Microsoft Excel 16.

0 Answer Report
Worksheet: [Pressdata.xlsx]Sheet1
Report Created: 16-10-2021 10:10:04
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.188 Seconds.
Iterations: 1 Subproblems: 8
Solver Options
Max Time 100 sec, Iterations 100, Precision 0.000001
Max Subproblems 5000, Max Integer Sols 5000, Integer Tolerance 0.05%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$J$3 0 1353.210633

Variable Cells
Cell Name Original Value Final Value Integer
$A$3 decision 0 0 Binary
$A$4 decision 0 1 Binary
$A$5 decision 0 1 Binary
$A$6 decision 0 0 Binary
$A$7 decision 0 0 Binary
$A$8 decision 0 0 Binary
$A$9 decision 0 1 Binary
$A$10 decision 0 1 Binary
$A$11 decision 0 0 Binary
$A$12 decision 0 0 Binary
$A$13 decision 0 0 Binary
$A$14 decision 0 1 Binary
$A$15 decision 0 1 Binary
$A$16 decision 0 0 Binary
$A$17 decision 0 0 Binary
$A$18 decision 0 0 Binary
$A$19 decision 0 0 Binary
$A$20 decision 0 1 Binary
$A$21 decision 0 1 Binary
$A$22 decision 0 0 Binary
$A$23 decision 0 0 Binary
$A$24 decision 0 1 Binary
$A$25 decision 0 1 Binary
$A$26 decision 0 1 Binary
$A$27 decision 0 1 Binary
$A$28 decision 0 0 Binary
$A$29 decision 0 1 Binary
$A$30 decision 0 1 Binary
$A$31 decision 0 1 Binary
$A$32 decision 0 0 Binary
$A$33 decision 0 1 Binary
$A$34 decision 0 0 Binary
$A$35 decision 0 0 Binary
 $A$36 decision 0 1 Binary
$A$37 decision 0 1 Binary
$A$38 decision 0 0 Binary

Constraints
Cell Name Cell Value Formula Status Slack
$L$13 pages 8470 $L$13<=$N$13 Not Binding 30
$L$15 pages 4 $L$15>=$N$15 Binding 0
$A$3:$A$38=Binary
 thousands
decision Book Pages Cost Revenue Developer book profit pages
0 1 911 177.98 29.15 1 -148.83
1 2 266 47.88 99.52 1 51.64
1 3 418 83.24 94.19 1 10.95
0 4 535 104.3 85.76 1 -18.54
0 5 359 78.62 68.98 1 -9.64
0 6 391 76.38 41.78 1 -34.60
1 7 212 56.16 96.97 1 40.81
1 8 259 50.62 68.20 1 17.58
0 9 678 130.04 71.32 1 -58.72
0 10 723 142.14 91.55 1 -50.59
0 11 395 40.55 60.82 0 20.27
1 12 527 53.43 186.35 0 132.92
1 13 857 81.13 174.39 0 93.26
0 14 789 80.01 129.90 0 49.89
0 15 647 66.23 8.59 0 -57.64
0 16 210 18.9 32.28 0 13.38
0 17 769 71.21 38.72 0 -32.49
1 18 804 73.36 158.37 0 85.01
1 19 583 61.47 184.70 0 123.23
0 20 897 80.73 133.53 0 52.80
0 21 789 72.01 63.63 0 -8.38
1 22 293 27.37 105.87 0 78.50
1 23 455 45.95 174.76 0 128.81
1 24 262 30.58 116.21 0 85.63
1 25 424 41.16 157.58 0 116.42
0 26 798 78.82 3.07 0 -75.75
1 27 798 80.82 151.72 0 70.90
1 28 168 18.12 44.24 0 26.12
1 29 417 38.53 136.70 0 98.17
0 30 484 46.56 10.13 0 -36.43
1 31 703 70.27 124.69 0 54.42
0 32 796 72.64 69.87 0 -2.77
0 33 459 48.31 4.28 0 -44.03
1 34 381 36.29 99.06 0 62.77
1 35 643 62.87 138.95 0 76.08
0 36 913 83.17 58.63 0 -24.54
1353.211

pages <= 8500

8470 <= 8500

4 >= 4