PROPOSED CONTRUCTION WORKS OF A MIXED USE BLDG AT MS CAK COMMERCIAL

BILL No.1
KITENDE UGANDA BLDG

ITEM DESRIPTION UNIT QTY RATE (UGX) AMOUNT (UGX)

1.0: SUBSTRUCTURE

ELEMENT N0. 1

SUBSTRUCTURE (ALL PROVISIONAL)

Excavations including removal of termites nests, maintaining
and supporting sides, keeping free from water, mud and
fallen

Allow for cutting tree(s) and grubbing up their roots, and

1.01 removing from site as directed including backfilling pits on ITEM 1.00 200,000.00 200,000.00
completion.
-
Clear site of debris on the surface as directed and remove from
1.02 ITEM 1.00 250,000.00 250,000.00
site.
-
1.03 Excavate topsoil average 200mm deep and cart away off site S.M. 557.60 5,000.00 2,788,000.00
-
-
1.06 Excavate foundation trenches 0-1.5m deep from reduced levels. C.M. 99.20 5,000.00 496,013.00
-
1.07 Excavate for column bases 1.5-2.25 m deep from reduced levels. C.M. 31.05 20,000.00 621,000.00

Disposal
Backfill and compacte selected excavated or imported materials
1.09 C.M. 453.59 16,000.00 7,257,360.00
around foundations.
11,612,373.00

11,612,373.00
Damp-proof membrane
Supply and apply 800 Gauge polythene sheeting laid over
1.15 murram with 300 mm side and end laps (measured nett-no S.M. 302.39 3,800.00 1,149,082.00
allowance for laps).
-

Supply and apply Chemical anti-termite treatment as "Gladiator"

1.19 or other approved insecticide to sides surfaces and bottom of S.M. 302.39 4,800.00 1,451,472.00
trenches and bases.

Concrete work
Mass concrete class 15/20 aggregate as described in:
1.20 Supply and fix 50 mm Thick blinding under :

1.21 strip foundations S.M. 99.20 25,000.00 2,480,065.00

1.22 Bases. S.M. 51.75 25,000.00 1,293,750.00

MS C A BOQ FOR THE PROPOSED MIXED USE COMMERCIAL AT KITENDE.xls

ITEM DESRIPTION UNIT QTY RATE (UGX) AMOUNT (UGX)

Reinforced concrete class 35/20 aggregate as described in:

1.23 Strip footings C.M. 24.80 640,000.00 15,872,416.00

-
1.24 200x300mm Ground Beam C.M. 16.30 640,000.00 10,430,444.80
-
1.25 Stub Columns C.M. 2.88 640,000.00 1,840,000.00
-
1.26 Columns Bases C.M. 20.70 640,000.00 13,248,000.00
Reinforcement (Provisional)

Supply, assemble and fix High tensile steel reinforcement to

B.S 4461 and 4449 all including tiying wires and nessary
supports to structural engineer's details, to:

1.27 Assorted bars - - -

Y16 No 90.00 68,000.00 6,120,000.00
Y12 No 190.00 38,000.00 7,220,000.00
R8 No 120.00 15,000.00 1,800,000.00
Binding Wire Roll 5.00 125,000.00 625,000.00
116,140,422

116,140,422

Supply, assemble and put in place Sawn formwork including

all necessary supports and nails as described to:-
1.31 Sides of ground beam S.M. 34.63 28,000.00 969,526.32
1.32 Sides of stub Columns S.M. 5.75 28,000.00 161,000.00

TOTAL SUB. STRUCT CARRIED TO COLLECTION SUMMARY 117,270,947.93

ELEMENT No. 2

R. C. SUPERSTRUCTURE
In situ vibrated Reinforced concrete class 25/20 aggregate as
described in:-

2.03 Staircase C.M. 16.15 640,000.00 10,333,440.00

STEEL COLUMNS & COMFLOOR SLAB ASSEMBLY

2.09 Steel Beams 180x91 18.8Kg/m No 45.00 1,060,000.00 47,700,000.00
Columns 200x100x22.4K/gm No 25.00 1,270,000.00 31,750,000.00
Ø20mm Bolts No 184.00 10,000.00 1,840,000.00

ComFloor /Decking Sheets 637.1 Sheets 144,606 92,131,924

Base Plates 1.5*8*4mm 23 Pcs 110,000 2,530,000
Hanging Plates 8*400*2 2 Pcs 850,000 1,700,000

Wire mesh 254 Pcs 31,000 7,874,000

Stone dust Mix with 3/8 17 Tons 60,000 1,020,000
Lake Sand 100 Tons 67,000 6,700,000

207,186,891
207,186,891

TOTAL R.C WORKS CARRIED TO COLLECTION SUMMARY 207,186,891

324,457,838.92

MS C A BOQ FOR THE PROPOSED MIXED USE COMMERCIAL AT KITENDE.xls