Professional Documents
Culture Documents
Firma Solok Indah: DECEMBER, 2016 Debit Credit Vat-In Freight in Invoice NO Merchandise Inventory Account Payable
Firma Solok Indah: DECEMBER, 2016 Debit Credit Vat-In Freight in Invoice NO Merchandise Inventory Account Payable
PURCHASE JOURNAL
DECEMBER, 2016
( In Rupiah ) Page 01
DEBIT CREDIT
INVOICE
DATE DESCRIPTION REF MERCHANDISE ACCOUNT
NO VAT-IN FREIGHT IN
INVENTORY PAYABLE
RECAPITULATION
DEBIT CREDIT
ACC. NO TOTAL ACC. NO TOTAL
11310 - 21110 -
11410 -
53000 -
TOTAL - TOTAL -
FIRMA SOLOK INDAH
SALES JOURNAL
DECEMBER, 2016
( In Rupiah ) Page 01
DEBIT CREDIT
DATE INVOICE NO DESCRIPTION REF ACCOUNT SALES OF
VAT-OUT FREIGHT OUT
RECEIVABLE MERCHANDISE
TOTAL …………… - - - -
ACCOUNT NUMBER…………….
RECAPITULATION
DEBIT KREDIT
11201 - 41100 -
21160 -
TOTAL - TOTAL -
FIRMA SOLOK INDAH
GENERAL JOURNAL
DECEMBER 2016
( In Rupiah ) Pa
Pos
Date Invoice Description Debit Credit
Ref
2016
DEC
TOTAL ……………………. - -
RECAPITULATION
DEBIT KREDIT
ACC. NO TOTAL ACC. NO TOTAL
51000 - 11410 -
21110 - 11310 -
TOTAL - TOTAL -
FIRMA SOLOK INDAH
CASH RECEIPT JOURNAL
DECEMBER, 2016
( In Rupiah )
DEBIT CREDIT
EVIDE OTHERS OTHERS
RE ACCOUNT
DATE NCE DESCRIPTION CASH IN
F RECEIVABL
NO BANK ACC. ACC.
ACCOUNT TOTAL E ACCOUNT TOTAL
NO NO
2016
DEC
TOTAL ………………… - - - -
ACCOUNT NUMBER………………….
RECAPITULATION
DEBIT KREDIT
ACC. NO TOTAL ACC. NO TOTAL
11101 - 11201 -
41110 11310 -
51000 21160 -
41100 -
42000 -
TOTAL - TOTAL -
FIRMA SOLOK INDAH
CASH PAYMENT JOURNAL
DECEMBER, 2016
( In Rupiah )
DEBIT CREDIT
EVIDENCE OTHERS OTHERS
DATE DESCRIPTION REF ACCOUNT CASH IN
NO. ACC ACC
PAYABLE ACCOUNT TOTAL BANK ACCOUNT TOTAL
NO. NO.
2016
DEC
TOTAL ………………… - - - -
ACCOUNT NUMBER………………….
RECAPITULATION
DEBIT KREDIT
ACC. NO TOTAL ACC. NO TOTAL
21110 - 11101 -
11102 -
21130 -
62200 -
TOTAL - TOTAL -
FIRMA SOLOK INDAH
PETTY CASH
DECEMBER, 2016
( In Rupiah )
EVIDENC DEBIT CREDIT
DATE DESCRIPTION
E NO ACCOUNT ACC NO. TOTAL PETTY CASH
2016
TOTAL ……………………………. 0 0
ACCOUNT NUMBER
RECAPITULATION
DEBIT KREDIT
ACC. NO TOTAL ACC. NO TOTAL
62400 11102 -
TOTAL - TOTAL -
FIRMA SOLOK INDAH
INVENTORY CARD
DECEMBER, 2016
NAME : ADVANCE RO AQUATEC WS 8817
KODE : AQUATEC
( In Rupiah ) METODE : FIFO
2016
DEC
SALDO 0 - -
PT SOLOK INDAH
INVENTORY CARD
DECEMBER, 2016
NAME : ADVANCE RO NURISU WS 8805
KODE : NURISU
( In Rupiah ) METODE : FIFO
EVIDEN IN OUT BALANCE
DATE DESCRIPTION
CE NO UNIT PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL
2016
DEC 1
19
20
PT SOLOK INDAH
INVENTORY CARD
DECEMBER, 2016
NAME : ELKEN BIO PURE KEN SIGMA 1
KODE : KEN SIGMA 1
( In Rupiah ) METODE : FIFO
EVIDEN IN OUT BALANCE
DATE DESCRIPTION
CE NO UNIT PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL
2016
DEC 1
16
19
PT SOLOK INDAH
INVENTORY CARD
DECEMBER, 2016
NAME : ELKEN BIO PURE KEN SIGMA 2
KODE : KEN SIGMA 2
( In Rupiah ) METODE : FIFO
EVIDEN IN OUT BALANCE
DATE DESCRIPTION
CE NO UNIT PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL
2016
DEC
FIRMA SOLOK INDAH
SUBSIDIARY LEDGER-ACCOUNT RECEIVABLE
DECEMBER, 2016
(In Rupiah)
Balance
Date Description Ref Debit Credit
Debit Credit
2016
DEC
Balance
Date Description Ref Debit Credit
Debit Credit
2016
DEC
Balance
Date Description Ref Debit Credit
Debit Credit
2016
DEC
FIRMA SOLOK INDAH
SUBSIDIARY LEDGER-ACCOUNT PAYABLE
DECEMBER, 2016
(In Rupiah)
Balance
Date Description Ref Debit Credit
Debit Credit
2016
DEC
Balance
Date Description Ref Debit Credit
Debit Credit
2016
DEC
FIRMA SOLOK INDAH
LIST OF ACCOUNT RECEIVABLE BALANCE
DECEMBER 31, 2016
(In rupiah)
NO CUSTOMER BALANCE
1 PT MENTARI -
2 PT SEJAHTERA -
3 PT SIGLI -
Total ……………… -
NO SUPPLIER BALANCE
1 PT BINTANG -
2 PT RIKEN -
Total ……………… -
Rp0 Rp0
FIRMA SOLOK INDAH
BUKU BESAR UMUM
Bulan DESEMBER 2016
- - - -
FIRMA SOLOK INDAH
ADJUTMENT JOURNAL
DECEMBER 2016
( In Rupiah )
Pos
Date Description Debit Credit
Ref
2016 31
DEC
31
31
31
TOTAL ……………………. - -
F
P
Neraca Saldo
No Acc Keterangan
Debit Kredit
11101 Cash In Bank
11102 Petty Cash
11103 Marketable Securities
11201 Account Receivable
11202 Allowance for Doubtful Debt
11203 Other Receivable
11310 Merchandise Inventory
11320 Office Supplies
11410 VAT In
11420 Prepaid Income Tax
13100 Land
13210 Building at Cost
13220 Accum Dep Building
13310 Office Equipment at Cost
13320 Accum Dep. Office Equipm
13410 Vehicle at Cost
13420 Accum Dep Vehicle
21110 Account Payable
21120 Insrance Liability
21160 VAT Out
21170 Income Tax Payable
22100 Bank Loans
31100 Mrs. Rita Kusuma Capital
31110 Mrs. Rita Kusuma Drawing
32100 Mrs. Rina Sukma Capital
32110 Mrs. Rina Sukma Drawing
41100 Sales of Merchandise
41110 Sales Discount
41120 Sales Return
42000 Service Income
51000 Cost of Goods Sold
52000 Purchase Discount
53000 Freight In
61100 Wages & Salaries Expense
61200 Uncollectible Account
61300 Advertising Expense
61400 Depreciation Exp - Vehicle
62100 Wages & Salaries Expense
62200 Electricity, Telp & Water Expenses
62300 Maintenance Expenses
62400 Newspaper & Tabloid Expense
62500 Supplies Expense
62600 Income Tax Expense
62700 Depreciation Ex Building
62800 Depreciation Ex Equipment
62999 Other General & Adm Expense
81100 Interest Revenue
81200 Dividend Revenue
91000 Bank Charge
91100 Interest Expense
91999 Other Expense
Rp0 Rp0
21180 VAT Payable
FIRMA SOLOK INDAH
NERACA SALDO
PER 31 DESEMBER 2016
Penyesuaian NSD
Debit Kredit Debit Kredit
Rp0 Rp0
Rp0 Rp0 Rp0 Rp0
LABA
Laba/Rugi Neraca
Debit Kredit Debit Kredit
Rp0
Rp0 Rp0 Rp0 Rp0
Rp0 Rp0
Rp0 Rp0 Rp0 Rp0
FIRMA SOLOK INDAH
LAPORAN LABA RUGI
PER 31 DESEMBER 2016
Sales of Merchandise
Sales Discount Rp0
Sales Return Rp0
Net Sales
Service Income
Other Income
Interest Revenue
Dividend Revenue
Other Expense
Bank Charge Rp0
Interest Expense Rp0
Other Expense Rp0
Total Other Expense
Profit
H
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
Rp0
FIRMA SOLOK INDAH
LAPORAN PERUBAHAN POSISI KEUANGAN
PER 31 DESEMBER 2016
Cash In Bank Rp0 Account Payable Rp0
Petty Cash Rp0 Insrance Liability Rp0
Marketable Securities Rp0 VAT Out Rp0
Account Receivable Rp0 Income Tax Payable Rp0
Allowance for Doubtful Debt Rp0 Bank Loans Rp0
Other Receivable Rp0 VAT Payable Rp0
Merchandise Inventory Rp0 Capital 31 Des Rp0
Office Supplies Rp0 Total Equity + Capital Rp0
VAT In Rp0
Prepaid Income Tax Rp0
Land Rp0
Building at Cost Rp0
Accum Dep Building Rp0
Office Equipment at Cost Rp0
Accum Dep. Office Equipm Rp0
Vehicle at Cost Rp0
Accum Dep Vehicle Rp0
Capital 31 Des
FIRMA SOLOK INDAH
CASH FLOW REPORT
DECEMBER 31, 2016
(In Rupiah)
SALDO
KETERANGAN Rp
Rp
FIRMA SOLOK INDAH
CLOSING JOURNAL
PER 31 DESEMBER 2016
SALDO Rp - Rp -
FIRMA SOLOK INDAH
POST CLOSING TRIAL BALANCE
DECEMBER 31, 2016
Jumlah ........................