RENCANA ANGGARAN BIAYA RENOVASI RUMAH TINGGAL DI GRAHA TAMAN,BINTARO

HARGA HARGA JUMLAH JUMLAH

NO. URAIAN PEKERJAAN SPESIFIKASI VOLUME SATUAN
BAHAN (Rp.) PASANG (Rp.) BAHAN (Rp.) PASANG (Rp.)
A PEKERJAAN PERSIAPAN
1 pengukuran/uilzet 33.20 m2 7,500 0 249,000
2 Pasang bouwplank 22.25 m'
3 Listrik Kerja
4 Buat bedeng/gudang bahan
5 Keamanan setempat 6.00 Bulan 300,000 1,800,000
6 Alat-alat bantu kerja(ember,pengki,pahat,benang,dll) 1.00 ls 500,000 500,000
7 Buat dolaq aduk(100x200) 2 bh 125,000 125,000 250000 250,000
8 Bor air(jet pump) 1.00 ls 2,000,000 4,000,000 2,000,000.00 4,000,000.00
9 Mesin air(jet pump)
10 Tip(kecamatan,kelurahaan,developer) 1.00 ls 750,000 750,000
11 Sewa pompa beton+polisi 1.00 hari 2,750,000 2,750,000
12 Sewa vibrator(pemadat beton+transport pp) 1.00 hari 450,000 450,000
13 Kuli turun barang material 1.00 ls 5,000,000 5,000,000
14 Pembersihan lokasi 180.00 hari 7,500 1,350,000
2,750,000 16,599,000 19,349,000
II PEKERJAAAN BONGKARAN
1 Bongkar atap genteng existing 166.75 m² 7,500 1,250,625
2 Bongkar rangka atap kayu existing 166.75 m3 17,500 2,918,125
3 Bongkar plafon+rangka lt.atas/lt.bawah 206.50 m2 12,500 2,581,250
4 Bongkar dinding bata lt.atas/lt.bawah 102.50 m2 17,500 1,793,750
5 Bongkar dinding batu alam (garasi/dapur) t.80cm 14.40 m2 17,500 252,000
6 bongkar lantai(lt.bawah) 46.00 m2 17,500 805,000
7 Bongkar plin keramik lt.bawah 37.25 m1 12,500 465,625
8 Bongkar lantai (lantai atas) 9 m2 17,500 157,500
9 Bongkar dak beton atass garasi 30 m2 55,000 1650000
10 Angkut/pindahkan tanah/puing kedepan jarak 5-15m 25.00 m3 27,750 693,750
11 Buang puing+sampah keluar lokasi 10.00 rit 300,000 3,000,000
12 Bongkar keramik dinding /lantai r.toilet utama (lt.atas) 36.00 m2 17,500 630,000
16,197,625 16,197,625
III PEKERJAAN TANAH DAN PONDASI
1 Bobok lantai untuk pondasi (18bh) + (3 bh) = 21 bh 21.00 m2 17,500 367,500
2 Galian tanah pondasi beton setempat(110x110xt.100)18bh + 3 bh = 21 bh 25.41 m3 65,000 1,651,650
3 Galian tanah sloof beton (20x030x5cm,44m) + (12m) = 56 m 3.36 m3 65,000 218,400
4 Floor lantai kerja dibawah pondasi+sloof (+5cm) 18bh + 3 bh = 21 bh 1.17 m3 625,000 155,000 731,250 855,563
5 Cor pondasi beton (100x100xt.030)x18bh + 3 bh = 21 bh 6.30 m3 2,550,000 950,000 16,065,000 5,985,000
6 Cor sloof beton ( 15/40 = 27m) (15/20 = 17m) (20x30x44m) + (12 m) = 56 m 3.36 m3 2,650,000 1,100,000 8,904,000 3,696,000
7 Urug tanah kembali ex galian 15.48 m3 22,500 348,300
8 Angkut/pindahkan tanah sisa ex galian kedepan jarak 5-15m 8.45 m3 27,750 234,488
9 Buang tanah/puing ex galian/bobokan keluar lokasi 8 rit 300,000 2,400,000
10 pondasi batu kali+galian tanah (30+60/2)xt.60x23,20 (8 m) = 31,20 8.42 m3 300,000 225,000 2526000 1,894,500
11 Cor rabat beton lt.bawah t.7,5cm(teras samping+km.mandi+teras depan+r.tidur kiri) 21 bh = 58,20 4.365 m3 625,000 155,000 2,728,125 676,575
30,954,375 18,327,975 49,282,350
IV PEKERJAAN BETON
1 Cor kolom beton struktur 15/40 t.420 (18bh) lt.bawah + (3 bh) 5.292 m3 3,250,000 1,250,000 17,199,000 6,615,000
2 Cor kolom beton praktis 15/25 t.320 (1bh) lt.bawah 0.24 m3 2,550,000 850,000 612,000 204,000
3 Cor plat beton lt.atas t.12 cm (96 m2) + (14,40 m2) = 110,40 13.248 m3 2,750,000 1,250,000 36,432,000 16,560,000
4 Cor balok beton lt.atas (20/60+15/40+15/30) 7.36 m3 3,250,000 1,500,000 23,920,000 11,040,000
5 pasang WF 300 (teras belakang) (6+6+6) (1+1+1) = 21m + (12 m) = 24 m' 24.00 m1 750,000 18,000,000
( + boud dia .16=16 bh) + (plat 30x15=4 bh dilas
6 Cor kolom beton lt.atas 15/30 t.350 (15bh) (15/30=4bh)(15/40=3bh) = 1,26 1.20 m3 2,800,000 1,200,000 3,360,000 1,440,000
7 Cor kolom beton praktis lt.atas 15/20 t.350 (6bh) (23bh = 2,41 2.41 m3 2,350,000 850,000 5,663,500 2,048,500
8 Cor meja beton dapur L.60cm 0.30 m3 2,750,000 750,000 825,000 225,000
9 Besi WF.250 24.00 m1 700,000 16,800,000
122,811,500 38,132,500 160,944,000
V PEKERJAAN DINDING
 HARGA HARGA JUMLAH JUMLAH
NO. URAIAN PEKERJAAN SPESIFIKASI VOLUME SATUAN
BAHAN (Rp.) PASANG (Rp.) BAHAN (Rp.) PASANG (Rp.)
1 Pasang dinding bata merah lt.bawah 76.16 m2 70,000 27,500 5331200 2,094,400
2 Pasang dinddding bata merah lt.atas 147.02 m2 70,000 27,500 10,291,400 4,043,050
3 Pasang bata railing dak tangki air t.90cm 11.70 m2 70,000 27,500 819,000 321,750
4 Plesteran dinding lt.bawah 156.32 m² 20,250 17,500 3,165,480 2,735,600

5 Plesteraan dinding lt.atas 430.24 m² 20,250 17,500 8,712,360 7,529,200

6 Acian dinding 586.56 m² 12,500 12,500 7,332,000 7,332,000
7 Plester/aci perapihan profilan ban beton 10/15 88.80 m' 7,500 22,500 666,000 1,998,000
8 Plester/aci perapihan canopy depan,balkon,samping 29.50 m² 25,250 35,000 744,875 1,032,500
9 Plester/aci perapihan tiang beton teras depan 15/30 7.20 m2 25,250 35,000 181,800 252,000
37,244,115 27,338,500 64,582,615
VI PEKERJAAN ATAP DAN PLAFON
1 Pasang bata jepit kuda-kuda bajaa ringan t.50cm 26.50 m2 70,000 27,000 1,855,000 715,500
2 Plesteran bata t.50cm 53.00 m2 20,250 17,500 1,073,250 927,500
3 Acian dinding t.50cm 53.00 m2 12,500 15,000 662,500 795,000
4 Cor ring balok beton atap 15/20 2.75 m3 2,350,000 850,000 6,462,500 2,337,500
5 Level top ring balok dudukan atap baja ringan(screed+aci) L.15cm 83.40 m2 6,500 25,000 542,100 2,085,000
6 rangka atap baja ringan (230) 230 m2 155,000 35,650,000
7 atap genteng kekurangan (yng pecah) (63,25 m) 63.25 m2 97,500 6,166,875
8 pasang atap genteng beton existing +baru 230 m2 12,500 2,875,000
9 alumunium foil 230.00 m2 17,500 15,000 4,025,000 3,450,000
10 nok genteng/karpusan 39.00 m1 70,000 27,500 2,730,000 1,072,500
11 asesoris genteng (segitiga) 2.00 bh 22,000 33,000 44,000 66,000
12 asesoris genteng (nok ujung) 4.00 bh 22,000 33,000 88,000 132,000
13 lisplank GRC12mm+rangka zincalum (57m) 57.00 m1 70,000 55,000 3,990,000 3,135,000
14 plafon gypsum WR 9mm +rangka hollow standart (overstek atap luar) 64.00 m2 65,000 45,000 4,160,000 2,880,000
15 lis plafon cornis 15cm (plafon overstek atap luar)+r.servis 128.00 m1 10,000 7,500 1,280,000 960,000
16 plafon gypsum wr 9mm+rangka hollow standart 68.50 n2 65,000 45,000 4,452,500 3,082,500
17 plafon gypsum 9mm +rangka hollow standart lt.bawah 132.00 m2 50,000 45,000 6,600,000 5,940,000
18 plafon gypsum 9mm+rangka hollow standart lt.atas (tidak termasuk plafon teras samping kiri+trs.belakang 129.00 m2 50,000 45,000 6,450,000 5,805,000
19 lis cornis (plafon) 12 cm (lt.bawah) 150.00 m1 15,000 12,500 2,250,000 1,875,000
20 lis cornis (plaafon) 12cm (lt atas) 172.00 m1 15,000 12,500 2,580,000 2,150,000
21 cor dak beton tangki air t,12cm+balok beton 15/30 (4x3=12m2)+balok 15/30 = 17m=2,21 2.21 m3 2,500,000 1,250,000 5,525,000 2,762,500
22 cor atap+balok beton (t.10cm) 15/40 (6.00) sisi kanan,kiri,depan 4.70 m3 2,250,000 1,250,000 10,575,000 5,875,000
23 water proofing dak tangki air+atap beton 31.00 m2 40,000 25,000 1,240,000 775,000
24 water proofing canopi beton 21.60 m2 40,000 25,000 864,000 540,000
25 screed dak beton tangki air + dak atap beton+canopi beton 52.60 m2 15,000 12,500 789,000 657,500
26 cor beton canopy t.1ocm 3.78 m3 2,250,000 1,250,000 8,505,000 4,725,000
27 Cor talang beton + balok 3.75 m3 2,500,000 1,250,000 9,375,000 4,687,500
28 Glassblock 12.00 bh 35,000 25,000 420,000 300,000
128,354,725 60,606,000 188,960,725
VII. PEKERJAAN KUSEN/PINTU/JENDELA (KAYU)+ALAT ALAT PENGGANTUNG
A. LANTAI BAWAH
1 Bongkar/pasang kusen/pintu doble (r.tamu)existing 1.00 bh 50,000 200,000 50,000 200,000
2 Bongkar/pasang kusen jendela empat daun(r.tidur depan kiri 2) existing 1.00 bh 100,000 275,000 100,000 275,000
3 Bongkar/pasang kusen pintu satu daun + 2 jendela (r.tidur keteras samping) existing 1.00 bh 100,000 275,000 100,000 275,000
4 Bonkar/pasang kusen pintu besi/rell/kuf 7daun (garasi) 1.00 unit 100,000 1,400,000 100,000 1,400,000
(ruang tidur keteras samping)
5 Kusen pintu single baru(r.tidur depan kiri) r.toilet baru 2.00 bh 830,000 200,000 1,660,000 400,000
6 pasang kusen pintu single/jendela 2daun (dapur ke garasi) baru 1.00 bh 2,100,000 250,000 2,100,000 250,000
7 Kusen pintu single /jendela 2daun(r.makan kedapur) 1.00 bh 2,100,000 250,000 2,100,000 250,000
8 Kusen bovenligh dua daun(toilet bawaah tangga) 1.00 bh 800,000 150,000 800,000 150,000
9 Daun pintu panel temple multiplex ram solid kamper oven (82x205)4,3,16 4.00 bh 1,450,000 150,000 5,800,000 600,000
10 Daun jendela rangka ex kaamper oven (82x200)3,1,16 4.00 bh 1,050,000 125,000 4,200,000 500,000
11 Bovenlight rangka ex kamper oven (82x52) 2.00 bh 375,000 100,000 750,000 200,000
12 Engsel pintu (a' 3bh) 6.00 pas 50,000 15,000 300,000 90,000
13 Engsel jendela (a 3bh) 6.00 pas 45,000 15,000 270,000 90,000
14 Engsel bovenlight (a 2bh) 2.00 pas 45,000 15,000 90,000 30,000
15 Hak angin jendela/bovenlight 6.00 bh 65,000 15,000 390,000 90,000
16 Grendel jendela/bovenlight 6.00 bh 65,000 15,000 390,000 90,000
 HARGA HARGA JUMLAH JUMLAH
NO. URAIAN PEKERJAAN SPESIFIKASI VOLUME SATUAN
BAHAN (Rp.) PASANG (Rp.) BAHAN (Rp.) PASANG (Rp.)
17 Kunci pintu 4.00 bh 175,000 75,000 700,000 300,000
18 Kaca ryben 5mm 10.50 m2 95,000 997,500
19 Grendel tanam pintu doble 1.00 pas 275,000 60,000 275,000 60,000
21,172,500 5,250,000 26,422,500

B LANTAI ATAS
1 Bongkar/pasang kusen pintu single (r.tidur kamar depan) 1existing 1.00 bh 50,000 200,000 50,000 200,000
2 Bongkar/pasang kusen pintu single (r,tidur utama)12existing 1.00 bh 50,000 200,000 50,000 200,000
3 Bongkar/pasang kusen pintu single (r.tidur kiri depan)5existing 1.00 bh 50,000 200,000 50,000 200,000
4 Bongkar/pasang kusen jendela 4daun(r.tidur kiri depan)3 existing 1.00 bh 100,000 275,000 100,000 275,000
5 Bongkar/pasang kusen jendela 4daun(r.keluarga depan)4existing 1.00 bh 100,000 275,000 100,000 275,000
6 Kusen pintu satu daun/jendela 2daun baru(r.tidur kiri depan kebalkon) 5 1.00 bh 2,100,000 250,000 2,100,000 250,000
7 Kusen pintu satu daun/jendela 2daun baru(r.tidur kanan depan kebalkon) 2 1.00 bh 2,100,000 250,000 2,100,000 250,000
8 Kusen pintu single baru r.toilet kanan 22 1.00 bh 830,000 200,000 830,000 200,000
9 Kusen bovenlight baru r.toilet kanan (dua daun) 1.00 bh 800,000 150,000 800,000 150,000
10 kusen bovenlighht bbaru r.toilet utama (dua daun) 1.00 bh 800,000 150,000 800,000 150,000
11 Kusen jendela satu daun baru koridor 1.00 bh 655,000 150,000 655,000 150,000
12 Daun pintu panel temple multipleex ram wx kamper oven (82x205) 2.00 bh 1,450,000 150,000 2,900,000 300,000
13 Daun pintu doble teakwood (72x205) 1.00 bh 750,000 150,000 750,000 150,000
14 Jnedelaa rangka ex kamper solid (82x200) 4.00 bh 1,050,000 125,000 4,200,000 500,000
15 Bovenlight+raangka ex kamper solid (82x52) 4.00 bh 375,000 100,000 1,500,000 400,000
16 Engsel pintu (a' 3bh) 5.00 ps 50,000 15,000 250,000 75,000
17 Engsel jendela(a' 3bh) 6.00 ps 45,000 15,000 270,000 90,000
18 Engsel bovenlight (a' 2bh) 4.00 ps 45,000 15,000 180,000 60,000
19 Haak angin jendela 8.00 bh 65,000 15,000 520,000 120,000
20 Grendel jenddela/bovenlight 8 bh 65,000 15,000 520,000 120,000
21 kunci pintu 3.00 bh 175,000 75,000 525,000 225,000
22 kaca ryben 5mm 8.97 m2 95,000 852,150
20,102,150 4,340,000 24,442,150
VIII PEKERJAAN LANTAI
A. LANTAI BAWAH (keramik ex standart 40/40 dan 30/30)
1 a.lantai keramik ex 40/40 (garasi) 24.00 m2 60,000 100,000 1,440,000 2,400,000
b.plin keramik t.9cm 17.60 m1 10,750 25,000 189,200 440,000
2 a.lantai granit tile 40/40 (r.tamu) 17.00 m2 60,000 100,000 1,020,000 1,700,000
b.plin granit tyile t.9cm 15.10 m1 10,750 25,000 162,325 377,500
3 a.lantai granit tile 40/40(r.tidur depan kiri) 18.00 m2 60,000 100,000 1,080,000 1,800,000
b.plin granit tyile t.9cm 12.95 m1 10,500 25,000 135,975 323,750
4 a.lantai granit tile ex 40/40 (teras depan) 9.00 m2 60,000 100,000 540,000 900,000
b.plin granit tyile t.9cm 12.65 m1 10,500 25,000 132,825 316,250
5 a.lantai granit tile 40/40 (teras samping kiri depan) 5.00 m2 60,000 100,000 300,000 500,000
b.plin granit tyile t.9cm 8.25 m1 10,500 25,000 86,625 206,250
6 a.lantai granit tile 40/40 (dapur ex taman) 10.00 m2 60,000 52,273 600000 522,730
b.plin granit tyile t.9cm 6.21 m1 10,500 50,699 65205 314,841
7 keramik dinding/lantai r.toilet bawah tangga t.210 30/30 (toilet baru) 23.00 m2 55,000 125,000 1,265,000 2,875,000
8 a. dinding granit tile t.60cm 30/30 (meja dapur) 10.00 m2 55,000 100,000 550,000 1,000,000
b. plin graanit tile t.9cm 5.00 m1 10,500 25,000 52,500 125,000
9 a. meja/dinding granit tile t.60cm 30/30 (meja wastafel toilet baru) 2.00 m2 55,000 100,000 110,000 200,000
b. plin graanit tile t.9cm 2.20 m1 10,500 25,000 23,100 55,000
10 Nat keramik AM/Grout 40.00 kg 25,000 13,250 1,000,000 530,000
11 Bongkar/pasang lantai marmer exissting (ex dinding yang dibongkar) r.makan 1.00 ls 200,000 500,000 200,000 500,000

B. LANTAI ATAS (keramik ex standart 40/40 dan 30/30)

1 a.lantai keramik 40/40 (r.tidur depan kiri) 18.00 m2 60,000 100,000 1,080,000 1,800,000
b.plin keramik t.9cm 14.60 m1 10,500 25,000 153,300 365,000
2 a.lantai keramik 40/40 (r.keluarga tengah depan) 17.00 m2 60,000 100,000 1,020,000 1,700,000
b.plin keramik t.9cm 13.20 m1 10,500 25,000 138,600 330,000
3 a.lantai keramik 40/40 (r.tidur depan depan kanan) 25.00 m2 60,000 100000 1500000 2,500,000
b.plin keramik t.9cm 18.3 m1 10,500 25,000 192,150 457,500
 HARGA HARGA JUMLAH JUMLAH
NO. URAIAN PEKERJAAN SPESIFIKASI VOLUME SATUAN
BAHAN (Rp.) PASANG (Rp.) BAHAN (Rp.) PASANG (Rp.)
4 a.lantai keramik 30/30 (balkon samping kiri) 5.00 m2 55,000 100,000 275,000 500,000
b. plin keramik t.9cm 9.10 m1 10,500 25,000 95,550 227,500
5 a.keramik 30/30 (balkon depaan kanan) 5.00 m2 55,000 100,000 275,000 500,000
b. plin keramik t.9cm 9.10 m1 10,500 25,000 95,550 227,500
6 keramik dinding/lantai 30/30 (r.toilet utama) t.270 52.00 m2 60,000 125,000 3,120,000 6,500,000
7 keramik dinding/lantai 30/30 (r.toilet kanan) t.270 34.00 m2 60,000 125,000 2,040,000 4,250,000
8 keramik dinding/meja wastafel L.60 cm 30/30 (toilet utama) 3 m2 190,000 100,000 570000 300000
9 keramik dinding/meja wastafel L.60 cm 30/30 (toilet kanan) 3 m2 190,000 100,000 570000 300000
10 Waterproofing lantai r.toilet (utama+kanan) 18.00 m2 40,000 25,000 720,000 450,000
11 Waterproofing lantai dak tangki air 9.00 m2 40,000 25,000 360,000 225,000

12 Waterproofing lantai balkon samping kiri dan depan 8.00 m2 40,000 25,000 320,000 200,000
13 Screed lantai dak tangki air 9.00 m2 17,500 20,000 157,500 180,000
14 Aci lantai dak tangki air 9.00 m2 10,000 7,500 90,000 67,500
15 Nat keramik AM/Grout 40.00 kg 17,500 7,500 700,000 300,000
22,425,405 36,466,321 58,891,726
IX. PEKERJAAN INSTALASI AIR KOTOR(IKUT SALURAN YANG SUDAH ADA)
1 pipa PVC dia.3'' ex Wavin D (vertical) dalam dinding/plafon air hujan 42.00 m1 35,000 20,000 1,470,000 840,000
2 pipa PVC dia.3'' ex Wavin D (dalam tanah) air pembuangan 33.00 m1 35,000 20,000 1,155,000 660,000
3 pipa PVC dia.4'' ex Wavin D (vertical) dalam dinding/plaon air kotor 8.00 m1 40,000 20,000 320,000 160,000
4 pipa PVC dia.4'' ex Wavin D (dalam tanah) air kotor 16.00 m1 40,000 20,000 640,000 320,000
5 pipa PVC dia.1 1/2'' AW ex Wavin pembuangan watafel/sink 8.00 m1 30,000 17,500 240,000 140,000
6 pipa clean out dari closet keluar 3.00 bh 75,000 25,000 225,000 75,000
7 bak kontrol 30/30 dari pasangan bata (plester/aci) 3.00 bh 150,000 125,000 450,000 375,000
8 Asesoris pipa (sambungan lem dll) 1.00 ls 1,750,000 1,750,000
4,500,000 4,320,000 8,820,000
X PEKERJAAN INSTALASI AIR BERSIH
1 pipa PVC dia.1 1/2'' ex Wavin AW 12.00 m1 30,000 17,500 360,000 210,000
2 pipa PVC dia.1 1/4'' ex Wavin AW 12.00 m1 27,500 17,500 330,000 210,000
3 pipa PVC dia.1'' ex Wavin AW 59.00 m1 26,750 17,500 1,578,250 1,032,500
4 pipa PVC dia.3/4'' ex Wavin AW 40.00 m1 25,000 17,500 1,000,000 700,000
5 pipa PVC dia.1/2'' ex Wavin AW 31.00 m1 24,000 17,500 744,000 542,500
6 pipa PVC dia.2'' ex Wavin AW (HEADER) 2.00 m1 32,500 20,000 65,000 40,000
7 Asesoris sambungan pipa, knee, sock, klem PVC 1.00 ls 1,500,000 1,500,000
8 Instalasi pipa air panas 48.00 m1 100,000 25,000 4,800,000 1,200,000
9 Instalasi power solahart (air panas) 1.00 ttk 375,000 375,000
10,752,250 3,935,000 14,687,250
XI PEKERJAAN SANITARY (upah+lem+asesoris sambungan)
1 closet duduk ex TOTO (dari km.utama) 2.00 unit 2,400,000 350,000 4,800,000 700,000
2 wastafel meja ex TOTO+ komplit kran dingin/tempat sabun 2.00 unit 2,150,000 350,000 4,300,000 700,000
3 wastafel gantung ex TOTO + komplit kran dingin/tempat sabun 2.00 unit 2,000,000 350,000 4,000,000 700,000
4 bathub ex TOTO 9008L 1.00 bh 5,850,000 1,500,000 5,850,000 1,500,000
5 shower try (90x90) 3.00 unit 800,000 300,000 2,400,000 900,000
6 kran panas/dingin bathub +komplit kabel+gagang shower ex TX471SFMBR 1.00 unit 2,500,000 150,000 2,500,000 150,000
7 kran panas/dingin shower +komplit kabel+gagang shower ex 309RYN 3.00 unit 1,800,000 150,000 5,400,000 450,000
8 jet washer closet ex TOTO THX 20 NBPIV 3.00 bh 225,000 50,000 675,000 150,000
9 tempat tisu stainless ex TOTO TX 703 AG 3.00 bh 425,000 50,000 1,275,000 150,000
10 kitchen sink stainless (satu lubang/satu sayap) standart 1.00 bh 550,000 250,000 550,000 250,000
11 kran sink (dingin) ex TOTO 604 KDN 1 bh 840,000 35,000 840,000 35,000
12 floor drain ex TOTO 3 bh 290000 75,000 870000 225,000
13 gantungan handuk (dua lubang) stainless ex TSH3A2 3 bh 210,000 45,000 630000 135,000
14 TE + stopkran stainless wastafel/closet/jet washer 3.00 pas 50,000 25,000 150,000 75,000
15 kaca cermin dibevel (uk.150xt.90) 3.00 bh 330,000 45,000 990,000 135,000
16 kaca cermin dibevel (uk.60x90) 3.00 bh 130,000 45,000 390,000 135,000
17 kaca shower +pintu kaca tempered disanblast 10mm (r.toilet utama+
r.toilet anak t.200
35,620,000 6,390,000 42,010,000
XII. PEKERJAAN INSTALASI LISTRIK
1 Instalasi titik lampu 57.00 ttk 200,000 50,000 11,400,000 2,850,000
 HARGA HARGA JUMLAH JUMLAH
NO. URAIAN PEKERJAAN SPESIFIKASI VOLUME SATUAN
BAHAN (Rp.) PASANG (Rp.) BAHAN (Rp.) PASANG (Rp.)
2 Instalasi titik saklar 52.00 ttk 125,000 50,000 6,500,000 2,600,000
3 instalasi stop kontak 42.00 ttk 225,000 50,000 9,450,000 2,100,000
4 instalasi titik power AC 4.00 ttk 300,000 50,000 1,200,000 200,000
5 Instalasi titik telepon 7 ttk 215,000 50000 1,505,000 350,000
6 instalasi titik antena 7 ttk 220,000 50000 1540000 350,000
7 instalasi titik kabel 6 ttk 235,000 50000 1410000 300,000
8 instalasi titik power exhaust fan 6.00 ttk 225,000 50,000 1,350,000 300,000
9 instalasi titik lampu taman 1.00 ttk 225,000 50,000 225,000 50,000
10 instalasi tarikan kabel sweet level tangki air ke mesin air 20.00 m1 7,500 10,000 150,000 200,000
11 instalasi penangkal petir (komplit 2 tombak) 1.00 ls 4,500,000 4,500,000 0
12 outlet saklar engkel ex broco 20 bh 20,000 15,000 400,000 300,000
13 Outlet saklar seri ex broco 15.00 bh 25,000 15,000 375,000 225,000
14 Lampu downlight 4'' + PL 13W 25.00 bh 100,000 25,000 2,500,000 625,000
15 Lampu downlight 3'' +PL 9W 20.00 bh 95,000 25,000 1,900,000 500,000

16 Lampu TL 20W (wastafel) 3.00 bh 200,000 25,000 600,000 75,000

17 Lampu roset garasi 2.00 bh 200,000 25,000 400,000 50,000
18 Exhaust an ex panasonic 6.00 bh 275,000 50,000 1,650,000 300,000
19 instalasi titik power solahand 1.00 ttk 250,000 50,000 250,000 50,000
20 out let stop kontak 45.00 bh 25,000 15,000 1,125,000 675,000
21 piting lampu gantung + rante (standart) 6.00 bh 355,000 15,000 2,130,000 90,000
50,560,000 12,190,000 62,750,000
XIII. PEKERJAAN CAT DAN POLITUR
1 Cat dinding dalam ex duluxx (warna) 623.8 m2 13,000 12,500 8,109,400 7,797,500
2 Cat dinding luar ex dulux weathershield 338.2 m2 15,000 12,500 5073000 4,227,500
3 Cat plafon exx dulux (standart putih) 328 m2 13,000 12,500 4,264,000 4,264,000
4 Cat lis cornis ex dulux (standart putih) 477 m1 15,000 12500 7,155,000 5,962,500
5 Melamik kusen (existing ngulang) (diborong upah +bahan) 24 bh 175.4 m1 25,000 30,000 4385000 5262000
6 Melamik daun pintu kaca existing (ngulang) 6bh 33.60 m2 40,000 35,000 1,344,000 1,176,000
7 Melamik pintu panel temple existing (ngulang) 12bh 41.32 m2 40,000 35,000 1,652,800 1,446,200
8 melamik jendela existing (ngulang) 25 bh 154.20 m1 25,000 30,000 3,855,000 4,626,000
9 melamik kuff rell garasi (ngulang) 12.00 m1 25,000 30,000 300,000 360,000
10 melamik railing tangga kayu+vide (ngulang) 11.00 m1 25,000 30,000 275,000 330,000
11 melamik kusen baru (10bh) 84.55 m1 30,000 35,000 2,536,500 2,959,250
12 melamik pintu panel temple baru 7bh 24.82 m2 50,000 40,000 1,241,000 992,800
13 melami jendela baru 8bh 41.85 m1 30,000 35,000 1,255,500 1,464,750
14 melamik bovenlight baru 6bh 14.88 m1 30,000 35,000 446,400 520,800
15 cat minyak lisplank GRC L.30 cm 55.00 m1 23,000 20,000 1,265,000 1,100,000
16 cat minyak railing besi balkon (depan,samping) ngulang 12.00 m1 30,000 45,000 360,000 540,000
17 cat minyak daun pintu besi 7bh (garasi) 2muka (ngulang) 24.00 m2 30,000 25,000 720,000 600,000
44,237,600 43,629,300 87,866,900
XIV PEKERJAAN LAIN LAIN
1 Pasang tangga monyet (naik ketangki air) pipaa besi galvanis 1 1/2'' t.3,20+finish cat 1.00 unit 1,500,000 1,500,000
2 Buat lubang angin roter beton (area tangga servis) 21.00 bh 7,500 17,500 157,500 367,500
3 Pembersihan/pembuangan sampah/puing tahap akhir 15.00 rit 250,000 3,750,000
4 Railing besi balkon besi hollow 4/6+4/4 (depan+samping) 12.00 m1 500,000 6,000,000
5 pasang tangki air fiber 1000L+instalasi 2.00 unit 1,350,000 300,000 2,700,000 600,000
14,107,500 967,500 15,075,000

SUB TOTAL 545,592,120 294,689,721 840,281,841

Jakarta, 01 Oktober 2013

Dedi Irianto
Jakarta, 12 Oktober 2013

Kepada Yth,
Ibu Valerine
Bintaro
Jakarta Selatan

Dengan hormat,

Bersama ini kami kirimkan perincian biaya pekerjaan renovasi rumah tinggal di Graha Raya,
Bintaro. Pekerjaan yang kami kerjakan hanya upah tenaga kerja (sesuai dengan perincian
biaya terlampir) dan tidak termasuk bahan utama, sebesar Rp. 240,000,000,- (dua ratus
empat puluh juta rupiah).

Untuk pekerjaan yang tidak termasuk dalam anggaran biaya tersebut selanjutnya masuk ke
pekerjaan tambah.

Atas perhatian dan kerja samanya diucapkan terima kasih.

Hormat saya,

Deddy Irianto