Professional Documents
Culture Documents
Advanced Business Calculation: Professional and Business Academy
Advanced Business Calculation: Professional and Business Academy
CONTENTS
Chapter Pages
1. Interest 1–5
2. Stock Exchanges 6 – 11
3. Business Ownership 12 – 17
5. Investment Apprarisal 26 – 36
6. Bankruptcy 37 – 45
8. Index Number 51 – 56
Internal Notes for WTA’s Students Only 1 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Chapter (1)
Interest
Simple Interest
Example (1)
Calculate the simple interest over 5 years, if £ 12,500 is loaned at a rate of 8 1/2 percent per annum. Calculate
also the amount owing at the end of the period.
Example (2)
A woman borrowed £ 7,400 for four-and-a-half years. The amount owing at the end of the period was £ 9,731.
What was the rate of simple interest on the loan?
Example (3)
A investor buys a bill of exchange for £ 95,000 and six months later it matures for £ 100,000. Calculate the rate
of interest per annum.
Example (4)
A woman deposits £ 1500 in a bank account for 94 days at 3.5 per cent per annum simple interest. Calculate the
interest earned.
Compound Interest
Example (5)
A man invests £ 5,600 at 8 per cent compound interest. How much is the investment worth after two years?
Example (6)
A coupk borrow £ 85,000 at a fixed rate of 4.25 per cent per annum, to be repaid in full after 25 years. Find the
amount of the final repayment.
Example (7)
A business invested a sum of money for 8 years at 5 per cent per annum compound interest. At the end of the
period the investment was worth £ 26594.20. What was the original investment?
Example (8)
A man invests £ 9500 for 7 years. Find the rate of compound interest that results in a total interest of £ 3690.24
over this period.
Internal Notes for WTA’s Students Only 2 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Example (9)
Laura invests £ 12500 at 4.65 per cent per annum compound interest. At the end of the investment period she
receives a total of £ 18817.55, which includes all the interest and the original investment. For how many
complete years was the sum invested?
Example (10)
Solomon wishes to invest £ 50,000 for 4 years. Should he choose an account offering 4 per cent per annum
simple interest, or one offering 31/2 per cent compound interest?
If Solomon were to invest for 10 years instead of 4, which account would give the greater interest?
Internal Notes for WTA’s Students Only 3 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
EXERCISE
Question (1)
S Jones has a bank account on which simple interest is earned at 5 1/2% per annum on credit balances.
Simple interest is charged by the bank at 12% per annum on debit balances.
Interest is calculated daily on all balances and paid/earned at the end of the month.
The account for October is shown below.
Question (2)
On S Shaw Ltd’s bank account, simple interest is paid at 5.5% per annum on credit on credit balances.
Simple interest on debit balances is paid by S shaw Ltd at the same rate. Interest on balances is
calculated daily and paid/charged at the end of the month.
Internal Notes for WTA’s Students Only 4 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Question (3)
Miss Clarke has a bank account on which simple interest is earned at 31/2% per annum on credit
balances. Simple interest is charged by the bank at 11% per annum on debit balances.
Interest is calculated daily on all balances and paid/earned at the end of the month.
The account for August is shown below:
The balance at the end of August, before interest and charges, is 1981.47 in credit.
(a) Giving your answer to the nearest cent, calculate the interest payable to, or by, Miss
Clarke on 31 August.
The bank charges £ 20 for a letter to Miss Clarke telling her she is more than £ 100 overdrawn.
(b) Calculate the final balance figures.
Question (4)
(a) A bank customer deposits £ 1350 at 6.75% per annum compound interest payable annually for
4 years. Giving your answer to the nearest penny, calculate:
(i) how much will be in the account at the end of 4 years.
(ii) the amount of extra income if compound interest had been added half- yearly.
(b) A factory manager wishes to replace machinery in 3 years time when the cost is estimated to
be £ 53,000.
Giving your answer to the nearest pound, state the minimum sum that must be invested to
ensure that at least £ 53,000 is available in 3 years time. The assumed rate of interest is 7%
compounded annually.
Question (5)
In 1995 a private house was worth £ 67,000. Over the next 4 years it increased in value at a constant
rate of 5% of its value at the beginning of each year.
(a) Calculate the value of the house after 4 years.
(b) Giving your answer correct at the nearest pound, calculate the value of the house after
31/2 years.
Internal Notes for WTA’s Students Only 5 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
The value of a second house increased at the same constand rate over the same 4 year period. At the
end of the 4 years its value was £ 95,000.
(c) Giving your answer correct to the nearest thousand pounds, calculate the value of the
house at the start of the period.
(a) Calculate the amount (principle plus interest) when a sum of £ 150,000 is invested at 4% per
annum simple interest for three-and-three-quarter years. (2 marks)
(b) At the start of the year 2000 a house was worth £ 150,000. Each year for the next 6 years the
house increased in value at a rate of 3.5% per annum of its value at the start of the years.
(c) The value of second house increased at the same rate of 3.5% per annum compound interest
over the same 6-year period. At the end of the 6 years its value was £ 220,000.
Giving your answer correct to the nearest £1,000, calculate the value of the house at the start of the
period. (3 marks)
(Total 12 marks)
Chu has a number of investments. Each one is for a whole number of years. Each one earns
compound interest. He makes a table of his investments as follows, rounding figures to the nearest £.
Copy the table into your answer book and complete the table. (Total 13 marks)
Internal Notes for WTA’s Students Only 6 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Internal Notes for WTA’s Students Only 7 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Chapter (2)
Stock Exchanges
David owns 1500 ordinary shares in the company in ABC. This company issued 5,000,000 ordinary
shares.
(a) What percentage of the company does David own?
(b) The company dectares a dividend of 13 pence per share.
(i) How much does David receive in dividend?
(ii) How much dividend does the company pay out in total?
David bought his 1500 shares at 320 pence. He received £ 195 dividend. Calculate the interest only
yield on David’s investment.
A company issues 100,000 preference shares at a price of 115 pence per share,with a nominal value of
40 pence each.
(a) Calculate the company’s income from the shares.
(b) Calculate the total nominal value of the shares.
The 100,000 shares in example 2.5 were issued as 6.5 per cent preference shares’. Rebecca buys
1200 shares (nominal value 40 pence) at 115 pence. Calculate the divided she receives and the
interest only yield.
Amanda buys shares in three companies and later receives a dividend from each. She tabulates and
figure as follows:
Internal Notes for WTA’s Students Only 8 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
value)
Dividend (£) ? £ 588 £ 1,750
An invester buys £ 1000 of government stock at £ 88. How much does she pay?
Example (7)
£ 100 of 51/2 per cent government stock can be bought for £ 833/4. A bank invested £ 60970 in the stock
and held the stock for 4 years.
(a) Calculate the nominal value of stock bought by the bank.
(b) Calculate the total interest received and the interest only percentage Yield.
Example (8)
Nicholas bought two blocks of government stock at different rates and values. He tabulated his results
as shown in Table 2.1.
Example (9)
Faroog buys 2200 units in a unit trust at £ 5 a unit flow much does this cost him?
Example (10)
Maria buys 1400 distribution units at £ 5 each. In the first year she receives 3.2 per cent interest, and in
the second year receives interest amounting to 15 pence per unit. At the end of 2 years her units are
still valued at £ 5.
Internal Notes for WTA’s Students Only 9 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Example (11)
Edina bought 2000 accumulation units at £ 5 and sold them 4 years later for £ 6.68 each. Calculate the
profit made and express this as a percentage of the investment.
EXERCISE
Question (1)
An investor with £ 85,000 invested £ 34,000 in 7 1/2%. Preference shares at £ 0.85 per share (£
1 par) and £ 11,000 in Ordinary shares at £ 1.25 per share (£ 1 par).The remainder was
invested in a unit trust with on offer price of £ 5.00 per unit.
At the end of 3 years, the total investment was sold when the market price were as follows:
Preference shares £ 1.05
Ordinary shares £ 1.20
Units £ 5.60
Question (2)
An investor with £ 55,000 invested £ 30,000 in 7 1/2%. Preference shares at £ 0.80 per share (£
1 par) and £ 11,000 in ordinary shares at £ 1.25 per share (£ 1 par). The remainder was
invested in a unit trust with an offer price of £ 4 per unit.
At the end of 3 years, the total investment was sold when the market prices were as follows:
Preference shares £ 1.15
Ordinary shares £ 1.10
Units £ 5.60
Ordinary share dividends were paid as follows:
Year 1 2 3
Rate of interest 6.5% 3% 2.25%
Calculate the investor’s total profit or loss, including dividend, on the original investment.
Internal Notes for WTA’s Students Only 10 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Question (3)
Jan bought two blocks of Government Stock at different rates and values. She tabulated her results as
follows:
Rate of interest (on nominal value of stock) 31/2% ?
£ 100 of stock bought at £ 86 /4
3 ?
Amount invested £ 43,375 £ 29,750
Nominal value of stock purchased ? £ 35,000
Stock held for 4 /2 years
1 4 years
Total interest ? ?
Percentage yield ? 20%
Question (4)
John bought two blocks of Government stock at different rates and values.He tabulated his results as
follows:
Ernestine bought two blocks of debenture stock at different rates and values. She tabulated her result
as follows:
Block A Block B
Rate of interest (on nominal value of stock) 4% 33/4%
£ 100 of stock bought at £ 891/2 £ 90
Amount invested ? £ 85,500
Nominal value of stock purchased £ 200,000 ?
Stock held for 4 years ?
Total interest earned ? ?
Total percentage yield on amount invested ? 12.5%
Copy the above table into your answer book and complete the table
Internal Notes for WTA’s Students Only 11 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
(Total 13 marks)
Question (6) (Series 3/2007)
(a) £ 100 of 41/4% debenture stock can be bought for £ 76.50. A bank invested £ 30,600 in the
stock. The bank held the stock for 5 years.
Calculate:
(i) the amount value of the stock bought by the bank. (2 marks)
(ii) the total interest reveived over this period. (2 marks)
(iii) the interest only percentage yield over this period. (2 marks)
(b) The bank invested £ 33,945 in 31/2% Government stock, and received £ 1,750 in interest in the
first year.
Calculate the cost of £ 100 of the stock. (3 marks)
(c) The bank also invested £ 60,000 in a unit trust with an offer price of £ 250 per unit, and sold the
units after 5 years at £ 338 per unit. Assume that the units are accumulative, ie that the price
includes the dividend.
Calculate:
(i) the number of units purchased. (2 marks)
(ii) the average annual percentage increase in the value of the units.
(3 marks)
(Total 14 marks)
£ 100 of 21/4% Government Stock can be bought for £ 88. Interest is paid half yearly. A bank invested £
308,000 in the stock.
(a) Calculate the nominal value of the stock bought by the bank. (2 marks)
The bank held the stock for 31/2 years.
(b) Calculate the total interest received over this period. (2 marks)
The bank purchased 120,000 5 /2% preference shares (nominal value £ 5) at £ 7.34.
1
Internal Notes for WTA’s Students Only 12 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
£ 100 of 31/4% government stock can be bought for £ 102. A bank invested £ 193,800 in the stock.
(a) Calculate the nominal value of the stock bought by the bank (2 marks)
The bank held the stock for 4 years.
(b) Calculate the interest received over this period. (2 marks)
The bank could have purchased £ 204,000 of debenture stock for the £ 193,800.
(c) Calculate the cost of £ 100 of the debenture stock. (2 marks)
The bank could have invested the £ 193,800 instead in a unit trust with an offer price of £ 200 per unit,
and sold it after 4 years at £ 225 per unit.
(d) Calculate the number of units that could have been purchasd. (2 marks)
(e) Compare the increase in value of the units with the interest on the government stock and calculate
how much more or less the bank would have received if it had invested in the unit trusts instead
of government stock. (4 marks)
(Total 12 marks)
An investor bought 15,000 Ordinary Shares (nominal value £ 4.50) at 480 pence each.She paid a
broker’s commission of 0.25% of the nominal value.
(a) Calculate the total cost of the shares including commission. Give your answer in pounds.
(3 marks)
After 5 years, the shares are sold for 912 pence.
(b) Calculate the income from the sale, before commission. (2 marks)
For the sale, the investor pays a flat-rate broker’s commission of £ 80.
No dividend was paid for the first two years.
For the next two years, the dividends declared were:
Year 3 Year 4
3p per share 6.0 per share
For the fifth year the dividend amounted to 2% of the nominal value of the shares.
(c) Calculate the total profit made by the investor, including purchases, sale, dividends and
commissions. (5 marks)
(d) Express the total profit per annum as a percentage of the total cost of the shares.
(2 marks)
(Total 12 marks)
Internal Notes for WTA’s Students Only 13 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Chapter (3)
Business Ownership
EXERCISES
Question (1)
A manufacturer’s product is sold to customers at £ 80 each. Manufacturing costs are as follows:
Fixed costs £ 50,000
Variable costs £ 60 per product
(a) the output at which the manufacturer would break-even
(b) the total manufacturing cost at this level of output
(c) the loss for an output of 2000 units
(d) the output for a profit of £ 8000
Question (2)
An industrial product can be manufactured by two different methods of production.
Using method X, fixed costs are £ 160,000 and variable costs are £ 113 per product.
Using method Y, fixed costs are £ 250,000 and variable costs are £ 89 per product.
(a) Calculate the level of output for which the total costs are the same.
(b) Calculate the total cost at this output.
(c) Calculate the difference between the costs of Method X and Method Y for an output of
3700 units.
(d) For what anticipated levels of output should Method X be preferred to Method Y?
Question (3)
Question (4)
An industrial product can be manufactured by two different methods of production.
Using Method X, fixed costs are £ 750,000 and variable costs are £ 17 per product.
Using Method Y, fixed costs are £ 680,000.
At an output of 200,000 units, the total costs for Method Y are the same as for Method X.
(a) Calculate the variable costs per product for Method Y.
The manufacturer chooses Method X and sets a selling price so that he will break even
on production and sales of 150,000.
(b) Calculate the selling price.
Internal Notes for WTA’s Students Only 14 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Question (5)
A factory manufactures two main products.
Product X has everage unit costs of production during a trading year as follows:
£
Components 84
Labour 125
Production overheads 105
Distribution expenses 60
The production overheads to not vary irrespective of how many units are produced. 55% of the
distribution expenses vary directly with the number of units produced. 80% of the labour costs vary
directly with the number of units produced.
All the cost of the components varies directly with the number of units produced.
(a) Calculate:
(i) the variable cost per unit
(ii) the fixed cost per units for the trading year
Manufacturer A sells a particular product for £ 210 per unit. Production costs are as follows:
Manufacturer B sells a similar product for £ 200 per unit. The production costs for Manufacturer B are
as follows:
Fixed costs per period £ 800,000
Variable costs per unit £ 155
(b) Compare the profits of the two manufacturers for an output and sales of 20,000 units in a
period. (4 marks)
Another product, Product P, has unit costs of production during a period as follows:
£
Components figure omitted
Labour 40
Production overheads 26
Distribution expenses 15
The cost of components varies directly with the number of units product. 70% of the labour costs vary
directly with the number of units produced. The remainder are fixed costs. The production overhead do
Internal Notes for WTA’s Students Only 15 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
not vary irrespective of how many units are produced. 60% of the distribution expenses vary directly
with the number of units produced. The remainder are fixed costs.
For the period the variable cost per unit was the same as the fixed cost per unit.
(c) Calculate the cost of components per unit for Product P. (4 marks)
(Total 11 marks)
Manufacturer A sells a particular product for £ 330 per unit. Production costs are as follows:
Fixed costs £ 5,500,000
Variable costs £ 286 per unit
(a) Calculate the break-even point. (3 marks)
Manufacturer B sells a similar product for £ 309 per unit. By investing in newer machinery, production
costs are as follows:
Fixed costs £ 7,500,000
Variable costs £ 254 per unit
This product is sold for £ 309 per unit.
(b) Calculate the level of production for which the two methods have the same total costs.
(3 marks)
(c) Compare the profits of the two manufactures for production and sales of 200,000 units.
(5 marks)
(d) Calculate the level of production and sales for which the two methods produce the same profit
or loss. (3 marks)
(Total 14 marks)
Manufacturer A sells a particular product for £ 440. Production costs are as follows:
Fixed costs £ 5,400,000
Variable costs £ 395 per unit
(a) Calculate the number of units to be produced and sold for break-even.
(3 marks)
Manufacturer B sells a similar product. By investing in newer machinery, production costs are as
follows:
Fixed costs £ 7,680,000
Variable costs £ 300 per unit
This product is sold for £ 357 per unit.
(b) Calculate the level of production for which the two methods have the same total costs.
(3 marks)
(c) Compare the profits of the two manufactures for production and sales of 200,000 units.
(5 marks)
Internal Notes for WTA’s Students Only 16 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
(d) Calculate the level of production and sales for which the two methods produce the same profit
or loss. (3 marks)
(Total 14 marks)
Company A has fixed costs per period of £ 1,120,000, variable costs per unit of £ 720, and sets a
selling price of £ 780. They calculate the number of units for break even as 20,000 units.
Calculate:
(a) The profit made by company A on production and sales of 28,000 units per period.
(3 marks)
(b) The number of units for break even for company B. (3 marks)
(c) The fixed costs per period of company C. (3 marks)
(d) The variable costs per unit of product of company D. (3 marks)
(Total 12 marks)
(Total 14 marks)
Product P has variable costs per unit of product of £150, and fixed costs of £ 1,952,000 per period. Unit
costs of production during a trading period are as follows:
£
Components 57
Labour 80
Production overheads 75
Distribution expenses 60
The cost of components varies with the number of units produced. 60% of the labour costs vary directly
with the number of units producted. The production overheads do not vary irresepective of how many
units are produced.
(a) Calculate the percentage of distribution expenses that vary directly with the number of units
produced. (4 marks)
(b) Calculate the fixed costs per unit. (2 marks)
(c) Calculate the number of units produced in the trading period. (2 marks)
Product P breaks even on production and sales of 12,800 units per period.
(d) Calculate the selling price of product P. (3 marks)
(e) Calculate the total cost of production at break even. (2 marks)
(Total 13 marks)
Internal Notes for WTA’s Students Only 18 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Chapter (4)
Profitability & Liquidity
(2) Gross profit to cost of sales (mark up)= Gross profit x 100 = Ó %
Cost of sales
Internal Notes for WTA’s Students Only 19 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
EXERCISE
Question (1)
Question (2)
A retailer’s Balance Sheet at the end of the first year of trading is shown below:
Balance Sheet as at 31 December Year 1
£ £ £
Fixed assets
Premises 34,000
Equipment 5,100
Furniture 2,810
Transport 4,200
46,110
Current assets
stock 6,500
debtors 1,945
bank 1,850
cash 315 10,610
Amounts due within 12 months
trade creditors 1,795
Net current assets 8,815
Internal Notes for WTA’s Students Only 20 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
54,925
Amounts due after 12 months
Mortage on premises (17,500)
37,425
Financed by
Capital 35,000
Add net profit 5,500
Less drawings (3,075) 37,425
(a) State the formulae for determining:
(i) Current ratio
(ii) Acid test ratio (quick-asset ratio ; liquid capital ratio)
(iii) Borrowing ratio
(b) Using the above Balance Sheet, calculate:
(i) the current ratio
(ii) the acid test ratio
giving your answer in each case as a decimal correct to two significant figures.
(c) Give a brief interpretation of the current ratio. Your interpretation should include a brief
explanation of the ratio, together with a judgement of the value obtained.
Internal Notes for WTA’s Students Only 21 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
(b) Calculate:
(i) the net worth (1 mark)
(ii) the borrowing ratio(capital gearing ratio). (2 marks)
(c) Briefy explain the figures for the following, and what they mean for the retailer:
(i) current ratio (2 marks)
(ii) acit test ratio (2 marks)
(Total 12 marks)
Internal Notes for WTA’s Students Only 22 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Internal Notes for WTA’s Students Only 23 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Internal Notes for WTA’s Students Only 24 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Internal Notes for WTA’s Students Only 25 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
The stock held at the start of the trading year was £ 10,750, and the net purchases during the year was
£ 138,030.
(d) Calculate:
(i) the average stock held (2 marks)
(ii) the cost of good sold (2 marks)
(iii) the rate of stockturn (2 marks)
(Total 13 marks)
Chapter (5)
Investment Appraisal
EXERCISE
Question (1)
The directors of a company are considering the purchase of a machine for improving efficiency of
production. The following data are available:
New machine
Purchase price £ 175,000
Annual cost savings £ 50,000
Estimated useful life 5 years
(a) Calculate for the new machine the net present value corresponding to each of the two discount
rates 12% and 16%, given the table of discount factors below:
Discount factors
Year 12% 16%
1 0.893 0.862
2 0.797 0.743
3 0.712 0.641
4 0.636 0.552
5 0.567 0.476
(b) Estimate the initial rate of return to three signification. The new machine must earn a return of
at least 13%.
(c) Interpret your answer to (b) and advise the directors.
Question (2)
An investor is examining an investment proposal with an anticipated life of four years. An
investment of £ 300,000 is to be made immediately, with the following returns expected in the figure:
Year £
1 net cash inflow 60,000
2 net cash inflow 150,000
3 net cash inflow 170,000
4 net cash inflow 45,000
Using the following tables, calculate the Net Present value of the project at discount factors of
15% and 16%, and hence calculate the Internal Rate of Return correct to four significant figures:
Internal Notes for WTA’s Students Only 27 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Question (3)
A business owner has a choice of two investment projects. The estimated costs and returns are
as follows:
Project One Project Two
£ £
cost 390,000 147,500
Year 1 Net cash inflow 90,000 - 15,000 (loss)
2 Net cash inflow 150,000 100,000
3 Net cash inflow 200,000 150,000
4 Net cash inflow 50,000 75,000
(a) For Project Two calculate the pay back period. Give your answer in years and months.
(b) The payback period for Project one is 2 year 9 months. Advise the business owner which
project is the better investment. Give a reason.
A third project has a negative net present value of (£ 1500) at a discount factour of 11% and a
negative net present value of (£ 18,700) at a discount factor of 13%.
(c) Calculate the internal rate of return of the project, correct to four significant figures.
A business owner is considering the purchase of equipment to improve efficiency. The following data
are available:
Net Equipment
Estimated useful life 6 years
Purchase price £
(payable in 2 equal instalments
in Year 1 and Year 2) 28,000
Estimated cost savings: Year 1 Nil
Year 2 6,500
Year 3 8,000
Year 4 9,500
Year 5 10,000
Year 6 10,500
The owner requires the investment project to earn at least 12% per annum.
Calculate,for the new equipment, the net present value of the project and advise the owner.
A table of discount factors is available below:
Internal Notes for WTA’s Students Only 28 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
A manufacturer is considering the purchase of new machinery to improve efficiency. The following data
are available:
New Machinery
Estimated useful life 6 years
Purchase price £ 36,000
Estimated cost savings: Year 2 £ 5,500
Year 3 £ 7,000
Year 4 £ 9,500
Year 5 £ 11,000
Year 6 £ 13,000
Discount Table
Year Discount at 15%
1 0.870
2 0.756
3 0.658
4 0.572
5 0.497
6 0.432
Internal Notes for WTA’s Students Only 29 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
The owner uses the average rate of return method of investment appraisal and the following formula to
calculate that the average rate of return for Project X is 28%.
Average rate of return = Average revenue return per annum net of repair and maintenance costs
Initial cost of Project
(a) Calculate the average rate of return for Project Y and advise the business owner.
(7 marks)
Another investment project has a net present value at three discounting factors as follows.
Discounting factor 12% 14% 15%
Net present value (£) 312,000 116,000 (29,000)
The net present value at a discounting factor of 15% is negative, while the net present values at 12%
and at 14% are both positive.
(b) Calculate the internal rate of return of the project correct to 3 significant figures.
(4 marks)
(c) Give one reason why your choice of discounting factors for your calculation in (b) was the best
choice. (1 mark)
(Total 12 marks)
A business owner is considering an investment project. The capital cost of the project is £ 1,150,000.
Including the initial cost, the estimated costs and returns are as follows:
£
Year 0 cash outflow 1,150,000
Year 1 cash inflow 250,000
Year 2 cash inflow 500,000
Year 3 cash inflow 500,000
Year 4 cash inflow 250,000
Internal Notes for WTA’s Students Only 30 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Year 3 0.712
Year 4 0.636 (4 marks)
(b) Assuming the owner requires the project to earn at least 12%, advise the owner whether or not
to proceed with the project. (2 marks)
The owner discovers that £ 150,000 of the initial cost can be paid in year 1 instead of year 0.
(c) Calculate the new net present value and advise the owner. (6 marks)
(Total 12 marks)
A business owner is considering an investment project. The initial cost of the venture and the estimated
costs and returns are as follows:
£
Cost 2,400,000
Year 1 Net cash inflow 600,000
Year 2 Net cash inflow 1,000,000
Year 3 Net cash inflow 1,000,000
Year 4 Net cash inflow 700,000
The owner calculates the net present value at two discount rates, with the following results
Discount rate 11% Net present value = £ 144,900
Discount rate 13% Net present value = £ 36,100
(a) Use these figures to calculate the internal rate of return. Give your answer correct to four
significant figures.
(4 marks)
(b) Calculate the net present value of the project at a discount rate of 14%, using the following
figures:
Year Discount factor
1 0.877
2 0.769
3 0.675
4 0.592 (4 marks)
(c) Using the net present value figures for discount rates of 13% and 14% calculate the internal
rate of return. (3 marks)
(d) Give two reasons why the internal rate of return calculated in part (c) is expected to be more
accurate than the value calculated in part (a). (2 marks)
(Total 13 marks)
Internal Notes for WTA’s Students Only 31 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
The investor estimates the costs and returns for investment project Q is follows:
£
Initial costs 6,250,000
Year 1 net cash inflow 2,500,000
Year 2 net cash inflow 2,500,000
Year 3 net cash inflow 2,500,000
(b) Using a discount rate of 12%, and the following table, calculate the net present value for
Project Q.
Year Discount factor (12%)
Year 1 0.893
Year 2 0.797
Year 3 0.712 (4 marks)
The investor believes that project Q can provide cash inflow also in year 4. She now estimates that the
NPV will be positive with a value of £ 73,000. The discount factor for year 4 is 0.636.
(c) Calculate the estimated net cash inflow for Project Q for year 4. (3 marks)
(Total 11 marks)
Internal Notes for WTA’s Students Only 32 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
(b) Using a discount factor of 15%, and the following table, calculate the net present value for
Project Q.
Discounting factor 15%
Year 1 0.870
Year 2 0.756
Year 3 0.658
Year 4 0.572 (5 marks)
Using the same discount factor, the net present value for Project P is £ 45,400 (positive). The payback
period for Project Q is approximately 2 years 10 months.
(c) Advise the business owner. Refer to your answers to both (a) and (b)
(3 marks)
(Total 11 marks)
Internal Notes for WTA’s Students Only 33 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Ashok calculates the expected average rate of return of investment project X as 28%, using the
formula:
Average revenue return per annum net of repair and maintenance costs
Initial cost of Project
He uses estimated figures as follows:
Initial cost of the project £ 850,000
Average cost of repairs and minitenance per annum £ 50,000
Life of the project 5 years
He further estimates that the revenue return before deducting the cost of repairs and maintenance will
be £ 300,000 for each of the first 4 years.
(a) Using Ashok’s formula, calculate the average revenue return per annum net of repair and
maintenance costs, and hence find the estimated revenue return before deducting the cost of
repairs and maintenance for year 5. (6 marks)
(b) Bettany estimates the net present value of investment project Y at two discount rates, with the
following results
Discount rate 10% Net present value = £ 19,000
Discount rate 13% Net present value = £ 4,000
(i) Use these figures to calculate the internal rate of return (3 marks)
(ii) Given that the investor requires the project to earn at least 13.5% per annum, advise
the investor whether to process with the investment.
(2 marks)
Internal Notes for WTA’s Students Only 34 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
(Total 11 marks)
Discounting factor
Year 1 0.901
Year 2 0.812
Year 3 0.731
Year 4 0.659
Year 5 0.593
(a) Calculate the net present value of the project. (4 marks)
(b) Advise Colin whether the project is a worthwhile investment at the discount rate used.
(1 marks)
(c) Calculate the discount rate used. (2 marks)
(d) Explain what the net present value calculaed in (a) represents. (1 mark)
At a discount rate of 10% the project has a net present value of £ 18,500.
(e) Calculate the internal rate of return of the period. (3 marks)
(Total 11 marks)
Internal Notes for WTA’s Students Only 35 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Chapter (6)
Bankruptcy
Example (1)
Company A has assets of £ 80,000 and owes £ 20,000 to secured creditors and £ 80,000 to unsecured
creditors.
(a) How much will be paid to secured creditors who is owed £ 7000?
(b) How much will be paid to unsecured creditors who is owed £ 7000?
Example (2)
Company A has assets of £ 80000 and owes £ 20000 to secured creditors and £ 80,000 to unsecured
creditors. John was one of the unsecured creditors and received £ 5.10. How much was he owed.
Example (3)
Company B goes into liquidation. I pays £ 890 to an unsecured creditors who was owed £ 2225. What
rate of dividend was paid to unsecured creditors.
Example (4)
EXERCISE
Question (1)
A bankrupt trader owed £ 71988 to secured creditors and £ 78937 to unsecured creditors. After taking
account of the £ 2500 expenses of winding up the business, a dividend of £ 0.23 in the £ was
decleared.
Giving your answer to the nearest £,calculate:
(a) the value of the business assets
(b) the amount received by a creditors who is owed £ 7775
(c) the amount owed to a creditors who receives £ 4600.
Internal Notes for WTA’s Students Only 36 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Question (2)
A bankrupt trader has the following assets:
£
Machinery 9350
Stock 3247
Van 5650
Cash 493
Liabilities amount to £ 29344, of which £ 3845 must be paid first and in full.
Calculate, giving all answer to the nearest cent:
(a) the rate in the £ which a creditors will receive
(b) the amount received by a creditors who is owed £ 4734
(c) the amount owed to a creditor who receives £ 1452.
Question (3)
Jo is owed £ 5000 by a company called Dodgy, Inc. When the company is declared bankrupt, Jo finds
she is an unsecured creditor and eventually receives only £ 3000 in payment.
(a) Calculate the rate in the £ which is payable to unsecured creditors.
The total owed to unsecured creditors by Dodgy, Inc is £ 98,000.
The company also owed £ 20500 to secured creditors.
The expenses of winding up the business were £ 7800
(b) Calculate the value of the assets of the business.
(c) Express the assets as a fraction of the liabilities.
(d) Express the assets as a percentage of the liabilities.
Give your answer as a whole number per cent.
Question (4)
The following information ralates to the business of a bankrupt trader
£
Mortage 5,240
Cash in hand 105
Trade creditors 17,460
Machinery 6,500
Bankoverdraft 11,300
Trade debtors 3,200
Stock 1,500
Office equipment 2,250
Vehicles 3,925
(a) Calculate the trader’s assets and liabilities.
(b) £ 4500 of the liabilities must be paid first and in full.
calculate:
(i) the rate in the £ that an unsecured creditors will receive
(ii) the amount owed to an unsecured creditors who receives £ 1,100
Internal Notes for WTA’s Students Only 37 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Question (5)
Question (6)
The following information relates to the business of a bankrupt trader:
£
Mortage 8,560
Cash in hand 160
Trade creditors 13,090
Machinery 7,500
Bank-overdraft 15,000
Trade debtors 2,300
Stock 2,100
Office equipment 5,700
Vehicles 1,800
(a) Calculate the trader’s assets and liabilities.
(b) £ 1,100 of the liabilities must be paid first and in full. Calculate:
(i) the rate in the £ that an unsecured creditor will receive.
(ii) the amount owed to an unsecured creditor who receives £ 962.
Question (7)
Internal Notes for WTA’s Students Only 38 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Question (8)
Jo is owed £ 25000 by a failed company. When the company is declared bankrupt, Joe finds he is an
unsecured creditor and eventually receives only £ 7000 in payment.
(a) Calculate the rate in the £ which is payable to unsecured creditors.
The total owed to unsecured creditors by the failed company is £ 55,000
The company owes £ 20,000 to secured creditors.
The expenses of winding up the business are £ 13,500
(b) Calculate the total amount paid to unsecured creditors.
(c) Calculate the value of the assets of the business prior to incurring winding up epenses.
(d) Express the assets as a fraction of the total amount owed to creditors.Give the fraction in
its simplest terms.
Question (9)
In each of the following three bankruptices, calculate the amount received by an unsecured creditors
who is owed £ 5000:
(a) Bankruptcy A : The bankrupt trader pays £ 0.41 in the pound to
unsecured creditors.
(b) Bankruptcy B : The bankrupt trader has assets of £ 15880, owes
£ 4000 to secured creditors and £ 18000 to
unsecured creditor,
(c) Bankruptcy C : An unsecured creditor who is owed £ 6,600 receives
£ 4554. How much does an unsecured creditor
Receive who is owed £ 5000?
(d) Calculae the amount owed in Bankruptcy A to an unsecured creditor who is paid £
1517.
Internal Notes for WTA’s Students Only 39 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
In each one of the following three bankruptcies calculate the rate in the pound paid to unsecured
creditors and the amount received by an unsecured creditor who is owed £ 25,000,
(a) Bankruptcy A : The amount owed to unsecured creditors is £ 76,500, and the amount
available for unsecured creditors is £ 38,250. (3 marks)
Internal Notes for WTA’s Students Only 40 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
(a) Calculate the value of the machinery and the amount of the bank overdraft. (4 marks)
£ 32,600 of the liabilities must be paid first and in full.
Calculate:
(b) the rate in the £ that an unsecured creditor will receive. (4 marks)
(c) the amount owed to an unsecured creditor who receives £ 13,500. (2 marks)
(d) the amount paid to an unsecured creditor who is owed £ 35,400. (2 marks)
(Total 12 marks)
Internal Notes for WTA’s Students Only 41 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Internal Notes for WTA’s Students Only 42 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
A bankrupt trader owed £ 29,750 to fully secured creditors and £ 171,500 to unsecured creditors. The
assets of the business realised £ 73,500.
Calculate
(a) the ratio of business assets to total liabilities, giving your answer in its lowest terms
(3 marks)
(b) how much was paid to the fully secured creditors (1 mark)
(c) how much was paid to the unsecured creditors (2 marks)
(d) how much in the £ was paid to the unsecured creditors, giving your answer correct to three
figures (3 marks)
(e) how much was paid to an unsecured creditor who was owed £4,400. (2marks)
(f) how much was owed to an unsecured creditor who was paid £ 51. (2 marks)
(Total 13 marks)
A bankrupt trader owed a total of £ 87,600, of which £ 35,500 is secured against the trader’s assets and
the rest is unsecured.
The assets of the business realised £ 66,760.
(a) Express the assets as a percentage of the liabilities. (2 marks)
(b) Calculate how much in the £ will be paid to the unsecured creditors. State the unit of your
answer clearly. (4 marks)
The trader owed Dinara £ 17,000, of which 25% is secured against assets.
(c) Calculate how much Dinara received. (5 marks) (Total 11 marks)
Chapter (7)
Depreciation of Business Assets
EXERCISE
Question (1)
A machine which costs £ 36,000 is estimated to have a life of 5 years and a scrap value of £
2250.
(a) Using the dimishing balance method, calculate the annual rate of depreciation.
(b) Prepare a depreciation schedule which shows:
(i) the annual amount of depreciation
(ii) the accmulated depreciation
(iii) the book value at the end of each year.
Internal Notes for WTA’s Students Only 43 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Question (2)
A factory machine which cost £ 450,000 is depreciated by 24.5% of its value each year,using the
diminishing balance method
(a) Giving your answer to the nearest cent, prepare a depreciation schedule for the first 3
years to show yearly depreciation, accumulated depreciation and the book value at the
year end.
(b) Calculate, giving your answer to the nearest cent:
(i) the book value at the end of 8 years.
(ii) the amount of depreciation for the 9th year.
Question (3)
A machine which costs £ 72,000 is estimated to have a life of 4 years and a scrap value of £ 4,500.
(a) Using the diminishing balance method, calculate the annual rate of depreciation.
(b) Prepare a depreciation schedule which shows:
(i) the annual amount of depreciation.
(ii) the accumulated depreciation.
(iii) the book value at the end of each year.
Question (4)
A factory machine that costs £ 58,000 is estimated to have a life of 4 years and a scrap value of £
2000.
Using the equal instalment method:
(a) Calculate
(i) the percentage of the cost which must be written off in 4 years.
(ii) the percentage of the cost to be written off each year.
(b) Prepare a depreciation schedule which shows
(i) the annual depreciation.
(ii) the net book value at the end of each year.
Using the diminishing balance method:
(c) Calculate the annual rate of depreciation.
Internal Notes for WTA’s Students Only 44 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Question (5)
A machine which costs £ 180,000 is estimated to have a life of four years and a scrap value of £
25,000.
(a) Using the diminishing balance method, show that the rate of depreciation is
approximately 39%. Show all your workings.
(b) Using a rate of depreciation of 39%, copy and complete the following depreciation
schedule:
Yearly Cumulative Net Book Value
Year
Depreciation Depreciation at Year End
0 180,000
1 70,200 70,200 109,800
2 42,822
3 139,143
4 24,923
Question (6)
A factory buys two machines. Machine A costs £ 85,000 and is estimated to have a life of 4 years and a
scrap value of £ 9000. Using the equal instalment method:
(a) Calculate
(i) the percentage of the cost which must be written off in 4 years.
(ii) the percentage of the cost to be written off each year.
(b) Prepare a depreciation schedule that shows:
(i) the annual depreciation for each year
(ii) the accumulated depreciation for each year
(iii) the book value at the end of each year
Machine B is depreciated by the equal instalment method over only 3 years. It has the same scrap
value as machine A. It also has the same book value at the end of one year as machine A.
(c) Calculate the orginal cost of machine B.
(2 marks)
(Total 12 marks)
Internal Notes for WTA’s Students Only 46 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
A factory machine that costs £ 200,000 is estimated to have a life of 5 years and a scrap value of £
5,000.
Using the equal instalment method
(a) Calculate the percentage of the cost that must be written off in total(3 marks)
(b) Prepare a depreciation schedule that shows:
(i) the annual depreciation for each year
(ii) the accumulated depreciation for each year
(iii) the book value at the end of each year. (6 marks)
(Total 13 marks)
A factory owner buys two machines. Machine A costs £ 1,060,000 and is estimated to have a life of 4
years and a scrap value of £ 20,000.
(a) Calculate the percentage of the cost to be written off each year. Give your answer correct to 3
significant figures. (3 marks)
(b) Prepare a depreciation schedule that shows:
(i) the annual depreciation for each year
(ii) the accumulated deprecitation for each year
(iii) the book value at the end of each year. (6 marks)
Machine B is depreciated by the equal instalment method over 6 years. It has the same scrap value as
machine A. It also has the same book value at the end of year one as machine A.
(c) Calculate the original cost of machine B. (5 marks)
(Total 14 marks)
Internal Notes for WTA’s Students Only 47 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Internal Notes for WTA’s Students Only 48 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Chapter (8)
Index Number
Example (1) Price Index
The price of a certain commodity increase from £ 3.50 in 2000 to £ 3.71 in 2001. Calculate the price
index for a commodity for 2001 with 2000 as the base year.
Example (2)
The price of a certain commodity decreases from £ 3.50 in 2000 to £ 3.36 in 2001.
(a) Calculate the price index number for a commodity for 2001 with 2000 as the base year.
(b) Calculate price index.
Example (5)
An index of retail price at December 1997 is shown below.
Group Weight Index (Jan 1988=100)
Food 277 114.0
Housing 145 244.7
Fuel and light 64 176.9
Durable household goods 72 150.1
Clothing and foowear 90 112.8
Trasport 158 179.9
Miscellenous goods 73 145.4
Services 65 148.5
Food bought and consumed 56 166.2
Outside the home
Answering to the nearest whole number.
(a) Calculate the general index of retail price for
(i) all items
(ii) non-food items.
(b) Give a brief interpretation of your answer.
Internal Notes for WTA’s Students Only 49 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
EXERCISES
Question (1)
An index of retail prices at January 1998 is shown below:
Index
Group Weight
(Jan 1998=100)
Food 143 146.5
Housing 190 165.8
Fuel and light 43 125.1
Durable household goods 72 132.2
Clothing and footwear 54 124.5
Transport 124 151.8
Miscellaneous goods 98 148.4
Services 110 144.7
Food bought and consumed outside the home 66 156.2
Leisure goods and services 100 155.7
(a) Answering to the nearest whole number, calculate the general index of retail prices for:
(i) all items
(ii) non-food items.
(b) Give a brief interpretation of your answers.
Question (2)
An index of retail prices is shown below:
Index 1966 1997 1998 1999
1980=100 164 175 185 193
Internal Notes for WTA’s Students Only 50 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Question (3)
The table shows the prices and quantities of two products sold by a manufacturer in 2 years:
(a) Show that the price relative for product B is approximately 112. Show all your workings.
(b) Calculate the price relative for product A.
(c) Calculate the quantity relatives for each of the two products.
(d) Calculate the total income from each product in year 2000, and hence calculate the average
(mean) price of the two products combined in year 2000.
Question (4)
The table shows the prices and quantities of two products sold a manufacturer in two years:
Year 2000 2000 2001 2001
Price (£) Quantity sold Price (£) Quantity sold
Product A 105 7,300 99 7850
Product B 259 13,050 275 18,100
(a) Show that the price relative for Product B 2001 with year 2000 as 100 is 106.
Show all your working.
(b) Calculate the price relative for Product A for year 2001 with year 2000 as 100.
(c) Calculate the quantity relative for each of the two products for year 2001 with year 2000 as
100.
(d) Calculate the weighted average (mean) price of the two products combined in the year 2001.
Question (5)
A company sold 150,980 spanners in 2000 and 169,050 spanners in year 2001.
(a) Calculate the quantity relative for year 2001 with 2000 as the base year. The price of the
spanners rose by 3.7% from 1999 to 2000.
(b) Express this increase as a price relative.
In 2001 the company cut the price of its spanners by 10% of the year 2000 price.
(c) Calculate the price relative for 2001 with 1999 as the base year.
(d) (i) Calculate the total income from the sale of spanners in 2001 as a
proportion of the total income from the sale of spanners in 2000.
(ii) Express this as a percentage increase or decrease correct to two
Significant figures.
Internal Notes for WTA’s Students Only 51 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
Internal Notes for WTA’s Students Only 52 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
105.7 112.9
(c) Calculate the index of average earnings for 2006 with 2000 as the base year.
(2 marks)
(d) Give a brief interpretation of your answer to (c) as a percentage change, stating clearly what
has changed. (2 marks)
(Total 12 marks)
Internal Notes for WTA’s Students Only 53 LCCI Level – 3 Advanced Business Calculations
Professional and Business Academy
An index of industrial productivity has the following values over the period 2004 to 2008, with 2004 as
the base year.
2004 2005 2006 2007 2008
100 105.4 109.2 120.7 115.3
(a) Express these figures as chain base index. (5 marks)
(b) State the percentage change in industrial productivity from 2007 to 2008. (2 marks)
(c) Calculate the quantity relative for 2008 with 2006 as the base year. (2 marks)
(d) Write your answer to (c) as an index. (1 mark)
The industrial productivity for 2004 was an increase of 8% on the previous year.
(e) Calculate the index figure for 2006 with 2003 as the base year. (2 marks)
(Total 12 marks)
Internal Notes for WTA’s Students Only 54 LCCI Level – 3 Advanced Business Calculations