1. Transfer accounts from the trial balance to the income statement and balance sheet columns. Accounts like Cash, Accounts Receivable, and Capital are balance sheet accounts. Income and expense accounts like Service Income and Salaries Expense go to the income statement.
2. Adjust accounts as needed. For example, depreciate Equipment and reduce Accumulated Depreciation. Also estimate Uncollectible Accounts from Accounts Receivable.
3. Calculate net income/loss by subtracting total expenses from total revenues in the income statement.
4. Calculate total assets by adding all balance sheet accounts with debit balances. Calculate total liabilities and equity by
1. Transfer accounts from the trial balance to the income statement and balance sheet columns. Accounts like Cash, Accounts Receivable, and Capital are balance sheet accounts. Income and expense accounts like Service Income and Salaries Expense go to the income statement.
2. Adjust accounts as needed. For example, depreciate Equipment and reduce Accumulated Depreciation. Also estimate Uncollectible Accounts from Accounts Receivable.
3. Calculate net income/loss by subtracting total expenses from total revenues in the income statement.
4. Calculate total assets by adding all balance sheet accounts with debit balances. Calculate total liabilities and equity by
1. Transfer accounts from the trial balance to the income statement and balance sheet columns. Accounts like Cash, Accounts Receivable, and Capital are balance sheet accounts. Income and expense accounts like Service Income and Salaries Expense go to the income statement.
2. Adjust accounts as needed. For example, depreciate Equipment and reduce Accumulated Depreciation. Also estimate Uncollectible Accounts from Accounts Receivable.
3. Calculate net income/loss by subtracting total expenses from total revenues in the income statement.
4. Calculate total assets by adding all balance sheet accounts with debit balances. Calculate total liabilities and equity by
PROF: MAAM ROSARIO CALAMBA MODULE 9 PRE-ASSESSMENT Preparing the Working Paper
Shown below is the Trial Balance of Mr. Alfred Dela
Cruz for the quarter ended March 31, 2019 – Dela
Cruz Auto Repair Shop.
Cash in Bank 320,000
Accounts receivable 54,000 Estimated Uncollectible Accounts 1,500 Unused Shop Supplies 36,000 Furniture and Fixtures 120,000 Accumulated Depreciation – F/F 48,000 Shop Equipment 250,000 Accumulated Depreciation – S/E 50,000 Accounts Payable 135,000 VAT Payable 6,000 J. Dela Cruz, Capital 391,700 J. Dela Cruz, Drawing 10,000 Service Income 290,000 Taxes and Licenses 3,200 Rent Expense 18,000 Utilities Expense 21,000 Salaries and Wages 90,000 Requirement:
1. Prepare a work sheet then into Income Statement and Balance
Sheet column. DELA CRUZ AUTO REPAIR SHOP Income Statement For the month ended March 31, 2019 DELA CRUZ AUTO REPAIR SHOP Balance Sheet March 31, 2019 ACTIVITY/ EVALUATION
Unadjusted trial balance
Account Titles DEBIT CREDIT Cash in Bank 223,800 Client fees Receivable 712,500 Studio Supplies 60,000 Studio Equipment 985,000 Accumulated Depreciation- S/E 260,000 Accounts Payable 124,200 Notes Payable 440,000 Unearned Client Fees 84,800 J. Philip Capital 750,000 Client Fees Earned 823,100 Studio Supplies Expense 40,000 Salaries Expense 172,500 Utilities Expense 150,300 Consultancy Expense 138,000 Total 2,482,100 2,482,100