota
1/4/2010 Debra $126.00 Sunset
29/6/2010 Jason $113.00 Bellen
13/6/2010 Ewelina $114.00 Carlota
14/4/2010 Nelia $157.00 Bellen
14/7/2010 Manavbir $186.00 Sunset
28/3/2010 Thongtara $198.00 Bellen
13/7/2010 Sarah $159.00 Carlota
27/4/2010 Thongtara $148.00 Bellen
29/3/2010 Craig $121.00 Majestic Beaut
19/7/2010 Jason $183.00 Sunshine
28/3/2010 Mitchell $111.00 Bellen
8/7/2010 Denise $144.00 Sunset
23/5/2010 Manavbir $143.00 Sunshine
6/5/2010 Gianna $189.00 Sunset
8/7/2010 Mitchell $173.00 Sunshine
15/4/2010 Denise $161.00 Majestic Beaut
27/4/2010 Gianna $131.00 Carlota
2/4/2010 Craig $102.00 Sunset
12/6/2010 Manavbir $174.00 Bellen
26/4/2010 Craig $166.00 Carlota
15/5/2010 Mansa $125.00 Bellen
25/5/2010 Jason $140.00 Majestic Beaut
23/6/2010 Debra $190.00 Carlota
19/4/2010 Kaur $101.00 Majestic Beaut
17/5/2010 Richard $162.00 Sunset
22/7/2010 Denise $114.00 Sunset
20/4/2010 Craig $176.00 Carlota
2/5/2010 Mansa $167.00 Sunshine
20/6/2010 Debra $104.00 Carlota
21/7/2010 Michael $191.00 Bellen
2/4/2010 Janita $143.00 Carlota
17/5/2010 Sarah $101.00 Majestic Beaut
21/6/2010 Christina $188.00 Carlota
4/4/2010 Manavbir $164.00 Majestic Beaut
7/7/2010 Michael $117.00 Carlota
12/6/2010 Nelia $174.00 Bellen
11/4/2010 Yla-Katrina $178.00 Sunshine
27/6/2010 Debra $177.00 Sunshine
12/7/2010 Chris $114.00 Sunset
4/4/2010 Yla-Katrina $179.00 Majestic Beaut
6/6/2010 Debra $107.00 Majestic Beaut
2/4/2010 Michelle $108.00 Bellen
18/5/2010 Denise $151.00 Sunshine
11/5/2010 Debra $159.00 Sunshine
27/3/2010 Kaur $194.00 Majestic Beaut
12/6/2010 Carol $196.00 Bellen
22/6/2010 Christina $114.00 Carlota
30/5/2010 Ewelina $161.00 Majestic Beaut
22/5/2010 Elain $168.00 Sunshine
29/4/2010 Michelle $125.00 Sunshine
31/3/2010 Gianna $143.00 Sunset
23/6/2010 Manavbir $107.00 Carlota
18/7/2010 Thongtara $158.00 Majestic Beaut
24/5/2010 Kaur $160.00 Sunset
24/6/2010 Yla-Katrina $167.00 Carlota
7/6/2010 Denise $191.00 Sunshine
4/6/2010 Janita $111.00 Sunshine
26/6/2010 Richard $152.00 Bellen
23/4/2010 Christina $158.00 Sunshine
9/7/2010 Michael $163.00 Sunset
8/7/2010 Elain $181.00 Carlota
20/6/2010 Manavbir $192.00 Carlota
14/6/2010 Janita $124.00 Sunset
15/5/2010 Carol $180.00 Sunset
2/4/2010 Nelia $146.00 Majestic Beaut
6/5/2010 Sarah $116.00 Carlota
4/7/2010 Ewelina $144.00 Bellen
29/6/2010 Kaur $196.00 Sunset
8/6/2010 Ewelina $108.00 Carlota
24/6/2010 Michelle $158.00 Sunset
23/4/2010 Christina $179.00 Carlota
19/6/2010 Ewelina $199.00 Sunset
31/5/2010 Chris $158.00 Sunshine
2/6/2010 Mansa $168.00 Majestic Beaut
14/4/2010 Nelia $183.00 Sunshine
15/4/2010 Janita $176.00 Bellen
6/5/2010 Jason $166.00 Carlota
2/4/2010 Shari $122.00 Sunshine
19/5/2010 Daniel $104.00 Bellen
13/7/2010 Debra $140.00 Carlota
3/5/2010 Ewelina $172.00 Carlota
9/6/2010 Christina $112.00 Sunshine
6/7/2010 Gianna $133.00 Sunset
7/6/2010 Jason $104.00 Sunset
7/4/2010 Shari $194.00 Carlota
13/5/2010 Thongtara $186.00 Sunshine
24/5/2010 Mansa $186.00 Sunshine
17/4/2010 Chris $180.00 Bellen
17/6/2010 Yla-Katrina $153.00 Sunshine
6/7/2010 Mansa $117.00 Bellen
29/4/2010 Jason $193.00 Majestic Beaut
30/5/2010 Michael $114.00 Sunset
2/7/2010 Denise $189.00 Sunset
6/7/2010 Janita $182.00 Carlota
24/5/2010 Debra $118.00 Sunshine
4/7/2010 Debra $160.00 Majestic Beaut
21/5/2010 Christina $168.00 Bellen
10/7/2010 Michelle $131.00 Bellen
29/3/2010 Christina $106.00 Bellen
6/5/2010 Denise $181.00 Sunset
25/6/2010 Sarah $182.00 Bellen
24/7/2010 Daniel $189.00 Sunshine
26/4/2010 Denise $152.00 Bellen
6/4/2010 Michael $121.00 Sunshine
18/4/2010 Jason $189.00 Bellen
12/4/2010 Michael $108.00 Sunshine
12/6/2010 Debra $150.00 Majestic Beaut
19/4/2010 Sarah $170.00 Bellen
27/5/2010 Yla-Katrina $191.00 Majestic Beaut
21/7/2010 Daniel $109.00 Sunset
2/6/2010 Kaur $154.00 Carlota
10/6/2010 Elain $186.00 Sunshine
23/6/2010 Michelle $129.00 Carlota
28/4/2010 Michael $149.00 Sunset
 8/5/2010 Mitchell $152.00 Sunset
1/4/2010 Mitchell $136.00 Majestic Beaut
28/3/2010 Christina $191.00 Carlota
31/3/2010 Michelle $154.00 Sunset
19/5/2010 Denise $191.00 Majestic Beaut
8/5/2010 Chris $131.00 Majestic Beaut
27/3/2010 Chris $109.00 Majestic Beaut
4/5/2010 Gianna $199.00 Sunshine
23/7/2010 Denise $178.00 Majestic Beaut
5/7/2010 Craig $151.00 Sunshine
12/4/2010 Thongtara $148.00 Carlota
22/6/2010 Craig $133.00 Sunset
6/4/2010 Yla-Katrina $161.00 Sunshine
2/5/2010 Denise $120.00 Bellen
2/7/2010 Elain $161.00 Sunset
14/7/2010 Elain $153.00 Sunset
22/6/2010 Michael $160.00 Carlota
29/5/2010 Sarah $128.00 Bellen
25/6/2010 Craig $104.00 Sunset
16/4/2010 Thongtara $199.00 Carlota
27/3/2010 Janita $111.00 Bellen
12/4/2010 Carol $195.00 Majestic Beaut
16/6/2010 Elain $146.00 Bellen
24/4/2010 Daniel $130.00 Majestic Beaut
9/7/2010 Mitchell $111.00 Carlota
5/4/2010 Daniel $113.00 Carlota
21/5/2010 Mansa $140.00 Carlota
19/7/2010 Michelle $165.00 Carlota
27/6/2010 Denise $130.00 Sunset
14/5/2010 Shari $114.00 Carlota
5/4/2010 Michael $127.00 Sunset
30/4/2010 Debra $199.00 Carlota
28/4/2010 Janita $117.00 Majestic Beaut
1/6/2010 Christina $176.00 Bellen
15/7/2010 Thongtara $193.00 Carlota
18/6/2010 Jason $152.00 Sunshine
26/3/2010 Yla-Katrina $152.00 Bellen
21/5/2010 Denise $119.00 Sunshine
28/4/2010 Denise $159.00 Carlota
20/6/2010 Carol $104.00 Carlota
21/4/2010 Christina $143.00 Bellen
24/5/2010 Elain $141.00 Bellen
16/7/2010 Kaur $111.00 Carlota
24/6/2010 Daniel $191.00 Carlota
29/6/2010 Nelia $165.00 Carlota
2/4/2010 Jason $157.00 Bellen
10/4/2010 Elain $111.00 Bellen
9/4/2010 Mansa $154.00 Sunset
14/6/2010 Michael $163.00 Carlota
2/5/2010 Nelia $143.00 Sunset
17/6/2010 Mansa $173.00 Carlota
22/5/2010 Christina $151.00 Bellen
9/7/2010 Carol $134.00 Sunset
13/6/2010 Ewelina $145.00 Majestic Beaut
24/7/2010 Mansa $192.00 Sunset
21/6/2010 Richard $114.00 Sunset
5/7/2010 Shari $190.00 Carlota
15/7/2010 Janita $156.00 Sunshine
29/6/2010 Sarah $198.00 Sunshine
15/7/2010 Shari $121.00 Sunset
11/4/2010 Nelia $156.00 Majestic Beaut
26/5/2010 Kaur $109.00 Bellen
3/5/2010 Michael $146.00 Bellen
13/6/2010 Nelia $192.00 Sunset
21/7/2010 Manavbir $102.00 Carlota
7/4/2010 Gianna $126.00 Carlota
3/7/2010 Craig $146.00 Bellen
15/6/2010 Manavbir $173.00 Majestic Beaut
14/5/2010 Carol $135.00 Majestic Beaut
10/7/2010 Ewelina $107.00 Bellen
1/6/2010 Mitchell $123.00 Sunshine
15/5/2010 Shari $137.00 Carlota
14/4/2010 Jason $199.00 Sunshine
20/6/2010 Yla-Katrina $152.00 Carlota
6/5/2010 Richard $112.00 Bellen
21/6/2010 Shari $160.00 Sunshine
11/4/2010 Craig $119.00 Sunshine
5/7/2010 Carol $115.00 Sunset
1/5/2010 Richard $182.00 Carlota
18/6/2010 Debra $200.00 Sunset
31/3/2010 Christina $196.00 Sunset
Apr May June
1/4/2010 1/5/2010 1/6/2010 >= to this date
1/5/2010 1/6/2010 1/7/2010 < this date
 Create a formula that will say whether or not the customer gets credit. For our customers All criteria must be met in ord
extend credit.

Customer Sales Asset Value Credit Score Extend Credit? Assumptions

Customer 1 $343,916.00 $959,920.00 4.1 Sales
Customer 2 $275,394.00 $1,040,339.00 1.4 $250,000.00
Customer 3 $256,331.00 $1,008,433.00 1.7 >=
Customer 4 $431,027.00 $959,975.00 1.1
Customer 5 $283,174.00 $963,773.00 3.6
Customer 6 $296,303.00 $839,012.00 3
Customer 7 $264,264.00 $866,385.00 3.3
Customer 8 $224,181.00 $799,282.00 1.1
Customer 9 $267,021.00 $788,125.00 1.4
Customer 10 $209,565.00 $963,794.00 3.1
Customer 11 $205,064.00 $766,797.00 2.5
Customer 12 $307,681.00 $1,000,711.00 4.8
Customer 13 $415,514.00 $1,080,614.00 1.4
Customer 14 $198,004.00 $1,014,811.00 2.3
Customer 15 $133,078.00 $764,241.00 2.6
Customer 16 $228,636.00 $798,686.00 4.8
Customer 17 $188,991.00 $1,072,008.00 3.6
Customer 18 $263,076.00 $1,006,448.00 4.9
Customer 19 $352,011.00 $867,680.00 2.5
Customer 20 $361,081.00 $1,035,101.00 1
ers All criteria must be met in order to

Asset Value Credit Score

$900,000.00 2.5
>= >=
 Calculate the commission for each salesrep using the second Table?

Date SR # Customers Served Commission # Customers Served

10/5/2010 Carol 22 0
10/5/2010 Christina 81 60
10/5/2010 Craig 0 90
10/5/2010 Daniel 88 150
10/5/2010 Debra 86
10/5/2010 Denise 90
10/5/2010 Elain 73
10/5/2010 Ewelina 88
10/5/2010 Gianna 92
10/5/2010 Janita 81
10/5/2010 Jason 77
10/5/2010 Kaur 86
10/5/2010 Manavbir 84
10/5/2010 Mansa 94
10/5/2010 Michael 94
10/5/2010 Michelle 78
10/5/2010 Mitchell 70
10/5/2010 Nakyunhan 84
10/5/2010 Nelia 91
10/5/2010 Richard 89
10/5/2010 Sarah 77
10/5/2010 Shari 93
10/5/2010 Sykes 86
10/5/2010 Thongtara 79
10/5/2010 Yla-Katrina 74
Commission
$0.00
$50.00
$75.00
$150.00
The commissions must be determined in column F. ProductLine1 must use the table in the range H4:I7 and ProductLine2
range K4:L7 . Use something like 2 VLOOKUPs.

Date Sales Product Product Line Sales Rep Commission

17/5/2010 $3,214.21 Product3 ProductLine1 Noreen Surrett
18/5/2010 $2,839.58 Product3 ProductLine1 Darren Rosson
19/5/2010 $4,080.47 Product4 ProductLine1 Karina Speier
20/5/2010 $4,393.67 Product5 ProductLine2 Jerri Palos
21/5/2010 $4,479.60 Product8 ProductLine2 Guy Beem
22/5/2010 $2,654.98 Product5 ProductLine2 Erik Barlowe
23/5/2010 $3,994.22 Product7 ProductLine2 Milagros Roots
24/5/2010 $4,098.80 Product2 ProductLine1 Annabelle Tobler
25/5/2010 $4,734.34 Product6 ProductLine2 Hugh Cutchin
26/5/2010 $3,493.10 Product1 ProductLine1 Guy Elsea
27/5/2010 $3,284.31 Product2 ProductLine1 Karina Heaps
28/5/2010 $4,766.40 Product6 ProductLine2 Julianne Billie
29/5/2010 $3,601.61 Product3 ProductLine1 Avis Koury
30/5/2010 $4,272.68 Product7 ProductLine2 Mathew Hindle
31/5/2010 $2,142.69 Product3 ProductLine1 Penelope Kaspar
1/6/2010 $4,389.33 Product6 ProductLine2 Carmella Brey
2/6/2010 $3,876.18 Product4 ProductLine1 Lakisha River
3/6/2010 $3,907.71 Product2 ProductLine1 Rosalinda Mansker
4/6/2010 $4,150.70 Product4 ProductLine1 Carlene Wiedeman
5/6/2010 $2,773.03 Product5 ProductLine2 Tyrone Rast
6/6/2010 $2,145.51 Product6 ProductLine2 Zelma Greek
n the range H4:I7 and ProductLine2 must use the table in the
VLOOKUPs.
ProductLine1: Straight Commission Rate times
Dollar Commission the Sales Amount.
Product1 $100.00 Product5 0.02
Product2 $150.00 Product6 0.03
Product3 $125.00 Product7 0.025
Product4 $110.00 Product8 0.0275