Scribd Logo
Upload

Welcome to Scribd!

  • 22 views

    Rindiani (Tugas Excel 3)

    Uploaded by

    Rindiani
    PT. Jirsa Electric reported sales of various electronic goods in the first document. Sales totals for 10 products ranged from Rp. 3,525,000 for wall fans to Rp. 294,000,000 for Samsung washing machines. The second document from PT. Selaras Makmur listed salaries for 10 employees ranging from Rp. 6,375,000 for a marketing employee to Rp. 1,083,750 for an HRD employee. The third document from PT. Jirsa Electric presented a price list for computer financing over 12 and 24 months, with monthly payments ranging from Rp. 300,000 for a Pentium 1 to Rp. 800,000 for a Pent

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Rindiani (Tugas Excel 3)

    Uploaded by

    Rindiani
    22 views4 pages
    PT. Jirsa Electric reported sales of various electronic goods in the first document. Sales totals for 10 products ranged from Rp. 3,525,000 for wall fans to Rp. 294,000,000 for Samsung washing machines. The second document from PT. Selaras Makmur listed salaries for 10 employees ranging from Rp. 6,375,000 for a marketing employee to Rp. 1,083,750 for an HRD employee. The third document from PT. Jirsa Electric presented a price list for computer financing over 12 and 24 months, with monthly payments ranging from Rp. 300,000 for a Pentium 1 to Rp. 800,000 for a Pent

    Original Description:

    Original Title

    Rindiani (Tugas Excel 3 )

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    PT. Jirsa Electric reported sales of various electronic goods in the first document. Sales totals for 10 products ranged from Rp. 3,525,000 for wall fans to Rp. 294,000,000 for Samsung washing machines. The second document from PT. Selaras Makmur listed salaries for 10 employees ranging from Rp. 6,375,000 for a marketing employee to Rp. 1,083,750 for an HRD employee. The third document from PT. Jirsa Electric presented a price list for computer financing over 12 and 24 months, with monthly payments ranging from Rp. 300,000 for a Pentium 1 to Rp. 800,000 for a Pent

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    22 views4 pages

    Rindiani (Tugas Excel 3)

    Uploaded by

    Rindiani
    PT. Jirsa Electric reported sales of various electronic goods in the first document. Sales totals for 10 products ranged from Rp. 3,525,000 for wall fans to Rp. 294,000,000 for Samsung washing machines. The second document from PT. Selaras Makmur listed salaries for 10 employees ranging from Rp. 6,375,000 for a marketing employee to Rp. 1,083,750 for an HRD employee. The third document from PT. Jirsa Electric presented a price list for computer financing over 12 and 24 months, with monthly payments ranging from Rp. 300,000 for a Pentium 1 to Rp. 800,000 for a Pent

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 4

    LAPORAN PENJUALAN BARANG ELEKTRONIK

    PT. JIRSA ELECTRIC


    HARGA BIAYA BIAYA JUMLAH JUMLAH
    NO. NAMA BARANG
    BELI ONGKOS SATUAN TERJUAL HARGA
    1 Televisi Toshiba 20" 1800000 20000 1820000 5 9100000
    2 Lemari Es Gold Star 1600000 25000 1625000 4 6500000
    3 VCD Compo Sony 3200000 10000 3210000 6 19260000
    4 Tape Deck Kenwood 3500000 15000 3515000 3 10545000
    5 Mini Compo Polytron 750000 20000 770000 10 7700000
    6 Speaker Activ Akari 500000 20000 520000 12 6240000
    7 Microwave Sharp 1200000 25000 1225000 4 4900000
    8 AC Split National 3700000 100000 3800000 9 34200000
    9 Mesin Cuci Samsung 2300000 150000 2450000 12 29400000
    10 Kipas Angin Maspion 225000 10000 235000 15 3525000

    LAPORAN GAJI PEGAWAI


    PT. SELARAS MAKMUR
    JABATAN GAJI UANG TUNJANG
    NO NAMA PEGAWAI
    POSISI POKOK TRANS MAKAN AN
    1 Marseilina HRD 850000 255000 127500 42500
    2 Jaqulin Finance 700000 210000 105000 35000
    3 Aldy Zahlan Accounting 750000 225000 112500 37500
    4 Ryan Muntahar Purchase 650000 195000 97500 32500
    5 Fenny Laura EDP 600000 180000 90000 30000
    6 Camelia Linda Operator 550000 165000 82500 27500
    7 Frizka Susiyanti Secretary 800000 240000 120000 40000
    8 Regi Darma Supervisor 700000 210000 105000 35000
    9 Efry Jidan Advertising 600000 180000 90000 30000
    10 Reza Syamlawi Marketing 500000 150000 75000 25000

    DAFTAR HARGA KREDIT KOMPUTER


    PT. JIRSA ELECTRIC
    HARGA ANGSURAN 12 BULAN ANGSURAN 24 BULAN
    NO JENIS KOMPUTER CASH BIAYA BUNGA BAYAR BIAYA
    SATUAN /bln 5% /bln /bln
    1 Pentium 1-200 Mhz 2250000 187500 112500 300000 93750
    2 Pentium 1-233 Mhz 2250000 187500 112500 300000 93750
    3 Pentium 2-300 Mhz 3000000 250000 150000 400000 125000
    4 Pentium 2-500 Mhz 3250000 270833 162500 433333 135417
    5 Pentium 2-600 Mhz 3500000 291667 175000 466667 145833
    6 Pentium 3-800 Mhz 4000000 333333 200000 533333 166667
    7 Pentium 3-900 Mhz 4500000 375000 225000 600000 187500
    8 Pentium 4-1100 Mhz 5000000 416667 250000 666667 208333
    9 Pentium 4-1100 Mhz 5500000 458333 275000 733333 229167
    10 Pentium 4-1200 Mhz 6000000 500000 300000 800000 250000

    PERHITUNGAN HARGA KREDIT MOTOR HONDA


    PT. TREND MOTOR
    HARGA BIAYA PPN & HARGA LAMA
    NO MEREK MOTOR JUAL ADMN CASH KREDIT
    off TR BBN 10% 8% (on TR) (Bulan)
    1 Honda Legenda 8000000 800000 640000 9440000 24
    2 Honda Supra V 9000000 900000 720000 10620000 12
    3 Honda Supra 10000000 1000000 800000 11800000 12
    4 Honda Supra X 11000000 1100000 880000 12980000 12
    5 Honda Kharisma 12000000 1200000 960000 14160000 24
    6 Honda Kirana 10500000 1050000 840000 12390000 12
    7 Honda Tiger 2000 18000000 1800000 1440000 21240000 36
    8 Honda Mega Pro 13000000 1300000 1040000 15340000 36
    9 Honda GL MAX 11500000 1150000 920000 13570000 24
    10 Honda Nova Sonic 17000000 1700000 1360000 20060000 36
    DISKON BONUS TOTAL LABA
    PPN 5%
    20% 1% HARGA BERSIH
    1820000 91000 7189000 143780 7045220
    1300000 65000 5135000 102700 5032300
    3852000 192600 15215400 304308 14911092
    2109000 105450 8330550 166611 8163939
    1540000 77000 6083000 121660 5961340
    1248000 62400 4929600 98592 4831008
    980000 49000 3871000 77420 3793580
    6840000 342000 27018000 540360 26477640
    5880000 294000 23226000 464520 22761480
    705000 35250 2784750 55695 2729055

    GAJI POTONGAN GAJI


    PPh
    KOTOR ASTEK ASKES BERSIH
    1275000 63750 95625 31875 1083750
    1050000 52500 78750 26250 892500
    1125000 56250 84375 28125 956250
    975000 48750 73125 24375 828750
    900000 45000 67500 22500 765000
    825000 41250 61875 20625 701250
    1200000 60000 90000 30000 1020000
    1050000 52500 78750 26250 892500
    900000 45000 67500 22500 765000
    750000 37500 56250 18750 637500

    ANGSURAN 24 BULAN ANGSURAN 36 BULAN


    BUNGA BAYAR BIAYA BUNGA BAYAR
    10% /bln /bln 15% /bln
    225000 318750 62500 337500 400000
    225000 318750 62500 337500 400000
    300000 425000 83333 450000 533333
    325000 460417 90278 487500 577778
    350000 495833 97222 525000 622222
    400000 566667 111111 600000 711111
    450000 637500 125000 675000 800000
    500000 708333 138889 750000 888889
    550000 779167 152778 825000 977778
    600000 850000 166667 900000 1066667

    UANG SISA BUNGA TOTAL BIAYA SELISIH


    MUKA 1% HARGA ANGS. HARGA C
    20% HARGA per Bln KREDIT per BLN &K
    1888000 7552000 1812480 11252480 468853.3 1812480
    2124000 8496000 1019520 11639520 484980 1019520
    2360000 9440000 1132800 12932800 538866.7 1132800
    2596000 10384000 1246080 14226080 592753.3 1246080
    2832000 11328000 2718720 16878720 703280 2718720
    2478000 9912000 1189440 13579440 565810 1189440
    4248000 16992000 6117120 27357120 1139880 6117120
    3068000 12272000 4417920 19757920 823246.7 4417920
    2714000 10856000 2605440 16175440 673976.7 2605440
    4012000 16048000 5777280 25837280 1076553 5777280

    You might also like